(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -69.03%1.08B | ---- | -38.56%3.49B | ---- | 52.70%5.67B | ---- | 78.94%3.71B | ---- | 94.14%2.08B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -70.68%-91.9M | ---- |
Dividend (income)- adjustment | -38.81%-166.94M | ---- | ---120.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investment loss (gain) | 247.92%50.92M | ---- | 16.89%-34.43M | ---- | -2.13%-41.42M | ---- | -418.09%-40.56M | ---- | ---7.83M | ---- |
Impairment and provisions: | -16.63%1.48B | --0 | --1.77B | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Impairment of goodwill | -16.63%1.48B | ---- | --1.77B | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | -101.38%-3.47M | --0 | 188.39%252.38M | --0 | -53.41%-285.54M | --0 | -61.67%-186.13M | --0 | -741.51%-115.13M | --0 |
-Other fair value changes | -101.38%-3.47M | ---- | 188.39%252.38M | ---- | -53.41%-285.54M | ---- | -61.67%-186.13M | ---- | -741.51%-115.13M | ---- |
Asset sale loss (gain): | -287.25%-44.36M | --0 | 66.21%-11.46M | --0 | -5,712.58%-33.9M | --0 | 556.52%604K | --0 | 100.72%92K | --0 |
-Loss (gain) from sale of subsidiary company | -181.52%-69.26M | ---- | 12,504.60%84.96M | ---- | --674K | ---- | ---- | ---- | 100.97%122K | ---- |
-Loss (gain) on sale of property, machinery and equipment | 133.64%24.89M | ---- | -114.06%-74.01M | ---- | -5,824.17%-34.57M | ---- | 2,113.33%604K | ---- | 75.21%-30K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---22.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 3.01%1.93B | --0 | 69.10%1.87B | --0 | 228.83%1.11B | --0 | 125.67%336.09M | --0 | 352.04%148.93M | --0 |
-Depreciation | 10.71%784.11M | ---- | 26.69%708.27M | ---- | 155.10%559.06M | ---- | 109.64%219.15M | ---- | 280.88%104.54M | ---- |
-Amortization of intangible assets | -1.69%1.14B | ---- | 112.52%1.16B | ---- | 367.01%546.09M | ---- | 163.43%116.93M | ---- | 707.22%44.39M | ---- |
Financial expense | -152.93%-38.18M | ---- | -26.28%72.13M | ---- | 323.96%97.85M | ---- | ---43.69M | ---- | ---- | ---- |
Special items | -631.41%-283.98M | ---- | -74.81%53.44M | ---- | -9.25%212.13M | ---- | 1,528.69%233.75M | ---- | -30.12%14.35M | ---- |
Operating profit before the change of operating capital | -45.55%3.99B | --0 | 9.06%7.34B | --0 | 67.55%6.73B | --0 | 98.31%4.01B | --0 | 93.80%2.02B | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -315.44%-245.69M | ---- | -12.41%-59.14M | ---- | 7.92%-52.61M | ---- | -1,039.98%-57.14M | ---- | -468.90%-5.01M | ---- |
Accounts receivable (increase)decrease | 105.32%296.81M | ---- | -120.00%-5.58B | ---- | -58.00%-2.53B | ---- | -71.00%-1.6B | ---- | -1,470.96%-938.27M | ---- |
Accounts payable increase (decrease) | -70.91%746.34M | ---- | 368.55%2.57B | ---- | -43.06%547.5M | ---- | -49.22%961.53M | ---- | 464.12%1.89B | ---- |
Cash from business operations | 20.10%6.24B | -7.52%3.12B | 9.33%5.2B | 173.07%3.37B | 15.33%4.75B | 41.87%1.24B | 16.05%4.12B | -11.41%871.04M | 113.81%3.55B | 95.73%983.27M |
Other taxs | 13.26%-1.63B | 9.65%-928.88M | -39.30%-1.88B | -40.32%-1.03B | -164.72%-1.35B | -222.65%-732.68M | -72.32%-508.98M | -89.60%-227.08M | -161.68%-295.36M | -58.60%-119.77M |
Special items of business | 55.59%1.45B | ---- | 1,276.92%932.39M | ---- | -91.62%67.72M | ---- | 39.80%807.7M | ---- | 69.02%577.75M | ---- |
Net cash from operations | 38.95%4.61B | -6.58%2.19B | -2.53%3.32B | 366.42%2.35B | -5.71%3.41B | -21.88%503.06M | 10.94%3.61B | -25.42%643.96M | 110.32%3.26B | 102.30%863.5M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 90.61%272M | 88.83%114.21M | 15.81%142.7M | 13.59%60.48M | -22.24%123.21M | -25.73%53.25M | 68.11%158.45M | 94.35%71.69M | 75.05%94.25M | 186.04%36.89M |
Dividend received - investment | 24.85%175.17M | 122.99%143.67M | 2,130.88%140.3M | 1,150.08%64.43M | 211.80%6.29M | --5.15M | -40.17%2.02M | ---- | --3.37M | ---- |
Loan receivable (increase) decrease | 158.73%300M | ---- | 78.07%-510.85M | 30.31%-510.85M | ---2.33B | ---732.98M | ---- | ---- | ---- | ---- |
Sale of fixed assets | -69.63%68.27M | -87.19%21.05M | 42.19%224.81M | 353.73%164.25M | 417.69%158.11M | 2,342.71%36.2M | 989.19%30.54M | -21.25%1.48M | -66.19%2.8M | 275.65%1.88M |
