(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 169.91%14.56M | ---- | -262.60%-20.82M | ---- | -12.38%12.81M | ---- | -4.03%14.62M | ---- | -38.94%15.23M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -750.00%-17K | ---- | 92.00%-2K | ---- | 75.96%-25K | ---- | -57.58%-104K | ---- | -120.00%-66K |
Dividend (income)- adjustment | ---- | ---4.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | 0.13%-1.52M | ---- | 0.46%-1.52M | ---- | 16.39%-1.53M | ---- | -108.67%-1.83M | ---- | ---877K |
Impairment and provisions: | --0 | -28.15%1.35M | --0 | 112.77%1.88M | --0 | --885K | --0 | --0 | --0 | --0 |
-Other impairments and provisions | ---- | -28.15%1.35M | ---- | 112.77%1.88M | ---- | --885K | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | 446.79%6.43M | --0 | ---1.85M | --0 | --0 | --0 | 84.44%-228K | --0 | ---1.47M |
-Other fair value changes | ---- | 446.79%6.43M | ---- | ---1.85M | ---- | ---- | ---- | 84.44%-228K | ---- | ---1.47M |
Asset sale loss (gain): | --0 | ---4K | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -1.95%4.33M | --0 | -43.26%4.42M | --0 | -3.26%7.78M | --0 | 26.79%8.05M | --0 | -19.12%6.35M |
-Depreciation | ---- | -1.95%4.33M | ---- | -43.26%4.42M | ---- | -3.26%7.78M | ---- | 26.79%8.05M | ---- | -19.12%6.35M |
Financial expense | ---- | 89.61%6.33M | ---- | -33.24%3.34M | ---- | -46.29%5M | ---- | 31.78%9.31M | ---- | 184.66%7.07M |
Special items | ---- | ---- | ---- | ---- | ---- | -103.00%-30K | ---- | -83.45%1M | ---- | 302.87%6.04M |
Operating profit before the change of operating capital | --0 | 284.06%26.8M | --0 | -158.50%-14.56M | --0 | -19.22%24.89M | --0 | -4.54%30.81M | --0 | -10.42%32.28M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -512.72%-38.79M | ---- | -115.01%-6.33M | ---- | 364.39%42.17M | ---- | -291.29%-15.95M | ---- | 94.92%-4.08M |
Accounts payable increase (decrease) | ---- | 381.64%176.79M | ---- | -73.77%-62.77M | ---- | -134.81%-36.12M | ---- | 303.16%103.77M | ---- | -342.00%-51.08M |
Cash from business operations | --0 | -44.20%-12.49M | --0 | -110.44%-8.66M | --0 | 46.19%82.93M | --0 | 225.13%56.73M | --0 | -132.96%-45.34M |
Other taxs | ---- | 473.80%1.87M | ---- | 81.21%-500K | ---- | -51.11%-2.66M | ---- | 72.18%-1.76M | ---- | -2.39%-6.33M |
Special items of business | ---- | -336.39%-177.3M | ---- | 44.25%75M | ---- | 184.00%52M | ---- | -175.61%-61.9M | ---- | -728.78%-22.46M |
Net cash from operations | 40.27%-32.54M | -15.93%-10.62M | -106.33%-54.47M | -111.41%-9.16M | -168.08%-26.4M | 46.04%80.27M | 538.36%38.78M | 206.39%54.97M | 78.26%-8.85M | -101.48%-51.67M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 750.00%17K | ---- | -92.00%2K | ---- | -75.96%25K | ---- | 57.58%104K | ---- | 120.00%66K |
Dividend received - investment | ---- | -40.91%2.07M | ---- | 95.00%3.51M | ---- | --1.8M | ---- | ---- | ---- | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | 188.21%6.26M | ---- | --2.17M | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | 10,650.00%211K | ---- | 98.72%-2K | ---- | 98.44%-156K | ---- | -200.51%-10.03M | ---- | 998,100.00%9.98M |
Sale of fixed assets | ---- | --4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | ---375K | ---- | ---- | ---- | -1,015.13%-5.31M | ---- | 91.94%-476K | ---- | -850.72%-5.9M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---790K |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4.66M |
Cash on investment | ---- | -787.65%-21.57M | ---- | ---2.43M | ---- | ---- | ---- | ---- | ---- | 48.61%-2.77M |
Other items in the investment business | ---- | ---151K | ---- | ---- | ---- | ---- | ---- | 84.43%-2.01M | ---- | ---12.91M |
Net cash from investment operations | 99.73%-56K | -369.73%-19.79M | -2,098,900.00%-20.99M | 599.80%7.34M | 99.97%-1K | 88.17%-1.47M | 1.36%-3.64M | 26.91%-12.41M | 78.67%-3.69M | -239.27%-16.98M |
Net cash before financing | 56.81%-32.59M | -1,567.21%-30.41M | -185.83%-75.46M | -102.31%-1.82M | -175.14%-26.4M | 85.18%78.81M | 380.29%35.14M | 161.99%42.56M | 78.39%-12.54M | -123.99%-68.65M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 3.66%363.82M | ---- | -31.06%350.96M | ---- | 145.60%509.1M | ---- | -25.42%207.29M | ---- | -37.73%277.96M |
Refund | ---- | 20.58%-295.46M | ---- | 34.96%-372.02M | ---- | -131.31%-572.01M | ---- | -36.80%-247.29M | ---- | 53.29%-180.77M |
Interest paid - financing | ---- | -89.61%-6.33M | ---- | 33.24%-3.34M | ---- | 46.29%-5M | ---- | -31.78%-9.31M | ---- | -184.66%-7.07M |
Dividends paid - financing | ---- | ---- | ---- | 53.85%-3.04M | ---- | -116.68%-6.59M | ---- | 25.00%-3.04M | ---- | 32.47%-4.05M |
Other items of the financing business | ---- | 7.78%-1.87M | ---- | 13.64%-2.03M | ---- | 13.08%-2.35M | ---- | -293.46%-2.71M | ---- | -63.03%-688K |
Net cash from financing operations | -82.36%13.27M | 304.12%60.16M | 581.19%75.22M | 61.65%-29.47M | -332.63%-15.63M | -39.57%-76.85M | -153.32%-3.61M | -164.49%-55.06M | -86.21%6.78M | 69.15%85.38M |
Net Cash | -7,662.25%-19.33M | 195.05%29.75M | 99.41%-249K | -1,698.26%-31.29M | -233.34%-42.03M | 115.66%1.96M | 647.29%31.52M | -174.74%-12.51M | 34.89%-5.76M | -15.61%16.73M |
Begining period cash | 109.14%57M | -53.45%27.26M | -53.45%27.25M | 3.46%58.55M | 3.46%58.55M | -18.10%56.59M | -18.10%56.59M | 31.95%69.1M | 31.95%69.1M | 60.93%52.37M |
Cash at the end | 39.50%37.67M | 109.14%57M | 63.51%27.01M | -53.45%27.26M | -81.26%16.52M | 3.46%58.55M | 39.12%88.12M | -18.10%56.59M | 45.54%63.34M | 31.95%69.1M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data