HK Stock MarketDetailed Quotes

06119 TIAN YUAN GP

Watchlist
  • 0.405
  • -0.025-5.81%
Trading Apr 29 15:38 CST
243.00MMarket Cap11.57P/E (TTM)

TIAN YUAN GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
9.34%38.64M
----
5.03%35.34M
----
-21.01%33.64M
----
35.94%42.59M
----
32.80%31.33M
----
Profit adjustment
Interest (income) - adjustment
-325.98%-1.08M
----
---254K
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-150.17%-293K
----
-76.63%584K
----
488.00%2.5M
----
--425K
----
----
----
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
215.79%22K
--0
-850.00%-19K
--0
---2K
--0
--0
--0
94.52%-16K
--0
-Loss (gain) on sale of property, machinery and equipment
215.79%22K
----
-850.00%-19K
----
---2K
----
----
----
94.52%-16K
----
Depreciation and amortization:
2.39%13.59M
--0
2.50%13.27M
--0
3.05%12.95M
--0
4.46%12.57M
--0
17.71%12.03M
--0
-Depreciation
2.42%13.56M
----
2.49%13.24M
----
3.05%12.91M
----
4.57%12.53M
----
44.80%11.98M
----
-Amortization of intangible assets
-8.11%34K
----
5.71%37K
----
2.94%35K
----
-24.44%34K
----
-87.25%45K
----
Financial expense
-95.80%50K
----
-63.90%1.19M
----
41.64%3.3M
----
51.89%2.33M
----
342.79%1.53M
----
Exchange Loss (gain)
--1.49M
----
----
----
----
----
----
----
----
----
Special items
---4.13M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-3.66%48.28M
--0
-4.34%50.11M
--0
-9.54%52.39M
--0
29.04%57.91M
--0
36.44%44.88M
--0
Change of operating capital
Inventory (increase) decrease
120.30%32.65M
----
-207.59%-160.8M
----
253.96%149.46M
----
-85.31%-97.08M
----
---52.39M
----
Accounts receivable (increase)decrease
111.91%1.97M
----
-185.42%-16.54M
----
359.39%19.36M
----
36.24%-7.46M
----
-106.65%-11.71M
----
Accounts payable increase (decrease)
-201.85%-81.88M
----
9,081.56%80.39M
----
92.60%-895K
----
-187.57%-12.1M
----
452.80%13.82M
----
prepayments (increase)decrease
203.23%94K
----
148.44%31K
----
-56.10%-64K
----
-107.09%-41K
----
-92.81%578K
----
Cash  from business operations
165.28%47.92M
359.88%35.22M
-136.28%-73.41M
-156.05%-13.55M
522.19%202.35M
-16.51%24.18M
-2,797.19%-47.93M
108.87%28.96M
-94.32%1.78M
54.34%13.86M
Other taxs
16.50%-11.57M
8.27%-8.15M
-21.72%-13.86M
-18.37%-8.89M
-0.78%-11.39M
-16.24%-7.51M
-21.12%-11.3M
-13.20%-6.46M
23.34%-9.33M
30.79%-5.71M
Interest received - operating
325.98%1.08M
1,650.00%70K
504.76%254K
-33.33%4K
110.00%42K
-82.86%6K
-80.58%20K
-52.05%35K
-83.68%103K
--73K
Interest paid - operating
93.59%-23K
91.19%-17K
88.98%-359K
88.81%-193K
-41.59%-3.26M
-47.94%-1.73M
-47.69%-2.3M
-351.94%-1.17M
---1.56M
---258K
Special items of business
271.03%46.81M
----
-52.92%-27.37M
----
-265.07%-17.9M
----
64.42%10.84M
----
8,776.32%6.59M
----
Net cash from operations
142.44%37.41M
219.84%27.12M
-146.95%-88.15M
-251.37%-22.63M
405.25%187.75M
-30.04%14.95M
-583.03%-61.51M
168.00%21.37M
-145.63%-9.01M
981.68%7.97M
Cash flow from investment activities
Decrease in deposits (increase)
----
-25.86%-2.77M
-45.58%801K
16.64%-2.2M
149.07%1.47M
-667.15%-2.64M
154.17%591K
65.39%-344K
38.47%-1.09M
---994K
Sale of fixed assets
-92.42%5K
--1K
153.85%66K
----
--26K
----
----
----
-93.72%26K
----
Purchase of fixed assets
71.74%-1.75M
66.67%-1.36M
51.43%-6.2M
24.01%-4.07M
-53.09%-12.76M
-6.28%-5.36M
67.86%-8.34M
68.52%-5.04M
-30.61%-25.94M
-190.67%-16.02M
Purchase of intangible assets