Purchase of fixed assets | -0.87%-690.11M | 10.28%-332.93M | -88.29%-684.13M | -495.88%-371.06M | -17.27%-363.34M | -20.34%-62.27M | -284.01%-309.83M | -72.19%-51.75M | -15.99%-80.68M | -74.08%-30.05M |
Selling intangible assets | -94.15%546K | ---- | -34.69%9.33M | --872K | --14.29M | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | -18.50%-250.58M | -64.85%-138.94M | 10.98%-211.46M | -364.79%-84.29M | -566.94%-237.55M | -159.58%-18.13M | -36.68%-35.62M | -28.92%-6.99M | -59.63%-26.06M | -2.01%-5.42M |
Sale of subsidiaries | -602.89%-28.75M | ---1.48M | --5.72M | ---- | ---- | ---- | 99.87%-15K | ---- | -186.08%-11.66M | ---- |
Acquisition of subsidiaries | ---- | ---- | 96.17%-638.26M | 89.66%-505.68M | -450.02%-16.67B | -3,049.66%-4.89B | -940.52%-3.03B | 13.79%-155.27M | 27.86%-291.33M | -157,884.21%-180.1M |
Recovery of cash from investments | -73.40%2.67B | -68.26%1.08B | 117.74%10.03B | 68.30%3.39B | 136.33%4.61B | --2.01B | -12.07%1.95B | ---- | 580.86%2.22B | ---- |
Cash on investment | 65.99%-2.54B | 69.49%-1.02B | 22.29%-7.47B | -5.32%-3.33B | -199.67%-9.61B | -226.91%-3.17B | 5.96%-3.21B | 3.64%-968.43M | -1,217.87%-3.41B | -425,747.46%-1.01B |
Other items in the investment business | -14.87%-329.59M | 92.45%-10.77M | 63.54%-286.92M | 66.55%-142.52M | -317.98%-786.9M | -170.26%-426.12M | -50.74%-188.26M | ---157.67M | ---124.89M | ---- |
Net cash from investment operations | -146.87%-354.1M | 88.42%-147.02M | 103.01%755.46M | 82.34%-1.27B | -441.72%-25.09B | -467.31%-7.19B | -184.58%-4.63B | -7.20%-1.27B | -1,331.98%-1.63B | -597.56%-1.18B |
Net cash before financing | 4.51%4.26B | 89.91%2.04B | 118.80%4.08B | 116.11%1.08B | -2,029.51%-21.68B | -972.99%-6.68B | -162.49%-1.02B | -95.72%-622.97M | 13.56%1.63B | -147.91%-318.3M |
Cash flow from financing activities | ||||||||||
New borrowing | -49.36%826.47M | -47.02%505.11M | 195.53%1.63B | 431.51%953.35M | 282.07%552.28M | --179.37M | --144.55M | ---- | ---- | ---- |
Refund | -201.41%-1.51B | -330.80%-910.92M | -289.88%-501.14M | -64.50%-211.45M | ---128.54M | ---128.54M | ---- | ---- | ---- | ---- |
Issuing shares | ---- | ---- | -99.99%1.88M | -99.99%1.88M | 98.58%20.02B | 271.44%13.31B | 487.88%10.08B | 113.35%3.58B | 108,162.88%1.71B | 105,924.94%1.68B |
Interest paid - financing | -39.84%-224.33M | -29.71%-111.76M | -52.51%-160.42M | -351.71%-86.16M | -668.48%-105.19M | -891.37%-19.07M | -481.73%-13.69M | -288.69%-1.92M | ---2.35M | ---495K |
Dividends paid - financing | -52.99%-1.36B | -25.77%-15.49M | -27.60%-889.17M | -109.07%-12.31M | -61.27%-696.86M | 56.82%-5.89M | -81.99%-432.11M | -34.04%-13.64M | -148.37%-237.43M | 89.36%-10.18M |
Absorb investment income | -61.37%11.85M | -71.16%3.69M | 241.38%30.67M | 422.73%12.81M | -82.58%8.98M | -91.42%2.45M | 119.52%51.56M | 104.52%28.55M | 166.15%23.49M | 693.18%13.96M |
Issuance expenses and redemption of securities expenses | 93.89%-266.6M | ---- | -634.23%-4.36B | ---4.33B | ---594.07M | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -66.49%-270.86M | -88.61%-143.51M | 78.57%-162.69M | 6.60%-76.09M | -990.50%-759.1M | -962.68%-81.47M | 30.43%-69.61M | 91.75%-7.67M | 13.14%-100.06M | 19.34%-92.93M |
Net cash from financing operations | 36.64%-2.79B | 82.05%-672.87M | -124.10%-4.41B | -128.27%-3.75B | 87.43%18.3B | 269.40%13.26B | 598.03%9.76B | 125.71%3.59B | 797.92%1.4B | 866.35%1.59B |
Effect of rate | 34.89%-44.96M | 67.11%-43.11M | 66.99%-69.06M | -604.34%-131.05M | 52.76%-209.17M | -138.92%-18.61M | -2,679.23%-442.78M | 66.17%47.8M | --17.17M | --28.77M |
Net Cash | 539.31%1.47B | 151.36%1.37B | 90.15%-333.79M | -140.65%-2.67B | -138.74%-3.39B | 121.60%6.57B | 188.76%8.74B | 133.22%2.97B | 145.26%3.03B | 178.28%1.27B |
Begining period cash | -3.47%11.22B | -3.47%11.22B | -23.64%11.62B | -23.64%11.62B | 120.06%15.22B | 120.06%15.22B | 78.71%6.91B | 78.71%6.91B | 46.87%3.87B | 46.87%3.87B |
Cash at the end | 12.67%12.64B | 42.29%12.54B | -3.47%11.22B | -59.50%8.82B | -23.64%11.62B | 119.27%21.77B | 120.06%15.22B | 92.05%9.93B | 78.71%6.91B | 67.22%5.17B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data