HK Stock MarketDetailed Quotes

06100 TONGDAO LIEPIN

Watchlist
  • 3.020
  • +0.250+9.03%
Market Closed Apr 26 16:08 CST
1.55BMarket Cap1510.00P/E (TTM)

TONGDAO LIEPIN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-72.60%29.5M
----
-49.82%107.68M
----
98.67%214.56M
----
-23.57%108M
----
1,286.85%141.31M
----
Profit adjustment
Dividend (income)- adjustment
21.36%-12.84M
----
-143.18%-16.33M
----
-88.60%-6.71M
----
---3.56M
----
----
----
Investment loss (gain)
-17.00%-29.4M
----
-94.11%-25.13M
----
-187.43%-12.95M
----
-529.93%-4.5M
----
60.99%-715K
----
Attributable subsidiary (profit) loss
-253.94%-1.21M
----
70.28%-343K
----
-155.31%-1.15M
----
-115.53%-452K
----
203.23%2.91M
----
Impairment and provisions:
--15.47M
--0
--0
--0
--0
--0
--0
--0
--0
--0
-Impairment of goodwill
--15.47M
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-112.99%-5.61M
--0
1,360.56%43.15M
--0
-71.26%2.95M
--0
445.86%10.28M
--0
---2.97M
--0
-Other fair value changes
-112.99%-5.61M
----
1,360.56%43.15M
----
-71.26%2.95M
----
445.86%10.28M
----
---2.97M
----
Asset sale loss (gain):
-151.52%-664K
--0
-175.86%-264K
--0
635.38%348K
--0
99.38%-65K
--0
-150,671.43%-10.54M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---10.52M
----
-Loss (gain) on sale of property, machinery and equipment
-151.52%-664K
----
-175.86%-264K
----
635.38%348K
----
-261.11%-65K
----
-357.14%-18K
----
Depreciation and amortization:
-17.37%118.86M
--0
4.20%143.85M
--0
26.31%138.05M
--0
74.65%109.3M
--0
330.96%62.58M
--0
-Depreciation
5.97%97.67M
----
8.79%92.17M
----
37.26%84.72M
----
14.76%61.72M
----
336.22%53.78M
----
-Amortization of intangible assets
-58.99%21.2M
----
-3.09%51.68M
----
12.10%53.33M
----
440.74%47.57M
----
301.37%8.8M
----
Financial expense
115.33%3.61M
----
-263.26%-23.54M
----
-60.50%14.42M
----
1,228.89%36.5M
----
---3.23M
----
Special items
-21.66%85.85M
----
1.30%109.59M
----
-10.93%108.18M
----
66.32%121.45M
----
19.97%73.02M
----
Operating profit before the change of operating capital
-39.89%203.57M
--0
-26.01%338.66M
--0
21.42%457.69M
--0
43.67%376.94M
--0
291.23%262.36M
--0
Change of operating capital
Accounts receivable (increase)decrease
97.52%-2.05M
----
-533.96%-82.49M
----
74.98%-13.01M
----
-69.72%-52.01M
----
-1.85%-30.64M
----
Accounts payable increase (decrease)
-324.52%-127.44M
----
-68.91%56.76M
----
157.73%182.54M
----
308.76%70.83M
----
-42.20%17.33M
----
prepayments (increase)decrease
-96.45%1.27M
----
219.69%35.77M
----
---29.89M
----
----
----
56.80%-24.34M
----
Cash  from business operations
-77.50%42.6M
-4,188.09%-180.82M
-74.27%189.3M
-97.40%4.42M
46.31%735.75M
10,761.92%169.99M
101.31%502.86M
-84.10%1.57M
22.56%249.79M
-91.60%9.84M
Other taxs
47.46%-24.27M
45.33%-17.22M
-20.20%-46.19M
-19.04%-31.49M
-5.08%-38.43M
-28.33%-26.45M
-5,995.50%-36.57M
-4,660.74%-20.61M
-11,900.00%-600K
---433K
Special items of business
79.45%-32.76M
----
-215.16%-159.41M
----
29.24%138.42M
----
326.88%107.1M
----
-87.01%25.09M
----
Net cash from operations
-87.19%18.33M
-631.61%-198.03M
-79.48%143.1M
