(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 3,147.28%17.92M | ---- | -117.46%-588K | ---- | 35.21%3.37M | ---- | -43.11%2.49M | ---- | -73.18%4.38M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 21.06%-971K | ---- | 26.17%-1.23M | ---- | -9.25%-1.67M | ---- | -14.92%-1.53M | ---- | 15.91%-1.33M | ---- |
Impairment and provisions: | -96.68%29K | --0 | -47.44%873K | --0 | -8.18%1.66M | --0 | -19.13%1.81M | --0 | --2.24M | --0 |
-Impairmen of inventory (reversal) | -61.64%351K | ---- | -39.04%915K | ---- | 341.47%1.5M | ---- | -85.05%340K | ---- | --2.28M | ---- |
-Impairment of trade receivables (reversal) | -666.67%-322K | ---- | -126.25%-42K | ---- | -89.11%160K | ---- | 3,965.79%1.47M | ---- | ---38K | ---- |
Revaluation surplus: | --0 | --0 | 132.58%116K | --0 | -258.22%-356K | --0 | 149.56%225K | --0 | 61.72%-454K | --0 |
-Fair value of investment properties (increase) | ---- | ---- | 132.58%116K | ---- | -258.22%-356K | ---- | 149.56%225K | ---- | 61.72%-454K | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | 105.77%3K | --0 | ---52K | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | 105.77%3K | ---- | ---52K | ---- |
Depreciation and amortization: | 27.15%2.52M | --0 | 2.06%1.99M | --0 | 5.76%1.95M | --0 | 0.71%1.84M | --0 | 11.68%1.83M | --0 |
-Depreciation | 27.15%2.52M | ---- | 2.06%1.99M | ---- | 5.76%1.95M | ---- | 0.71%1.84M | ---- | 11.68%1.83M | ---- |
Financial expense | --125K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | 1,597.66%19.63M | --0 | -76.66%1.16M | --0 | 2.27%4.95M | --0 | -26.74%4.84M | --0 | -56.72%6.61M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 178.41%22.96M | ---- | -7.30%-29.29M | ---- | -338.67%-27.29M | ---- | -5,808.26%-6.22M | ---- | 100.41%109K | ---- |
Accounts receivable (increase)decrease | -209.51%-7.97M | ---- | 181.01%7.27M | ---- | -192.17%-8.98M | ---- | 324.12%9.74M | ---- | -74.60%2.3M | ---- |
Accounts payable increase (decrease) | -83.83%-4.92M | ---- | -120.13%-2.68M | ---- | 96.41%13.3M | ---- | 263.68%6.77M | ---- | 66.99%-4.14M | ---- |
Cash from business operations | 74.30%-1.55M | --0 | -155.56%-6.02M | --0 | -61.52%10.83M | --0 | 116.88%28.16M | --0 | 19.95%12.98M | --0 |
China income tax paid | 25.34%-890K | ---- | -440.57%-1.19M | ---- | 108.66%350K | ---- | -14.63%-4.04M | ---- | 35.41%-3.53M | ---- |
Other taxs | ---886K | ---- | ---- | ---- | -30.77%-544K | ---- | ---416K | ---- | ---- | ---- |
Special items of business | -278.41%-31.25M | ---- | -39.31%17.52M | ---- | 121.59%28.86M | ---- | 60.72%13.02M | ---- | -68.35%8.1M | ---- |
Net cash from operations | 53.92%-3.32M | 30.07%-24.21M | -167.77%-7.21M | -35.78%-34.62M | -55.10%10.64M | -23,951.89%-25.5M | 150.62%23.7M | 99.41%-106K | 76.33%9.46M | -216.87%-18.07M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -21.06%971K | -83.31%278K | -26.17%1.23M | 144.64%1.67M | 9.25%1.67M | -21.90%681K | 14.92%1.53M | 36.04%872K | -15.91%1.33M | -11.95%641K |
Decrease in deposits (increase) | -144.91%-7.03M | -93.76%1.08M | 238.14%15.66M | 597.38%17.31M | -1,051.07%-11.34M | 25.80%2.48M | -254.39%-985K | -76.90%1.97M | -73.77%638K | 442.01%8.54M |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --205K | --210K |
Purchase of fixed assets | 14.37%-572K | 13.01%-381K | -29.96%-668K | -18.70%-438K | 66.05%-514K | -800.00%-369K | -380.63%-1.51M | -115.79%-41K | 54.08%-315K | 96.85%-19K |
Net cash from investment operations | -140.90%-6.64M | -94.73%977K | 259.28%16.22M | 563.46%18.54M | -945.79%-10.19M | -0.36%2.79M | -152.51%-974K | -70.08%2.8M | -94.98%1.86M | -70.01%9.37M |
Net cash before financing | -210.48%-9.96M | -44.46%-23.23M | 1,885.24%9.01M | 29.16%-16.08M | -98.00%454K | -941.40%-22.7M | 100.90%22.72M | 131.02%2.7M | -73.27%11.31M | -118.62%-8.7M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---4.2M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -4,066.67%-125K | ---- | ---3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | 54.72%-139K | -61.60%-202K | 24.20%-307K | 38.12%-125K | -7.14%-405K | -11.60%-202K | -9.25%-378K | -16.03%-181K | ---346K | ---156K |
Net cash from financing operations | 14.84%-264K | -61.60%-202K | 93.27%-310K | 38.12%-125K | -1,118.25%-4.61M | -11.60%-202K | -9.25%-378K | -16.03%-181K | -108.24%-346K | -107.80%-156K |
Effect of rate | 88.43%-873K | 53.68%-1.5M | -372.20%-7.55M | -234.41%-3.23M | -43.02%2.77M | 315.98%2.41M | 361.53%4.87M | -152.61%-1.11M | 16.92%-1.86M | 69.73%-441K |
Net Cash | -217.45%-10.22M | -44.59%-23.43M | 309.66%8.7M | 29.24%-16.21M | -118.58%-4.15M | -1,009.93%-22.9M | 103.79%22.34M | 128.42%2.52M | -76.43%10.96M | -118.18%-8.86M |
Begining period cash | 1.20%97.2M | 1.20%97.2M | -1.41%96.04M | -1.41%96.04M | 38.76%97.42M | 38.76%97.42M | 14.90%70.21M | 14.90%70.21M | 262.94%61.1M | 262.94%61.1M |
Cash at the end | -11.42%86.1M | -5.66%72.26M | 1.20%97.2M | -0.42%76.6M | -1.41%96.04M | 7.42%76.92M | 38.76%97.42M | 38.22%71.61M | 14.90%70.21M | -19.17%51.81M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | 38.76%97.42M | ---- | 14.90%70.21M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | 38.76%97.42M | --0 | 14.90%70.21M | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data