-100.00%-38K
----
---19K
88.55%-19K
----
-591.67%-166K
-933.33%-31K
-1,100.00%-24K
98.56%-3K
99.03%-2K
Cash on investment
----
----
----
----
----
----
---13.89M
----
----
----
Other items in the investment business
902.72%4.13M
----
59.38%-515K
----
---1.27M
----
----
----
----
----
Net cash from investment operations
140.04%2.35M
34.44%-4.13M
53.20%-5.87M
22.94%-6.29M
42.15%-12.53M
-50.89%-8.17M
19.78%-21.67M
68.20%-5.41M
-156.83%-27.01M
-126.75%-17.02M
Net cash before financing
142.29%39.76M
179.50%22.99M
-153.65%-94.01M
-526.42%-28.92M
310.67%175.22M
-57.49%6.78M
-130.95%-83.17M
276.35%15.95M
-153.55%-36.01M
-114.06%-9.05M
Cash flow from financing activities
New borrowing
----
----
----
----
-46.67%45.7M
----
114.25%85.7M
-50.00%20M
--40M
--40M
Refund
----
----
93.35%-5.7M
----
-42.83%-85.7M
----
-200.00%-60M
----
---20M
----
Dividends paid - financing
-9.49%-30M
-14.29%-24M
0.72%-27.4M
-2.94%-21M
-7.81%-27.6M
-6.25%-20.4M
30.25%-25.6M
36.63%-19.2M
---36.7M
---30.3M
Other items of the financing business
0.00%-421K
8.10%-193K
0.00%-421K
0.47%-210K
74.47%-421K
18.53%-211K
-217.73%-1.65M
-1.17%-259K
---519K
---256K
Net cash from financing operations
9.25%-30.42M
-14.06%-24.19M
50.72%-33.52M
-2.91%-21.21M
-4,291.28%-68.02M
-3,909.80%-20.61M
91.00%-1.55M
-94.27%541K
-119.11%-17.22M
-89.52%9.44M
Effect of rate
---1.54M
----
----
----
----
----
----
----
----
----
Net Cash
107.32%9.34M
97.60%-1.2M
-218.97%-127.53M
-262.50%-50.13M
226.53%107.2M
-183.84%-13.83M
-59.16%-84.72M
4,044.22%16.49M
-133.83%-53.23M
-99.74%398K
Begining period cash
-87.35%18.46M
-87.35%18.46M
276.27%146M
276.27%146M
-68.59%38.8M
-68.59%38.8M
-30.12%123.52M
-30.12%123.52M
811.53%176.76M
811.53%176.76M
Cash at the end
42.25%26.27M
-81.99%17.26M
-87.35%18.46M
283.90%95.87M
276.27%146M
-82.17%24.97M
-68.59%38.8M
-20.96%140.02M
-30.12%123.52M
1.90%177.15M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 9.34%38.64M----5.03%35.34M-----21.01%33.64M----35.94%42.59M----32.80%31.33M----
Profit adjustment
Interest (income) - adjustment -325.98%-1.08M-------254K----------------------------
Attributable subsidiary (profit) loss -150.17%-293K-----76.63%584K----488.00%2.5M------425K------------
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 215.79%22K--0-850.00%-19K--0---2K--0--0--094.52%-16K--0
-Loss (gain) on sale of property, machinery and equipment 215.79%22K-----850.00%-19K-------2K------------94.52%-16K----
Depreciation and amortization: 2.39%13.59M--02.50%13.27M--03.05%12.95M--04.46%12.57M--017.71%12.03M--0
-Depreciation 2.42%13.56M----2.49%13.24M----3.05%12.91M----4.57%12.53M----44.80%11.98M----
-Amortization of intangible assets -8.11%34K----5.71%37K----2.94%35K-----24.44%34K-----87.25%45K----
Financial expense -95.80%50K-----63.90%1.19M----41.64%3.3M----51.89%2.33M----342.79%1.53M----
Exchange Loss (gain) --1.49M------------------------------------
Special items ---4.13M------------------------------------
Operating profit before the change of operating capital -3.66%48.28M--0-4.34%50.11M--0-9.54%52.39M--029.04%57.91M--036.44%44.88M--0
Change of operating capital
Inventory (increase) decrease 120.30%32.65M-----207.59%-160.8M----253.96%149.46M-----85.31%-97.08M-------52.39M----
Accounts receivable (increase)decrease 111.91%1.97M-----185.42%-16.54M----359.39%19.36M----36.24%-7.46M-----106.65%-11.71M----
