(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 14.45%-243.11M | ---- | 1.40%-284.16M | ---- | -135.07%-288.19M | ---- | 55.63%-122.6M | ---- | -230.44%-276.28M | ---46.35M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 35.55%-6.18M | ---- | 42.73%-9.58M | ---- | 3.55%-16.73M | ---- | -479.55%-17.35M | ---- | -2,480.17%-2.99M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | 25.81%5.4M | ---- | 474.16%4.29M | ---- | --747K | ---- | ---- | ---- |
Impairment and provisions: | --0 | --0 | --1.48M | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other impairments and provisions | ---- | ---- | --1.48M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | 101.30%514K | --0 | -2,833.85%-39.43M | --0 | 95.24%-1.34M | --0 | ---28.25M | --0 | --0 | --0 |
-Other fair value changes | 101.30%514K | ---- | -2,833.85%-39.43M | ---- | 95.24%-1.34M | ---- | ---28.25M | ---- | ---- | ---- |
Asset sale loss (gain): | -185.30%-1.23M | --0 | --1.44M | --0 | --0 | --0 | --0 | --0 | -99.98%7K | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | --1.44M | ---- | ---- | ---- | ---- | ---- | --7K | ---- |
-Loss (gain) from selling other assets | ---1.23M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 28.65%36.06M | --0 | 35.72%28.03M | --0 | 93.53%20.66M | --0 | 25.73%10.67M | --0 | 58.91%8.49M | --0 |
-Depreciation | 28.64%34.77M | ---- | 33.03%27.03M | ---- | 90.39%20.32M | ---- | 25.73%10.67M | ---- | 58.91%8.49M | ---- |
-Amortization of intangible assets | 28.84%1.29M | ---- | 199.10%1M | ---- | --335K | ---- | ---- | ---- | ---- | ---- |
Financial expense | 32.69%6.58M | ---- | -14.76%4.96M | ---- | 140.94%5.82M | ---- | 3.34%2.42M | ---- | -22.84%2.34M | ---- |
Special items | 278.49%18.99M | ---- | -92.29%5.02M | ---- | 86.43%65.07M | ---- | --34.9M | ---- | ---- | ---- |
Operating profit before the change of operating capital | 34.33%-188.37M | --0 | -36.31%-286.85M | --0 | -76.16%-210.44M | --0 | 55.50%-119.46M | --0 | -409.12%-268.44M | ---46.35M |
Change of operating capital | ||||||||||
Accounts payable increase (decrease) | -13.60%-12.31M | ---- | -131.88%-10.84M | ---- | 261.27%34M | ---- | -145.40%-21.08M | ---- | 8,221.15%46.43M | --8.29M |
prepayments (increase)decrease | 587.74%60.66M | ---- | -198.35%-12.44M | ---- | 169.69%12.64M | ---- | -422.40%-18.14M | ---- | -166.49%-3.47M | --5.78M |
Cash from business operations | 54.85%-140.02M | --0 | -89.34%-310.12M | --0 | -3.22%-163.79M | --0 | 29.62%-158.68M | --0 | -380.31%-225.48M | ---27.08M |
Interest received - operating | -35.55%6.18M | ---- | -42.73%9.58M | ---- | -3.55%16.73M | ---- | 479.55%17.35M | ---- | 2,480.17%2.99M | --0 |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.41M |
Net cash from operations | 55.46%-133.85M | 56.90%-62.75M | -104.36%-300.54M | -63.84%-145.59M | -4.05%-147.06M | -20.20%-88.86M | 36.47%-141.34M | -175.18%-73.92M | -375.11%-222.49M | ---26.86M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | ---5M | ---- | ---- | ---- | ---- | 96.11%-20.98M | ---- | ---539.6M | ---- | ---- |
Sale of fixed assets | --5K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -4.45%-101.45M | -39.15%-60.25M | 35.82%-97.14M | -4.89%-43.3M | -115.95%-151.35M | -407.41%-41.28M | -65.74%-70.09M | 62.65%-8.14M | -1,439.91%-42.29M | ---21.78M |
Purchase of intangible assets | 66.01%-554K | 79.68%-64K | 90.23%-1.63M | -7.51%-315K | -1.96%-16.69M | 98.21%-293K | ---16.37M | ---16.37M | ---- | ---- |
Recovery of cash from investments | -50.80%53.59M | -33.87%20M | -38.48%108.93M | -67.14%30.24M | --177.05M | --92.05M | ---- | ---- | ---- | ---- |
Cash on investment | 52.67%-42.89M | 75.96%-21.01M | 38.80%-90.62M | 5.47%-87.38M | -59.60%-148.05M | -32.87%-92.43M | ---92.77M | ---69.57M | ---- | ---- |
Other items in the investment business | 30.79%-625K | 33.72%-625K | -167.19%-903K | -319.30%-943K | --1.34M | --430K | ---- | ---- | ---- | ---- |
Net cash from investment operations | -19.13%-96.92M | 39.09%-61.94M | 40.92%-81.36M | -62.67%-101.69M | 23.17%-137.7M | 90.14%-62.51M | -323.82%-179.22M | -2,808.99%-633.67M | -296.99%-42.29M | ---21.78M |
Net cash before financing | 39.57%-230.77M | 49.57%-124.69M | -34.11%-381.9M | -63.36%-247.27M | 11.17%-284.77M | 78.61%-151.37M | -21.07%-320.56M | -1,354.54%-707.59M | -943.94%-264.78M | ---48.65M |
Cash flow from financing activities | ||||||||||
New borrowing | 73.07%124.19M | 154.59%73.92M | -49.93%71.76M | -57.04%29.03M | 256.69%143.32M | 77.09%67.58M | 98.10%40.18M | --38.16M | 134.83%20.28M | ---- |
Refund | -365.00%-23.25M | -500.00%-15M | 0.00%-5M | 0.00%-2.5M | ---5M | ---2.5M | ---- | ---- | 93.75%-10M | ---10M |
Issuing shares | -78.22%10.04M | ---- | --46.09M | ---- | ---- | ---- | ---- | ---- | 858.31%1.44B | --200M |
Interest paid - financing | -64.88%-8.23M | -323.01%-3.24M | -6.37%-4.99M | 75.93%-765K | -36.08%-4.69M | -270.83%-3.18M | 14.29%-3.45M | 62.88%-857K | -338.71%-4.02M | ---2.31M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | -462.96%-49.25M | -2,450.65%-49.25M | -701.92%-8.75M | ---1.93M |
Other items of the financing business | -267.96%-20.48M | -180.41%-13.64M | 92.69%-5.57M | 93.03%-4.86M | -1,110.77%-76.11M | -7,954.27%-69.75M | 55.63%-6.29M | 93.84%-866K | -7,600.00%-14.17M | ---14.06M |
Net cash from financing operations | -19.57%82.27M | 101.12%42.04M | 77.84%102.29M | 366.44%20.91M | 405.80%57.52M | 38.77%-7.85M | -101.32%-18.81M | -107.46%-12.81M | 40,066.30%1.42B | --171.7M |
Effect of rate | -84.41%9.28M | -37.78%19.15M | 395.55%59.52M | 480.10%30.77M | 60.62%-20.14M | -149.27%-8.1M | -1,636.02%-51.13M | 2,589.36%16.43M | -23.19%3.33M | --611K |
Net Cash | 46.89%-148.5M | 63.49%-82.65M | -23.04%-279.61M | -42.18%-226.37M | 33.04%-227.25M | 77.90%-159.21M | -129.36%-339.36M | -685.44%-720.4M | 4,097.60%1.16B | --123.05M |
Begining period cash | -39.09%342.89M | -38.59%345.71M | -30.53%562.98M | -30.53%562.98M | -32.52%810.37M | -32.52%810.37M | 2,792.82%1.2B | 2,792.82%1.2B | -37.19%41.51M | --41.51M |
Cash at the end | -40.60%203.66M | -23.18%282.21M | -39.09%342.89M | -42.87%367.39M | -30.53%562.98M | 29.42%643.06M | -32.52%810.37M | 200.83%496.9M | 2,792.82%1.2B | --165.18M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --146.25M | --77.61M | ---- | ---- | ---- |
Cash and cash equivalent balance | --0 | -22.08%286.46M | --0 | -42.83%367.64M | --0 | --643.06M | --77.61M | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data