-118.86%-27.07M
49.55%697.32M
853.50%143.54M
87.12%466.29M
-302.50%-19.05M
22.27%249.19M
-91.97%9.41M
Cash flow from investment activities
Dividend received - investment
-20.39%13.12M
----
134.92%16.48M
----
97.02%7.01M
----
--3.56M
----
----
----
Loan receivable (increase) decrease
----
----
----
----
--3.86M
----
----
----
---10.99M
----
Decrease in deposits (increase)
1,144.39%423.06M
----
-47.31%34M
----
-65.15%64.53M
----
-52.36%185.13M
----
118.11%388.63M
----
Sale of fixed assets
-88.51%67K
----
488.89%583K
----
-82.60%99K
----
331.06%569K
----
11.86%132K
----
Purchase of fixed assets
49.46%-12.54M
9.93%-8.35M
30.24%-24.81M
2.95%-9.27M
-85.77%-35.57M
-8.82%-9.55M
-15.95%-19.15M
30.65%-8.78M
14.81%-16.51M
-25.00%-12.65M
Recovery of cash from investments
-7.94%785.62M
-9.17%756.56M
167.95%853.42M
73.10%832.97M
182.16%318.5M
14.25%481.22M
-23.55%112.88M
--421.2M
-38.85%147.65M
----
Cash on investment
14.16%-694.43M
55.17%-318.5M
5.17%-808.94M
-20.30%-710.5M
-197.17%-853M
-43.98%-590.6M
-70.08%-287.04M
---410.2M
44.72%-168.77M
----
Other items in the investment business
----
164.25%26.95M
82.26%-10.05M
68.49%-41.94M
34.65%-56.64M
-421.55%-133.13M
89.62%-86.67M
-135.63%-25.53M
---835.22M
--71.64M
Net cash from investment operations
748.59%514.89M
540.85%456.66M
111.01%60.68M
128.27%71.26M
-507.62%-551.21M
-981.77%-252.06M
81.68%-90.72M
-139.50%-23.3M
77.79%-495.09M
2,259.36%58.98M
Net cash before financing
161.67%533.22M
485.25%258.63M
39.47%203.78M
140.72%44.19M
-61.10%146.11M
-156.27%-108.53M
252.74%375.57M
-161.92%-42.35M
87.86%-245.89M
-42.87%68.39M
Cash flow from financing activities
New borrowing
78.05%107.37M
211.16%102.68M
1,906.76%60.3M
1,000.00%33M
-97.81%3.01M
-97.82%3M
132.20%137M
--137.45M
-83.27%59M
----
Refund
-85.78%-95.86M
-42.34%-31.32M
-1,619.93%-51.6M
---22M
98.47%-3M
----
---196M
----
----
----
Issuing shares
313.85%9.54M
----
-58.15%2.3M
----
1,099.35%5.51M
----
-89.00%459K
----
--4.17M
----
Interest paid - financing
1.77%-8.26M
-27.39%-4.14M
-21.11%-8.41M
4.69%-3.25M
26.82%-6.94M
---3.41M
-68.72%-9.49M
----
-219.91%-5.62M
----
Dividends paid - financing
51.18%-10.72M
----
-67.07%-21.95M
----
---13.14M
----
----
----
----
----
Absorb investment income
----
----
-92.19%152K
----
--1.95M
----
----
----
-99.96%980K
----
Other items of the financing business
-66.63%-345.4M
-94.41%-279.87M
-34.82%-207.29M
-125.00%-143.96M
-4.00%-153.75M
-71.04%-63.98M
-15.81%-147.83M
-1.27%-37.41M
-34,214.25%-127.65M
-34,746.23%-36.94M
Net cash from financing operations
-51.59%-343.33M
-56.12%-212.64M
-36.13%-226.48M
-111.53%-136.21M
22.92%-166.38M
-164.36%-64.39M
-212.30%-215.86M
370.85%100.05M
-102.94%-69.12M
-101.48%-36.94M
Effect of rate
-89.20%368K
-26.73%2M
477.30%3.41M
0.93%2.73M
52.97%-903K
48.62%2.7M
-107.43%-1.92M
8.21%1.82M
-63.37%25.84M
48.80%1.68M
Net Cash
936.35%189.89M
149.98%45.99M
-12.05%-22.7M
46.79%-92.02M
-112.69%-20.26M
-399.71%-172.92M
150.70%159.71M
83.43%57.7M
-196.50%-315.02M
-98.80%31.45M
Begining period cash
-3.89%476.48M
-3.89%476.48M
-4.09%495.78M
-4.09%495.78M
43.93%516.94M
