(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 14.64%-17.56M | ---- | 78.93%-20.57M | ---- | -1,651.17%-97.61M | ---- | -138.31%-5.57M | ---- | 113.51%14.55M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 10.14%-62K | ---- | -146.43%-69K | ---- | 99.47%-28K | ---- | 67.84%-5.27M | ---- | -34.87%-16.38M |
Impairment and provisions: | --0 | --1K | --0 | --0 | --0 | 87.16%-509K | --0 | 41.19%-3.97M | --0 | -110.00%-6.74M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -106.80%-1.48M |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.51%-26K | ---- | -167.43%-5.28M |
-Other impairments and provisions | ---- | --1K | ---- | ---- | ---- | 87.08%-509K | ---- | -30,400.00%-3.94M | ---- | -99.97%13K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | 33.71%1.29M | --0 | -35.83%967K | --0 | -17.06%1.51M | --0 | 2,389.04%1.82M | --0 | -98.42%73K |
-Depreciation | ---- | 33.71%1.29M | ---- | -35.83%967K | ---- | -17.06%1.51M | ---- | 2,389.04%1.82M | ---- | 55.32%73K |
Financial expense | ---- | 56.12%829K | ---- | -22.71%531K | ---- | -33.43%687K | ---- | 19.17%1.03M | ---- | --866K |
Exchange Loss (gain) | ---- | 72.98%-388K | ---- | -149.93%-1.44M | ---- | 57,420.00%2.88M | ---- | 100.12%5K | ---- | -120.41%-4.32M |
Special items | ---- | -264.71%-84K | ---- | 101.39%51K | ---- | -100.33%-3.66M | ---- | -338.25%-1.83M | ---- | -71.01%766K |
Operating profit before the change of operating capital | --0 | 22.19%-15.97M | --0 | 78.78%-20.52M | --0 | -602.18%-96.73M | --0 | -23.18%-13.78M | --0 | 53.25%-11.18M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 5.25%9.79M | ---- | 142.82%9.3M | ---- | -202.44%-21.72M | ---- | 32.30%21.2M | ---- | 145.14%16.02M |
Accounts receivable (increase)decrease | ---- | 232.68%13.1M | ---- | -190.07%-9.87M | ---- | -167.39%-3.4M | ---- | -46.24%5.05M | ---- | -94.59%9.39M |
Accounts payable increase (decrease) | ---- | 94.87%-1.01M | ---- | -159.34%-19.66M | ---- | 151.64%33.13M | ---- | -4,627.59%-64.16M | ---- | 100.41%1.42M |
prepayments (increase)decrease | ---- | -84.07%7.18M | ---- | -27.37%45.09M | ---- | 109.74%62.08M | ---- | -26,097.39%-637.72M | ---- | --2.45M |
Cash from business operations | --0 | 167.79%15.46M | --0 | -683.65%-22.81M | --0 | 100.56%3.91M | --0 | -4,882.10%-692.91M | --0 | 92.96%-13.91M |
Special items of business | ---- | 108.74%2.37M | ---- | -188.87%-27.15M | ---- | 969.79%30.55M | ---- | 89.03%-3.51M | ---- | -198.44%-32.01M |
Net cash from operations | -198.59%-35.44M | 167.79%15.46M | -29.87%35.95M | -683.65%-22.81M | 76.70%51.26M | 100.56%3.91M | 106.46%29.01M | -4,882.10%-692.91M | -1,096.79%-449.13M | 93.29%-13.91M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 0.00%10K | -6.06%62K | -79.59%10K | 164.00%66K | 444.44%49K | -99.85%25K | -99.95%9K | 4.90%17.18M | 27.04%16.69M | 45.35%16.38M |
Decrease in deposits (increase) | -611.54%-133K | -485.92%-274K | --26K | 646.15%71K | ---- | -100.00%-13K | -100.00%-6K | 15,460.13%764.01M | 7,666.62%431.6M | -103.46%-4.97M |
Purchase of fixed assets | ---10K | ---7K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.33%-9K |
Net cash from investment operations | -469.44%-133K | -259.85%-219K | -26.53%36K | 1,041.67%137K | 1,533.33%49K | -100.00%12K | -100.00%3K | 6,757.36%781.19M | 1,967.16%448.29M | -95.87%11.39M |
Net cash before financing | -198.86%-35.57M | 167.23%15.24M | -29.87%35.98M | -678.37%-22.67M | 76.85%51.31M | -95.56%3.92M | 3,521.23%29.01M | 3,608.70%88.28M | 94.65%-848K | -103.66%-2.52M |
Cash flow from financing activities | ||||||||||
New borrowing | -23.89%52.4M | 18.60%106.04M | 39.28%68.84M | -27.69%89.41M | -15.58%49.43M | 16.07%123.66M | 11.58%58.55M | 4.95%106.54M | 165.63%52.47M | 425.93%101.52M |
Refund | 39.28%-35.03M | -18.11%-110.98M | -2.06%-57.7M | 23.44%-93.96M | 3.64%-56.53M | -37.19%-122.72M | -60.41%-58.66M | 24.40%-89.46M | -92.24%-36.57M | ---118.32M |
Interest paid - financing | -72.70%-506K | -59.66%-851K | 17.93%-293K | 29.40%-533K | 22.39%-357K | 19.60%-755K | -10.84%-460K | -10.99%-939K | 1.66%-415K | ---846K |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---74.53M | ---- | ---- |
Other items of the financing business | -3.68%-648K | -37.51%-1.26M | -40.13%-625K | 1.82%-917K | 50.77%-446K | 46.38%-934K | -5.47%-906K | ---1.74M | ---859K | ---- |
Net cash from financing operations | 58.47%16.21M | -17.59%-7.05M | 229.40%10.23M | -691.16%-6M | -432.75%-7.91M | 98.74%-758K | -110.15%-1.48M | -240.60%-60.13M | 4,678.76%14.62M | 31.24%-17.65M |
Effect of rate | 17.06%885K | 187.82%2.74M | --756K | --952K | ---- | ---- | 137.03%364K | -127.16%-274K | -322.90%-983K | 106.03%1.01M |
Net Cash | -141.89%-19.36M | 128.57%8.19M | 6.47%46.21M | -1,006.67%-28.67M | 57.66%43.4M | -88.77%3.16M | 99.84%27.53M | 239.56%28.15M | 188.67%13.78M | -146.93%-20.17M |
Begining period cash | 41.01%37.58M | -50.98%26.65M | -50.98%26.65M | 6.17%54.37M | 6.17%54.37M | 119.48%51.21M | 119.48%51.21M | -45.09%23.33M | -45.09%23.33M | 161.38%42.49M |
Cash at the end | -74.04%19.11M | 41.01%37.58M | -24.70%73.62M | -50.98%26.65M | 23.60%97.77M | 6.17%54.37M | 118.97%79.1M | 119.48%51.21M | 31.85%36.12M | -45.09%23.33M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Tianjian International Certified Public Accountants Co., Ltd. | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data