(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -18.48%13.25M | -70.15%21.43M | -59.08%16.25M | -1.41%71.78M | -24.65%39.72M | 21.11%72.81M | 198.05%52.71M | 162.79%60.12M | 138.74%17.69M | 66.06%22.88M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -32,650.00%-655K | ---- | 96.61%-2K | ---- | 64.88%-59K | ---- | -2,300.00%-168K | ---- | -600.00%-7K |
Impairment and provisions: | --0 | -65.55%195K | --0 | 1,104.26%566K | --0 | -94.36%47K | --0 | 233.20%833K | --0 | --250K |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --250K |
-Other impairments and provisions | ---- | -65.55%195K | ---- | 1,104.26%566K | ---- | -94.36%47K | ---- | --833K | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | -260.00%-32K | --0 | --20K | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | -260.00%-32K | ---- | --20K | ---- | ---- |
Depreciation and amortization: | --0 | -23.58%1.96M | --0 | 14.89%2.56M | --0 | -6.81%2.23M | --0 | 247.17%2.39M | --0 | 68.05%689K |
-Depreciation | ---- | -23.58%1.96M | ---- | 14.89%2.56M | ---- | -6.81%2.23M | ---- | 247.17%2.39M | ---- | 68.05%689K |
Financial expense | ---- | -62.93%43K | ---- | -10.77%116K | ---- | -93.71%130K | ---- | 151.34%2.07M | ---- | --822K |
Special items | ---- | -104.63%-23K | ---- | --497K | ---- | ---- | ---- | -61,700.00%-1.23M | ---- | --2K |
Operating profit before the change of operating capital | -18.48%13.25M | -69.62%22.94M | -59.08%16.25M | 0.53%75.52M | -24.65%39.72M | 17.32%75.12M | 198.05%52.71M | 159.93%64.03M | 138.74%17.69M | 72.50%24.63M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -5,075.58%-45.43M | 183.11%49.14M | 102.25%913K | -439.60%-59.13M | -407.84%-40.67M | 232.88%17.41M | 930.42%13.21M | 83.92%-13.1M | 105.02%1.28M | -10,274.78%-81.5M |
Accounts payable increase (decrease) | 91.90%-1.36M | -662.55%-6.57M | -188.86%-16.72M | -86.14%1.17M | 61.58%-5.79M | 583.83%8.42M | -234.25%-15.06M | -94.10%1.23M | -15.91%11.22M | 364.86%20.86M |
Cash from business operations | -7,601.57%-33.53M | 275.82%65.52M | 106.64%447K | -82.73%17.43M | -113.24%-6.74M | 93.10%100.95M | 68.47%50.86M | 245.20%52.28M | 730.25%30.19M | -283.98%-36M |
Hong Kong profits tax paid | ---- | -638.00%-20.05M | ---- | 116.80%3.73M | ---- | -143.33%-22.18M | ---- | -752.57%-9.11M | ---- | 58.24%-1.07M |
Special items of business | 81.09%-303K | ---- | -561.67%-1.6M | ---123K | 137.39%347K | ---- | 73.87%-928K | --123K | -540.00%-3.55M | ---- |
Net cash from operations | -2,829.44%-33.84M | 114.91%45.47M | 81.92%-1.16M | -73.14%21.16M | -112.80%-6.39M | 82.50%78.77M | 87.45%49.93M | 216.43%43.17M | 598.35%26.64M | -317.96%-37.07M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,348.08%753K | 32,650.00%655K | 5,100.00%52K | -96.61%2K | -98.18%1K | -64.88%59K | 511.11%55K | 2,300.00%168K | 800.00%9K | 600.00%7K |
Loan receivable (increase) decrease | 2,620.00%544K | 187.21%1.64M | -90.34%20K | -886.91%-1.89M | 84.82%207K | -122.52%-191K | -86.41%112K | 213.37%848K | 740.82%824K | -9.20%-748K |
Decrease in deposits (increase) | ---20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | 3,100.00%32K | ---- | -66.67%1K | --2K | --3K |
Purchase of fixed assets | -5,578.13%-1.82M | 96.66%-49K | 97.60%-32K | -153.02%-1.47M | -631.32%-1.33M | -126.17%-579K | -80.20%-182K | 69.38%-256K | 86.97%-101K | 58.68%-836K |
Net cash from investment operations | -51,400.00%-20.52M | 167.20%2.25M | 103.56%40K | -393.08%-3.35M | -7,386.67%-1.12M | -189.22%-679K | -102.04%-15K | 148.35%761K | 208.58%734K | 41.85%-1.57M |
Net cash before financing | -4,774.89%-54.36M | 167.93%47.72M | 85.16%-1.12M | -77.19%17.81M | -115.05%-7.51M | 77.79%78.1M | 82.37%49.92M | 213.66%43.93M | 554.59%27.37M | -370.22%-38.65M |
Cash flow from financing activities | ||||||||||
New borrowing | --277K | 36.61%459K | ---- | 127.03%336K | -38.79%243K | -99.90%148K | -99.18%397K | 114.99%146.19M | 507.10%48.47M | 958.35%68M |
Refund | ---- | -39.35%-517K | 37.63%-58K | 96.95%-371K | 99.23%-93K | 93.65%-12.15M | 79.70%-12.07M | -1,414.38%-191.21M | -3,025.12%-59.47M | -104.11%-12.63M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --64M | ---- | ---- |
Interest paid - financing | -171.88%-87K | 62.93%-43K | 52.94%-32K | 24.68%-116K | -33.33%-68K | 92.55%-154K | 94.36%-51K | -159.80%-2.07M | -8,127.27%-905K | ---796K |
Dividends paid - financing | ---- | -66.15%-43.2M | ---- | -62.50%-26M | ---- | ---16M | ---- | ---- | ---- | 24.13%-6.37M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -374.58%-7.38M | -3.56%-1.43M | -53.71%-1.55M |
Other items of the financing business | 5.02%-775K | 25.27%-1.31M | 9.43%-816K | -5.92%-1.75M | -7.13%-901K | 2.24%-1.66M | -0.24%-841K | ---1.69M | ---839K | ---- |
Net cash from financing operations | 35.43%-585K | -59.87%-44.61M | -10.62%-906K | 6.39%-27.9M | 93.48%-819K | -479.65%-29.81M | 11.33%-12.57M | -83.17%7.85M | -743.45%-14.17M | 608.61%46.65M |
Net Cash | -2,618.46%-54.94M | 130.85%3.11M | 75.74%-2.02M | -120.90%-10.09M | -122.30%-8.33M | -6.75%48.29M | 182.94%37.35M | 546.98%51.78M | 271.42%13.2M | 56.00%8M |
Begining period cash | 2.66%120.18M | -7.94%117.07M | -7.94%117.07M | 61.22%127.16M | 61.22%127.16M | 191.09%78.87M | 191.09%78.87M | 41.92%27.1M | 41.92%27.1M | 36.74%19.09M |
Cash at the end | -43.29%65.24M | 2.66%120.18M | -3.18%115.05M | -7.94%117.07M | 2.24%118.83M | 61.22%127.16M | 188.42%116.23M | 191.09%78.87M | 253.73%40.3M | 41.92%27.1M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --127.16M | ---- | ---- | ---- | --27.1M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --127.16M | --0 | --0 | --0 | --27.1M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data