43.93%516.94M
-44.60%359.16M
-44.60%359.16M
157.94%648.33M
157.94%648.33M
Cash at the end
39.93%666.73M
29.02%524.47M
-3.89%476.48M
17.24%406.49M
-4.09%495.78M
-17.18%346.73M
43.93%516.94M
-38.56%418.67M
-44.60%359.16M
-76.28%681.47M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -72.60%29.5M-----49.82%107.68M----98.67%214.56M-----23.57%108M----1,286.85%141.31M----
Profit adjustment
Dividend (income)- adjustment 21.36%-12.84M-----143.18%-16.33M-----88.60%-6.71M-------3.56M------------
Investment loss (gain) -17.00%-29.4M-----94.11%-25.13M-----187.43%-12.95M-----529.93%-4.5M----60.99%-715K----
Attributable subsidiary (profit) loss -253.94%-1.21M----70.28%-343K-----155.31%-1.15M-----115.53%-452K----203.23%2.91M----
Impairment and provisions: --15.47M--0--0--0--0--0--0--0--0--0
-Impairment of goodwill --15.47M------------------------------------
Revaluation surplus: -112.99%-5.61M--01,360.56%43.15M--0-71.26%2.95M--0445.86%10.28M--0---2.97M--0
-Other fair value changes -112.99%-5.61M----1,360.56%43.15M-----71.26%2.95M----445.86%10.28M-------2.97M----
Asset sale loss (gain): -151.52%-664K--0-175.86%-264K--0635.38%348K--099.38%-65K--0-150,671.43%-10.54M--0
-Loss (gain) from sale of subsidiary company -----------------------------------10.52M----
-Loss (gain) on sale of property, machinery and equipment -151.52%-664K-----175.86%-264K----635.38%348K-----261.11%-65K-----357.14%-18K----
Depreciation and amortization: -17.37%118.86M--04.20%143.85M--026.31%138.05M--074.65%109.3M--0330.96%62.58M--0
-Depreciation 5.97%97.67M----8.79%92.17M----37.26%84.72M----14.76%61.72M----336.22%53.78M----
-Amortization of intangible assets -58.99%21.2M-----3.09%51.68M----12.10%53.33M----440.74%47.57M----301.37%8.8M----
Financial expense 115.33%3.61M-----263.26%-23.54M-----60.50%14.42M----1,228.89%36.5M-------3.23M----
Special items -21.66%85.85M----1.30%109.59M-----10.93%108.18M----66.32%121.45M----19.97%73.02M----
Operating profit before the change of operating capital -39.89%203.57M--0-26.01%338.66M--021.42%457.69M--043.67%376.94M--0291.23%262.36M--0
Change of operating capital
Accounts receivable (increase)decrease 97.52%-2.05M-----533.96%-82.49M----74.98%-13.01M-----69.72%-52.01M-----1.85%-30.64M----
Accounts payable increase (decrease) -324.52%-127.44M-----68.91%56.76M----157.73%182.54M----308.76%70.83M-----42.20%17.33M----
prepayments (increase)decrease -96.45%1.27M----219.69%35.77M-------29.89M------------56.80%-24.34M----
Cash  from business operations -77.50%42.6M-4,188.09%-180.82M-74.27%189.3M-97.40%4.42M46.31%735.75M10,761.92%169.99M101.31%502.86M-84.10%1.57M22.56%249.79M-91.60%9.84M
Other taxs 47.46%-24.27M45.33%-17.22M-20.20%-46.19M-19.04%-31.49M-5.08%-38.43M-28.33%-26.45M-5,995.50%-36.57M-4,660.74%-20.61M-11,900.00%-600K---433K
Special items of business 79.45%-32.76M-----215.16%-159.41M----29.24%138.42M----326.88%107.1M-----87.01%25.09M----
Net cash from operations -87.19%18.33M-631.61%-198.03M-79.48%143.1M-118.86%-27.07M49.55%697.32M853.50%143.54M87.12%466.29M-302.50%-19.05M22.27%249.19M-91.97%9.41M
Cash flow from investment activities
Dividend received - investment -20.39%13.12M----134.92%16.48M----97.02%7.01M------3.56M------------
Loan receivable (increase) decrease ------------------3.86M---------------10.99M----
Decrease in deposits (increase) 1,144.39%423.06M-----47.31%34M-----65.15%64.53M-----52.36%185.13M----118.11%388.63M----
Sale of fixed assets -88.51%67K----488.89%583K-----82.60%99K----331.06%569K----11.86%132K----
Purchase of fixed assets 49.46%-12.54M9.93%-8.35M30.24%-24.81M2.95%-9.27M-85.77%-35.57M-8.82%-9.55M-15.95%-19.15M30.65%-8.78M14.81%-16.51M-25.00%-12.65M
Recovery of cash from investments -7.94%785.62M-9.17%756.56M167.95%853.42M73.10%832.97M182.16%318.5M14.25%481.22M-23.55%112.88M--421.2M-38.85%147.65M----
Cash on investment 14.16%-694.43M55.17%-318.5M5.17%-808.94M-20.30%-710.5M-197.17%-853M-43.98%-590.6M-70.08%-287.04M---410.2M44.72%-168.77M----
Other items in the investment business ----164.25%26.95M82.26%-10.05M68.49%-41.94M34.65%-56.64M-421.55%-133.13M89.62%-86.67M-135.63%-25.53M---835.22M--71.64M
Net cash from investment operations 748.59%514.89M540.85%456.66M111.01%60.68M128.27%71.26M-507.62%-551.21M-981.77%-252.06M81.68%-90.72M-139.50%-23.3M77.79%-495.09M2,259.36%58.98M
Net cash before financing 161.67%533.22M485.25%258.63M39.47%203.78M140.72%44.19M-61.10%146.11M-156.27%-108.53M252.74%375.57M-161.92%-42.35M87.86%-245.89M-42.87%68.39M
Cash flow from financing activities
New borrowing 78.05%107.37M211.16%102.68M1,906.76%60.3M1,000.00%33M-97.81%3.01M-97.82%3M132.20%137M--137.45M-83.27%59M----
Refund -85.78%-95.86M-42.34%-31.32M-1,619.93%-51.6M---22M98.47%-3M-------196M------------
Issuing shares 313.85%9.54M-----58.15%2.3M----1,099.35%5.51M-----89.00%459K------4.17M----
Interest paid - financing 1.77%-8.26M-27.39%-4.14M-21.11%-8.41M4.69%-3.25M26.82%-6.94M---3.41M-68.72%-9.49M-----219.91%-5.62M----
Dividends paid - financing 51.18%-10.72M-----67.07%-21.95M-------13.14M--------------------
Absorb investment income ---------92.19%152K------1.95M-------------99.96%980K----
Other items of the financing business -66.63%-345.4M-94.41%-279.87M-34.82%-207.29M-125.00%-143.96M-4.00%-153.75M-71.04%-63.98M-15.81%-147.83M-1.27%-37.41M-34,214.25%-127.65M-34,746.23%-36.94M
Net cash from financing operations -51.59%-343.33M-56.12%-212.64M-36.13%-226.48M-111.53%-136.21M22.92%-166.38M-164.36%-64.39M-212.30%-215.86M370.85%100.05M-102.94%-69.12M-101.48%-36.94M
Effect of rate -89.20%368K-26.73%2M477.30%3.41M0.93%2.73M52.97%-903K48.62%2.7M-107.43%-1.92M8.21%1.82M-63.37%25.84M48.80%1.68M
Net Cash 936.35%189.89M149.98%45.99M-12.05%-22.7M46.79%-92.02M-112.69%-20.26M-399.71%-172.92M150.70%159.71M83.43%57.7M-196.50%-315.02M-98.80%31.45M
Begining period cash -3.89%476.48M-3.89%476.48M-4.09%495.78M-4.09%495.78M43.93%516.94M43.93%516.94M-44.60%359.16M-44.60%359.16M157.94%648.33M157.94%648.33M
Cash at the end 39.93%666.73M29.02%524.47M-3.89%476.48M17.24%406.49M-4.09%495.78M-17.18%346.73M43.93%516.94M-38.56%418.67M-44.60%359.16M-76.28%681.47M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg