(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -113.61%-12.41M | -30.07%311.48M | -68.10%91.19M | -30.76%445.42M | 96.32%285.86M | -5.77%643.29M | 26.58%145.61M | 677.46%682.64M | 1,577.05%115.03M | 4,981.25%87.8M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 43.80%-1.43M | 54.61%-4.79M | 43.78%-2.55M | -38.43%-10.56M | -24.27%-4.54M | -20.19%-7.63M | -21.55%-3.65M | -162.62%-6.35M | -432.45%-3M | -547.72%-2.42M |
Attributable subsidiary (profit) loss | -70.63%418K | -489.75%-18.1M | -39.70%1.42M | -29.83%4.65M | 22.66%2.36M | 60.52%6.62M | 202.04%1.92M | --4.12M | --637K | ---- |
Impairment and provisions: | 380.07%313.93M | 269.04%228.89M | --65.39M | --62.02M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other impairments and provisions | 380.07%313.93M | 269.04%228.89M | --65.39M | --62.02M | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | 3,613.51%5.2M | 12.58%15M | ---148K | --13.32M | --0 | --0 | --0 | -2,950.00%-61K | --0 | ---2K |
-Fair value of investment properties (increase) | 3,613.51%5.2M | 12.58%15M | ---148K | --13.32M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2,950.00%-61K | ---- | ---2K |
Asset sale loss (gain): | ---412K | -61.84%-123K | --0 | 96.94%-76K | -2,433.33%-76K | -2,134.23%-2.48M | 97.30%-3K | ---111K | ---111K | --0 |
-Loss (gain) from sale of subsidiary company | ---412K | ---- | ---- | ---- | ---- | -2,033.33%-2.37M | ---- | ---111K | ---111K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -61.84%-123K | ---- | 32.14%-76K | -2,433.33%-76K | ---112K | ---3K | ---- | ---- | ---- |
Depreciation and amortization: | -80.63%1.82M | -40.08%14.26M | -24.21%9.42M | 15.80%23.8M | 6.14%12.42M | 47.65%20.55M | 108.57%11.71M | 123.87%13.92M | 145.17%5.61M | 167.74%6.22M |
-Depreciation | -80.63%1.82M | -40.08%14.26M | -24.21%9.42M | 15.80%23.8M | 6.14%12.42M | 47.65%20.55M | 108.57%11.71M | 123.87%13.92M | 145.17%5.61M | 167.74%6.22M |
Financial expense | 26.61%18.23M | -31.00%27.58M | -23.22%14.4M | 80.97%39.97M | 255.71%18.75M | -50.16%22.09M | -11.22%5.27M | 412.53%44.31M | 149.50%5.94M | 28.16%8.65M |
Special items | ---- | ---99K | ---- | ---- | ---- | ---- | ---- | --99K | ---- | ---- |
Operating profit before the change of operating capital | 81.64%325.35M | -0.77%574.08M | -43.10%179.12M | -15.22%578.54M | 95.69%314.78M | -7.60%682.44M | 29.61%160.86M | 636.75%738.58M | 3,469.70%124.11M | 861.81%100.25M |
Change of operating capital | ||||||||||
Developing property (increase)decrease | 55.36%1.16B | 524.82%2.31B | 409.26%745.18M | 121.27%370.17M | 74.18%-240.96M | 60.91%-1.74B | 56.97%-933.07M | -93.28%-4.45B | -222.52%-2.17B | -36.18%-2.3B |
Accounts receivable (increase)decrease | -719.23%-161K | -701.60%-1M | --26K | ---125K | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts payable increase (decrease) | 113.60%44.61M | -272.74%-494.59M | -7,101.62%-327.96M | 78.41%286.32M | -179.82%-4.55M | -74.85%160.49M | -98.06%5.71M | 128.79%638.07M | 419.78%293.9M | 17.04%278.89M |
prepayments (increase)decrease | -26.30%122.38M | 37.64%109.71M | 1,926.46%166.05M | 158.59%79.71M | 243.65%8.19M | -92.43%30.82M | 99.30%-5.7M | 341.52%407.17M | -953.71%-814.76M | 40.65%-168.59M |
Cash from business operations | -60.44%312.5M | -59.29%607.97M | -34.82%789.95M | 617.95%1.49B | 64.40%1.21B | 118.80%207.99M | 183.14%737.18M | -1,001.02%-1.11B | -14,861.03%-886.7M | 153.79%122.81M |
Other taxs | 19.14%-58.34M | 40.05%-112.22M | 36.84%-72.15M | 44.02%-187.17M | 45.37%-114.23M | 50.49%-334.34M | 46.30%-209.08M | -37.72%-675.25M | -46.66%-389.36M | -112.55%-490.33M |
Interest received - operating | -43.80%1.43M | -54.61%4.79M | -43.78%2.55M | 38.43%10.56M | 24.27%4.54M | 20.19%7.63M | 21.55%3.65M | 162.62%6.35M | 432.45%3M | 547.72%2.42M |
Interest paid - operating | 9.73%-60.23M | 57.10%-99.03M | 35.57%-66.72M | 3.70%-230.85M | 18.69%-103.55M | -94.81%-239.73M | -290.73%-127.34M | -101.00%-123.06M | -344.20%-32.59M | -143.97%-61.22M |
Special items of business | -4,956.57%-1.34B | -1,159.66%-1.89B | -97.57%27.54M | -83.37%178.66M | -24.84%1.13B | -31.18%1.07B | -10.06%1.51B | -29.53%1.56B | 138.82%1.68B | 47.86%2.22B |
Net cash from operations | -70.11%195.37M | -63.02%401.51M | -34.55%653.63M | 402.92%1.09B | 146.96%998.72M | 81.12%-358.45M | 130.97%404.4M | -345.32%-1.9B | -390.38%-1.31B | 11.86%-426.32M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | ---- | ---- | ---- | ---- | --354K | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | -250.84%-44.46M | -444.17%-61.47M | 50.44%29.48M | 61.82%17.86M | 125.68%19.59M | 274.39%11.04M | -269.17%-76.29M | 85.97%-6.33M | --45.1M | ---45.1M |
Sale of fixed assets | ---- | 16.46%658K | ---- | -62.56%565K | 92.49%564K | 30,080.00%1.51M | 4,085.71%293K | --5K | --7K | ---- |
Purchase of fixed assets | -1,370.00%-147K | 96.83%-42K | 99.01%-10K | 84.29%-1.33M | 81.99%-1.01M | 69.22%-8.44M | 37.55%-5.59M | -46.71%-27.42M | -43.82%-8.95M | -93.26%-18.69M |
Sale of subsidiaries | ---1.74M | ---- | ---- | ---- | ---- | 6,453.58%23.95M | ---- | ---377K | ---377K | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | 95.54%-2.58M | ---- | ---57.94M | ---23.26M | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | --22.63M | --12.13M | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -874.67%-20.47M | 103.50%2.1M | ---2.1M |
Net cash from investment operations | -257.30%-46.35M | -455.88%-60.85M | 53.87%29.47M | -64.72%17.1M | 127.57%19.15M | 143.07%48.46M | -575.18%-69.46M | -70.79%-112.53M | 122.07%14.62M | -581.37%-65.89M |
Net cash before financing | -78.19%149.01M | -69.11%340.66M | -32.89%683.1M | 455.80%1.1B | 203.90%1.02B | 84.59%-309.99M | 125.94%334.94M | -308.57%-2.01B | -288.30%-1.29B | 0.24%-492.21M |
Cash flow from financing activities | ||||||||||
New borrowing | -86.76%46.24M | -75.34%449.96M | 1,437.41%349.22M | 34.10%1.82B | -97.66%22.72M | -61.55%1.36B | -27.95%971.15M | 501.40%3.54B | 457.34%1.35B | -23.79%588.36M |
Refund | 82.11%-205.06M | 72.06%-1.04B | 35.73%-1.15B | -220.91%-3.73B | -42.92%-1.78B | 10.73%-1.16B | -1,159.58%-1.25B | -1,097.24%-1.3B | -174.61%-99.09M | 59.86%-108.83M |
Issuing shares | ---- | ---- | ---- | --677.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---- | ---18.74M | ---18.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | -42.44%151.51M | 66.67%54M | 36.76%263.2M | -75.10%32.4M | 127.48%192.45M | 229.47%130.14M | 225.38%84.6M |
Other items of the financing business | 99.22%-474K | -283.15%-60.59M | -387.54%-60.45M | -174.07%-15.81M | -631.45%-12.4M | 110.02%21.35M | 69.18%-1.7M | -460.58%-213.02M | 31.25%-5.5M | ---38M |
Adjustment item of financing business | ---- | ---- | ---- | ---- | --900M | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 81.82%-159.29M | 38.64%-672.22M | -6.94%-876.37M | -327.32%-1.1B | -232.74%-819.47M | -78.24%481.9M | -117.93%-246.28M | 320.97%2.21B | 238.15%1.37B | -0.16%526.13M |
Net Cash | 94.68%-10.28M | -4,542.14%-331.56M | -197.41%-193.27M | -95.66%7.46M | 123.78%198.4M | -15.67%171.92M | 7.60%88.66M | 500.98%203.87M | 11.84%82.39M | 0.99%33.92M |
Begining period cash | -71.32%133.33M | 1.63%464.89M | 1.63%464.89M | 60.21%457.43M | 60.21%457.43M | 249.69%285.52M | 249.69%285.52M | 71.08%81.65M | 71.08%81.65M | 237.60%47.73M |
Cash at the end | -54.70%123.05M | -71.32%133.33M | -58.58%271.63M | 1.63%464.89M | 75.27%655.83M | 60.21%457.43M | 128.10%374.17M | 249.69%285.52M | 35.13%164.04M | 71.08%81.65M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | --2.08B | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --2.08B | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data