Accounts payable increase (decrease) -201.85%-81.88M----9,081.56%80.39M----92.60%-895K-----187.57%-12.1M----452.80%13.82M----
prepayments (increase)decrease 203.23%94K----148.44%31K-----56.10%-64K-----107.09%-41K-----92.81%578K----
Cash  from business operations 165.28%47.92M359.88%35.22M-136.28%-73.41M-156.05%-13.55M522.19%202.35M-16.51%24.18M-2,797.19%-47.93M108.87%28.96M-94.32%1.78M54.34%13.86M
Other taxs 16.50%-11.57M8.27%-8.15M-21.72%-13.86M-18.37%-8.89M-0.78%-11.39M-16.24%-7.51M-21.12%-11.3M-13.20%-6.46M23.34%-9.33M30.79%-5.71M
Interest received - operating 325.98%1.08M1,650.00%70K504.76%254K-33.33%4K110.00%42K-82.86%6K-80.58%20K-52.05%35K-83.68%103K--73K
Interest paid - operating 93.59%-23K91.19%-17K88.98%-359K88.81%-193K-41.59%-3.26M-47.94%-1.73M-47.69%-2.3M-351.94%-1.17M---1.56M---258K
Special items of business 271.03%46.81M-----52.92%-27.37M-----265.07%-17.9M----64.42%10.84M----8,776.32%6.59M----
Net cash from operations 142.44%37.41M219.84%27.12M-146.95%-88.15M-251.37%-22.63M405.25%187.75M-30.04%14.95M-583.03%-61.51M168.00%21.37M-145.63%-9.01M981.68%7.97M
Cash flow from investment activities
Decrease in deposits (increase) -----25.86%-2.77M-45.58%801K16.64%-2.2M149.07%1.47M-667.15%-2.64M154.17%591K65.39%-344K38.47%-1.09M---994K
Sale of fixed assets -92.42%5K--1K153.85%66K------26K-------------93.72%26K----
Purchase of fixed assets 71.74%-1.75M66.67%-1.36M51.43%-6.2M24.01%-4.07M-53.09%-12.76M-6.28%-5.36M67.86%-8.34M68.52%-5.04M-30.61%-25.94M-190.67%-16.02M
Purchase of intangible assets -100.00%-38K-------19K88.55%-19K-----591.67%-166K-933.33%-31K-1,100.00%-24K98.56%-3K99.03%-2K
Cash on investment ---------------------------13.89M------------
Other items in the investment business 902.72%4.13M----59.38%-515K-------1.27M--------------------
Net cash from investment operations 140.04%2.35M34.44%-4.13M53.20%-5.87M22.94%-6.29M42.15%-12.53M-50.89%-8.17M19.78%-21.67M68.20%-5.41M-156.83%-27.01M-126.75%-17.02M
Net cash before financing 142.29%39.76M179.50%22.99M-153.65%-94.01M-526.42%-28.92M310.67%175.22M-57.49%6.78M-130.95%-83.17M276.35%15.95M-153.55%-36.01M-114.06%-9.05M
Cash flow from financing activities
New borrowing -----------------46.67%45.7M----114.25%85.7M-50.00%20M--40M--40M
Refund --------93.35%-5.7M-----42.83%-85.7M-----200.00%-60M-------20M----
Dividends paid - financing -9.49%-30M-14.29%-24M0.72%-27.4M-2.94%-21M-7.81%-27.6M-6.25%-20.4M30.25%-25.6M36.63%-19.2M---36.7M---30.3M
Other items of the financing business 0.00%-421K8.10%-193K0.00%-421K0.47%-210K74.47%-421K18.53%-211K-217.73%-1.65M-1.17%-259K---519K---256K
Net cash from financing operations 9.25%-30.42M-14.06%-24.19M50.72%-33.52M-2.91%-21.21M-4,291.28%-68.02M-3,909.80%-20.61M91.00%-1.55M-94.27%541K-119.11%-17.22M-89.52%9.44M
Effect of rate ---1.54M------------------------------------
Net Cash 107.32%9.34M97.60%-1.2M-218.97%-127.53M-262.50%-50.13M226.53%107.2M-183.84%-13.83M-59.16%-84.72M4,044.22%16.49M-133.83%-53.23M-99.74%398K
Begining period cash -87.35%18.46M-87.35%18.46M276.27%146M276.27%146M-68.59%38.8M-68.59%38.8M-30.12%123.52M-30.12%123.52M811.53%176.76M811.53%176.76M
Cash at the end 42.25%26.27M-81.99%17.26M-87.35%18.46M283.90%95.87M276.27%146M-82.17%24.97M-68.59%38.8M-20.96%140.02M-30.12%123.52M1.90%177.15M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg