HK Stock MarketDetailed Quotes

06163 GEMILANG INTL

Watchlist
  • 0.195
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
49.02MMarket Cap-2241P/E (TTM)

GEMILANG INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Oct 31, 2023
(Q6)Apr 30, 2023
(FY)Oct 31, 2022
(Q6)Apr 30, 2022
(FY)Oct 31, 2021
(Q6)Apr 30, 2021
(FY)Oct 31, 2020
(Q6)Apr 30, 2020
(FY)Oct 31, 2019
(Q6)Apr 30, 2019
Cash flow from operating activities
Earning before tax
-132.39%-2.88M
----
-193.24%-1.24M
----
93.46%1.33M
----
-86.71%688K
----
479.62%5.18M
----
Profit adjustment
Interest (income) - adjustment
-811.11%-328K
----
16.28%-36K
----
58.25%-43K
----
9.65%-103K
----
-72.73%-114K
----
Interest expense - adjustment
3.43%966K
----
90.22%934K
----
13.66%491K
----
-44.97%432K
----
-1.63%785K
----
Dividend (income)- adjustment
87.50%-1K
----
---8K
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
383.00%483K
----
Impairment and provisions:
56.40%1.09M
--0
186.77%695K
--0
-188.51%-801K
--0
-30.44%905K
--0
-51.65%1.3M
--0
-Impairmen of inventory (reversal)
-310.71%-295K
----
184.85%140K
----
-159.78%-165K
----
-53.38%276K
----
--592K
----
-Impairment of trade receivables (reversal)
149.01%1.38M
----
187.26%555K
----
-201.11%-636K
----
-11.28%629K
----
-73.65%709K
----
Revaluation surplus:
-1,199.08%-1.2M
--0
--109K
--0
--0
--0
--0
--0
--0
--0
-Other fair value changes
-1,199.08%-1.2M
----
--109K
----
----
----
----
----
----
----
Asset sale loss (gain):
41.18%-10K
--0
-6.25%-17K
--0
---16K
--0
--0
--0
400.00%12K
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
--12K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
43.75%-9K
----
---16K
----
----
----
----
----
-Loss (gain) from selling other assets
-25.00%-10K
----
---8K
----
----
----
----
----
----
----
Depreciation and amortization:
-14.41%386K
--0
-37.88%451K
--0
-14.59%726K
--0
52.88%850K
--0
-0.36%556K
--0
-Depreciation
-14.41%386K
----
-37.88%451K
----
-14.59%726K
----
52.88%850K
----
-0.36%556K
----
Unrealized exchange loss (gain)
99.47%-3K
----
-94.22%-571K
----
-59.78%-294K
----
-58.62%-184K
----
-152.49%-116K
----
Special items
--367K
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-612.03%-1.62M
--0
-77.33%316K
--0
-46.14%1.39M
--0
-67.99%2.59M
--0
175.56%8.09M
--0
Change of operating capital
Inventory (increase) decrease
-2.74%-788K
----
-118.19%-767K
----
369.46%4.22M
----
-128.13%-1.57M
----
81.81%-686K
----
Accounts receivable (increase)decrease
-96.94%135K
----
54.49%4.42M
----
97.85%2.86M
----
169.34%1.45M
----
-207.76%-2.08M
----
Accounts payable increase (decrease)
179.44%1.7M
----
-481.30%-2.15M
----
92.79%-369K
----
-100.51%-5.12M
----
-226.59%-2.55M
----
prepayments (increase)decrease
41.43%-1.07M
----
---1.82M
----
----
----
----
----
----
----
Cash  from business operations
175.87%1.46M
--0
-137.19%-1.93M
--0
406.26%5.18M
--0
-140.92%-1.69M
--0
32.87%4.14M
--0
Other taxs
86.24%-45K
----
29.07%-327K
----
51.32%-461K
----
-876.29%-947K
----
91.08%-97K
----
Special items of business
260.53%3.1M
----
33.95%-1.93M
----
-405.02%-2.92M
----
-30.25%957K
----
--1.37M
----
Net cash from operations
162.87%1.42M
188.56%1.55M
-147.74%-2.25M
-230.35%-1.75M
278.89%4.72M
-15.07%1.34M
-165.35%-2.64M
-53.56%1.58M
99.41%4.04M
287.24%3.4M
Cash flow from investment activities
Interest received - investment
811.11%328K
-31.82%15K
-16.28%36K
-50.00%22K
-58.25%43K
7.32%44K
-9.65%103K
57.69%41K
72.73%114K
13.04%26K
Dividend received - investment
-87.50%1K
-66.67%1K
--8K
--3K
----
----
----
----
----
----
Sale of fixed assets
----
----
-81.25%9K
----
--48K
--15K
----
----
----
----
Purchase of fixed assets
99.71%-12K
93.97%-7K
-1,161.59%-4.14M
-7.41%-116K
-355.56%-328K
-134.78%-108K
28.00%-72K
36.99%-46K
83.16%-100K
1.35%-73K
Sale of subsidiaries
----
----
----
----
----
----
----
----
--50K
----
Recovery of cash from investments
107.84%212K
104.72%217K
--102K
--106K
----
----
----
----
----
----
Cash on investment
94.82%-32K
86.90%-33K
-51.47%-618K
---252K
---408K
----
----
----
----
----
Other items in the investment business
--304K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
117.41%801K
181.43%193K
-613.33%-4.6M
-383.67%-237K
-2,180.65%-645K
-880.00%-49K
-51.56%31K
89.36%-5K
111.85%64K
46.59%-47K
Net cash before financing
132.36%2.22M
187.71%1.74M
-268.18%-6.86M
-253.64%-1.99M
256.29%4.08M
-17.92%1.29M
-163.58%-2.61M
-53.06%1.57M
176.23%4.1M
324.43%3.35M
Cash flow from financing activities
New borrowing
-75.37%4.75M
-73.97%2.93M
19.80%19.3M
17.71%11.25M
-17.94%16.11M
-12.76%9.56M
-58.14%19.63M
-40.32%10.95M
80.25%46.89M
88.30%18.35M
Refund
38.96%-8.96M
31.79%-5.86M
26.79%-14.69M
18.87%-8.59M
-6.05%-20.06M
20.31%-10.59M
60.60%-18.92M
34.13%-13.29M
-103.34%-48.02M
-97.77%-20.18M
Issuing shares
----
----
--3.2M
--3.22M
----
----
----
----
-69.81%64K
----
Interest paid - financing
7.29%-725K
-76.04%-382K
-59.27%-782K
32.40%-217K
-13.66%-491K
-23.46%-321K
43.38%-432K
30.85%-260K
10.45%-763K
-34.77%-376K
Dividends paid - financing
----
----
70.00%-486K
70.00%-486K
---1.62M
---1.62M
----
----
-0.52%-972K
----
Issuance expenses and redemption of securities expenses
----
----
----
---21K
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
674.62%1.52M
472.20%964K
-120.85%-264K
-488.64%-259K
2,334.62%1.27M
92.65%-44K
109.44%52K
-20.52%-599K
18.25%-551K
-368.65%-497K
Other items of the financing business
25.00%-24K
42.86%-16K
87.40%-32K
83.82%-28K
36.02%-254K
-8.13%-173K
-443.84%-397K
-332.43%-160K
0.00%-73K
0.00%-37K
Net cash from financing operations
-155.10%-3.44M
-148.65%-2.37M
223.63%6.25M
252.32%4.87M
-7,673.85%-5.05M
4.86%-3.19M
98.10%-65K
-22.83%-3.36M
-7,704.44%-3.42M
-101.25%-2.73M
Effect of rate
-85.82%99K
-159.18%-127K
2,281.25%698K
-36.11%-49K
86.83%-32K
20.00%-36K
-507.50%-243K
-325.00%-45K
16.67%-40K
142.55%20K
Net Cash
-101.32%-1.22M
-121.74%-626K
37.77%-608K
251.42%2.88M
63.45%-977K
-6.67%-1.9M
-493.09%-2.67M
-387.58%-1.78M
-55.56%680K
209.15%620K
Begining period cash
5.48%-1.55M
5.48%-1.55M
-159.65%-1.64M
-159.65%-1.64M
-127.67%-632K
-127.67%-632K
38.93%2.28M
38.93%2.28M
914.81%1.64M
914.81%1.64M
Cash at the end
-72.53%-2.68M
-293.61%-2.3M
5.48%-1.55M
146.30%1.19M
-159.65%-1.64M
-663.60%-2.57M
-127.67%-632K
-80.04%456K
38.93%2.28M
604.19%2.28M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-51.15%1.87M
----
44.47%3.83M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
-51.15%1.87M
--0
44.47%3.83M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
(FY)Oct 31, 2023(Q6)Apr 30, 2023(FY)Oct 31, 2022(Q6)Apr 30, 2022(FY)Oct 31, 2021(Q6)Apr 30, 2021(FY)Oct 31, 2020(Q6)Apr 30, 2020(FY)Oct 31, 2019(Q6)Apr 30, 2019
Cash flow from operating activities
Earning before tax -132.39%-2.88M-----193.24%-1.24M----93.46%1.33M-----86.71%688K----479.62%5.18M----
Profit adjustment
Interest (income) - adjustment -811.11%-328K----16.28%-36K----58.25%-43K----9.65%-103K-----72.73%-114K----
Interest expense - adjustment 3.43%966K----90.22%934K----13.66%491K-----44.97%432K-----1.63%785K----
Dividend (income)- adjustment 87.50%-1K-------8K----------------------------
Attributable subsidiary (profit) loss --------------------------------383.00%483K----
Impairment and provisions: 56.40%1.09M--0186.77%695K--0-188.51%-801K--0-30.44%905K--0-51.65%1.3M--0
-Impairmen of inventory (reversal) -310.71%-295K----184.85%140K-----159.78%-165K-----53.38%276K------592K----
-Impairment of trade receivables (reversal) 149.01%1.38M----187.26%555K-----201.11%-636K-----11.28%629K-----73.65%709K----
Revaluation surplus: -1,199.08%-1.2M--0--109K--0--0--0--0--0--0--0
-Other fair value changes -1,199.08%-1.2M------109K----------------------------
Asset sale loss (gain): 41.18%-10K--0-6.25%-17K--0---16K--0--0--0400.00%12K--0
-Loss (gain) from sale of subsidiary company ----------------------------------12K----
-Loss (gain) on sale of property, machinery and equipment --------43.75%-9K-------16K--------------------
-Loss (gain) from selling other assets -25.00%-10K-------8K----------------------------
Depreciation and amortization: -14.41%386K--0-37.88%451K--0-14.59%726K--052.88%850K--0-0.36%556K--0
-Depreciation -14.41%386K-----37.88%451K-----14.59%726K----52.88%850K-----0.36%556K----
Unrealized exchange loss (gain) 99.47%-3K-----94.22%-571K-----59.78%-294K-----58.62%-184K-----152.49%-116K----
Special items --367K------------------------------------
Operating profit before the change of operating capital -612.03%-1.62M--0-77.33%316K--0-46.14%1.39M--0-67.99%2.59M--0175.56%8.09M--0
Change of operating capital
Inventory (increase) decrease -2.74%-788K-----118.19%-767K----369.46%4.22M-----128.13%-1.57M----81.81%-686K----
Accounts receivable (increase)decrease -96.94%135K----54.49%4.42M----97.85%2.86M----169.34%1.45M-----207.76%-2.08M----
Accounts payable increase (decrease) 179.44%1.7M-----481.30%-2.15M----92.79%-369K-----100.51%-5.12M-----226.59%-2.55M----
prepayments (increase)decrease 41.43%-1.07M-------1.82M----------------------------
Cash  from business operations 175.87%1.46M--0-137.19%-1.93M--0406.26%5.18M--0-140.92%-1.69M--032.87%4.14M--0
Other taxs 86.24%-45K----29.07%-327K----51.32%-461K-----876.29%-947K----91.08%-97K----
Special items of business 260.53%3.1M----33.95%-1.93M-----405.02%-2.92M-----30.25%957K------1.37M----
Net cash from operations 162.87%1.42M188.56%1.55M-147.74%-2.25M-230.35%-1.75M278.89%4.72M-15.07%1.34M-165.35%-2.64M-53.56%1.58M99.41%4.04M287.24%3.4M
Cash flow from investment activities
Interest received - investment 811.11%328K-31.82%15K-16.28%36K-50.00%22K-58.25%43K7.32%44K-9.65%103K57.69%41K72.73%114K13.04%26K
Dividend received - investment -87.50%1K-66.67%1K--8K--3K------------------------
Sale of fixed assets ---------81.25%9K------48K--15K----------------
Purchase of fixed assets 99.71%-12K93.97%-7K-1,161.59%-4.14M-7.41%-116K-355.56%-328K-134.78%-108K28.00%-72K36.99%-46K83.16%-100K1.35%-73K
Sale of subsidiaries ----------------------------------50K----
Recovery of cash from investments 107.84%212K104.72%217K--102K--106K------------------------
Cash on investment 94.82%-32K86.90%-33K-51.47%-618K---252K---408K--------------------
Other items in the investment business --304K------------------------------------
Net cash from investment operations 117.41%801K181.43%193K-613.33%-4.6M-383.67%-237K-2,180.65%-645K-880.00%-49K-51.56%31K89.36%-5K111.85%64K46.59%-47K
Net cash before financing 132.36%2.22M187.71%1.74M-268.18%-6.86M-253.64%-1.99M256.29%4.08M-17.92%1.29M-163.58%-2.61M-53.06%1.57M176.23%4.1M324.43%3.35M
Cash flow from financing activities
New borrowing -75.37%4.75M-73.97%2.93M19.80%19.3M17.71%11.25M-17.94%16.11M-12.76%9.56M-58.14%19.63M-40.32%10.95M80.25%46.89M88.30%18.35M
Refund 38.96%-8.96M31.79%-5.86M26.79%-14.69M18.87%-8.59M-6.05%-20.06M20.31%-10.59M60.60%-18.92M34.13%-13.29M-103.34%-48.02M-97.77%-20.18M
Issuing shares ----------3.2M--3.22M-----------------69.81%64K----
Interest paid - financing 7.29%-725K-76.04%-382K-59.27%-782K32.40%-217K-13.66%-491K-23.46%-321K43.38%-432K30.85%-260K10.45%-763K-34.77%-376K
Dividends paid - financing --------70.00%-486K70.00%-486K---1.62M---1.62M---------0.52%-972K----
Issuance expenses and redemption of securities expenses ---------------21K------------------------
Pledged bank deposit (increase) decrease 674.62%1.52M472.20%964K-120.85%-264K-488.64%-259K2,334.62%1.27M92.65%-44K109.44%52K-20.52%-599K18.25%-551K-368.65%-497K
Other items of the financing business 25.00%-24K42.86%-16K87.40%-32K83.82%-28K36.02%-254K-8.13%-173K-443.84%-397K-332.43%-160K0.00%-73K0.00%-37K
Net cash from financing operations -155.10%-3.44M-148.65%-2.37M223.63%6.25M252.32%4.87M-7,673.85%-5.05M4.86%-3.19M98.10%-65K-22.83%-3.36M-7,704.44%-3.42M-101.25%-2.73M
Effect of rate -85.82%99K-159.18%-127K2,281.25%698K-36.11%-49K86.83%-32K20.00%-36K-507.50%-243K-325.00%-45K16.67%-40K142.55%20K
Net Cash -101.32%-1.22M-121.74%-626K37.77%-608K251.42%2.88M63.45%-977K-6.67%-1.9M-493.09%-2.67M-387.58%-1.78M-55.56%680K209.15%620K
Begining period cash 5.48%-1.55M5.48%-1.55M-159.65%-1.64M-159.65%-1.64M-127.67%-632K-127.67%-632K38.93%2.28M38.93%2.28M914.81%1.64M914.81%1.64M
Cash at the end -72.53%-2.68M-293.61%-2.3M5.48%-1.55M146.30%1.19M-159.65%-1.64M-663.60%-2.57M-127.67%-632K-80.04%456K38.93%2.28M604.19%2.28M
Cash balance analysis
Cash and bank balance -----------------------------51.15%1.87M----44.47%3.83M
Cash and cash equivalent balance --0--0--0--0--0--0--0-51.15%1.87M--044.47%3.83M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg