HK Stock MarketDetailed Quotes

03390 TYCOON GROUP

Watchlist
  • 4.020
  • 0.0000.00%
Market Closed May 3 16:09 CST
3.22BMarket Cap10.81P/E (TTM)

TYCOON GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
530.76%317.7M
----
387.84%50.37M
----
74.44%-17.5M
----
-200.16%-68.47M
----
-44.73%68.36M
----
Profit adjustment
Interest (income) - adjustment
-392.86%-207K
----
-600.00%-42K
----
95.16%-6K
----
---124K
----
----
----
Investment loss (gain)
-204.37%-4.71M
----
30.66%4.51M
----
91.46%3.45M
----
--1.8M
----
----
----
Impairment and provisions:
-2.38%5.01M
--0
-55.22%5.13M
--0
-69.05%11.46M
--0
--37.03M
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
--1.1M
----
----
----
-Impairmen of inventory (reversal)
-2.38%5.01M
----
-50.94%5.13M
----
-65.72%10.46M
----
--30.52M
----
----
----
-Other impairments and provisions
----
----
----
----
-81.54%999K
----
--5.41M
----
----
----
Revaluation surplus:
-254.86%-6.45M
--0
2,151.72%4.17M
--0
65.00%-203K
--0
---580K
--0
--0
--0
-Other fair value changes
-254.86%-6.45M
----
2,151.72%4.17M
----
65.00%-203K
----
---580K
----
----
----
Asset sale loss (gain):
---196.34M
--0
--0
--0
73.68%-200K
--0
-4,122.22%-760K
--0
-28.57%-18K
--0
-Loss (gain) from sale of subsidiary company
---186.73M
----
----
----
----
----
-505.56%-109K
----
---18K
----
-Loss (gain) on sale of property, machinery and equipment
--388K
----
----
----
69.28%-200K
----
---651K
----
----
----
-Loss (gain) from selling other assets
---10M
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
10.24%19.86M
--0
7.93%18.01M
--0
30.76%16.69M
--0
7.74%12.76M
--0
61.80%11.85M
--0
-Depreciation
5.61%17.48M
----
6.69%16.56M
----
23.92%15.52M
----
5.70%12.52M
----
61.80%11.85M
----
-Amortization of intangible assets
62.83%2.37M
----
24.30%1.46M
----
384.71%1.17M
----
--242K
----
----
----
Financial expense
106.80%23.42M
----
80.85%11.32M
----
29.04%6.26M
----
-18.98%4.85M
----
-48.87%5.99M
----
Special items
-99.87%5K
----
-4.73%3.93M
----
193.29%4.13M
----
---4.42M
----
----
----
Operating profit before the change of operating capital
62.50%158.28M
--0
304.43%97.4M
--0
234.52%24.08M
--0
-120.78%-17.9M
--0
-36.77%86.18M
--0
Change of operating capital
Inventory (increase) decrease
-88.62%-82.49M
----
75.57%-43.74M
----
-200.58%-179M
----
-485.09%-59.55M
----
79.16%-10.18M
----
Accounts receivable (increase)decrease
128.49%15.97M
----
32.39%-56.05M
----
-1,333.28%-82.9M
----
-120.48%-5.78M
----
150.98%28.24M
----
Accounts payable increase (decrease)
-228.40%-34.79M
----
-104.09%-10.59M
----
1,381.47%258.92M
----
324.93%17.48M
----
-124.32%-7.77M
----
prepayments (increase)decrease
-1.94%-39.93M
----
9.86%-39.17M
----
-72.44%-43.45M
----
-30.65%-25.2M
----
-160.74%-19.29M
----
Cash  from business operations
132.67%17.04M
16,148.46%36.43M
-133.30%-52.15M
-101.97%-227K
75.43%-22.35M
113.82%11.5M
-217.85%-90.96M
---83.22M
36.33%77.18M
--0
Other taxs
-12,534.15%-5.18M
--112K
99.70%-41K
----
-11.75%-13.83M
---12.7M
---12.38M
----
----
----
Net cash from operations
122.72%11.86M
16,197.80%36.54M
-44.24%-52.19M
81.10%-227K
64.99%-36.18M
98.56%-1.2M
-233.88%-103.34M
-562.33%-83.22M
103.44%77.18M
--18M
Cash flow from investment activities
Interest received - investment
392.86%207K
4,566.67%140K
600.00%42K
-25.00%3K
-95.16%6K
--4K
--124K
----
----
----
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
--0
---579K
Sale of fixed assets
--636K
----
----
----
-80.00%200K
-80.00%200K
--1M
--1M
----
----
Purchase of fixed assets
-166.80%-3.88M
-959.50%-2.56M
81.61%-1.46M
72.25%-242K
30.84%-7.91M
-61.48%-872K
-119.00%-11.44M
86.94%-540K
84.73%-5.23M
---4.14M
Purchase of intangible assets
----
----
----
---8.16M
----
----
----
----
84.98%-999K
---999K
Sale of subsidiaries
--61.68M
----
----
----
----
----
----
----
--8.4M
--8.4M
Acquisition of subsidiaries
--2.36M
--6.01M
----
----
-530.90%-18.03M
36.52%-26.44M
---2.86M
---41.65M
----
----
Cash on investment
-87.55%-15.3M
---15.3M
-1,505.91%-8.16M
----
99.18%-508K
---8K
---61.65M
----
----
----
Net cash from investment operations
577.43%45.7M
-39.55%-11.72M
63.53%-9.57M
69.03%-8.4M
64.92%-26.25M
34.17%-27.12M
-3,538.74%-74.83M
-1,632.94%-41.19M
103.90%2.18M
--2.69M
Net cash before financing
193.19%57.55M
387.80%24.82M
1.07%-61.76M
69.54%-8.63M
64.96%-62.43M
77.24%-28.32M
-324.50%-178.16M
-701.39%-124.41M
544.15%79.36M
--20.69M
Cash flow from financing activities
New borrowing
35.70%732.7M
52.65%317.85M
69.20%539.95M
99.88%208.22M
-20.23%319.13M
43.68%104.17M
-25.78%400.06M
-62.62%72.5M
95.30%539M
--193.98M
Refund
-65.07%-727.2M
-104.44%-327.61M
-61.94%-440.55M
-93.94%-160.25M
26.71%-272.04M
47.53%-82.63M
34.07%-371.15M
18.82%-157.47M
-251.05%-562.97M
---193.97M
Issuing shares
----
----
----
----
----
----
--286.71M
--286.71M
----
----
Interest paid - financing
-121.78%-24.07M
-194.45%-11.95M
-80.19%-10.85M
-46.94%-4.06M
-26.64%-6.02M
7.04%-2.76M
24.17%-4.76M
-6.64%-2.97M
-4.71%-6.27M
---2.79M
Dividends paid - financing
-2,576.27%-52M
----
88.12%-1.94M
---1.94M
---16.35M
----
----
----
---50M
---30M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---31.84M
---32.13M
----
----
Other items of the financing business
-18.69%-21.79M
2.24%-6.19M
-76.68%-18.36M
-25.07%-6.34M
67.35%-10.39M
81.90%-5.07M
-309.48%-31.82M
-988.49%-27.99M
-78.48%-7.77M
---2.57M
Net cash from financing operations
-235.32%-92.36M
-178.30%-27.9M
376.33%68.25M
159.77%35.64M
-94.20%14.33M
-90.11%13.72M
380.88%247.2M
492.21%138.66M
-259.23%-88.01M
---35.35M
Effect of rate
80.22%-696K
50.87%-1.01M
-1,025.79%-3.52M
-804.39%-2.06M
387.88%380K
-10.68%-228K
-22.22%-132K
-984.21%-206K
-50.00%-108K
---19K
Other items affecting net cash
----
----
---33K
----
----
----
----
----
----
----
Net Cash
-638.54%-34.81M
-111.40%-3.08M
113.44%6.46M
285.01%27.01M
-169.67%-48.1M
-202.46%-14.6M
898.05%69.04M
197.15%14.25M
-123.13%-8.65M
---14.67M
Begining period cash
4.16%74.6M
4.16%74.6M
-39.98%71.63M
-39.98%71.63M
136.62%119.34M
136.62%119.34M
-14.80%50.44M
-14.80%50.44M
170.77%59.2M
--59.2M
Items Period
----
----
--33K
----
----
----
----
----
----
----
Cash at the end
-47.59%39.1M
-26.99%70.51M
4.16%74.6M
-7.60%96.57M
-39.98%71.63M
62.09%104.52M
136.62%119.34M
44.86%64.48M
-14.80%50.44M
--44.51M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 530.76%317.7M----387.84%50.37M----74.44%-17.5M-----200.16%-68.47M-----44.73%68.36M----
Profit adjustment
Interest (income) - adjustment -392.86%-207K-----600.00%-42K----95.16%-6K-------124K------------
Investment loss (gain) -204.37%-4.71M----30.66%4.51M----91.46%3.45M------1.8M------------
Impairment and provisions: -2.38%5.01M--0-55.22%5.13M--0-69.05%11.46M--0--37.03M--0--0--0
-Impairment of property, plant and equipment (reversal) --------------------------1.1M------------
-Impairmen of inventory (reversal) -2.38%5.01M-----50.94%5.13M-----65.72%10.46M------30.52M------------
-Other impairments and provisions -----------------81.54%999K------5.41M------------
Revaluation surplus: -254.86%-6.45M--02,151.72%4.17M--065.00%-203K--0---580K--0--0--0
-Other fair value changes -254.86%-6.45M----2,151.72%4.17M----65.00%-203K-------580K------------
Asset sale loss (gain): ---196.34M--0--0--073.68%-200K--0-4,122.22%-760K--0-28.57%-18K--0
-Loss (gain) from sale of subsidiary company ---186.73M---------------------505.56%-109K-------18K----
-Loss (gain) on sale of property, machinery and equipment --388K------------69.28%-200K-------651K------------
-Loss (gain) from selling other assets ---10M------------------------------------
Depreciation and amortization: 10.24%19.86M--07.93%18.01M--030.76%16.69M--07.74%12.76M--061.80%11.85M--0
-Depreciation 5.61%17.48M----6.69%16.56M----23.92%15.52M----5.70%12.52M----61.80%11.85M----
-Amortization of intangible assets 62.83%2.37M----24.30%1.46M----384.71%1.17M------242K------------
Financial expense 106.80%23.42M----80.85%11.32M----29.04%6.26M-----18.98%4.85M-----48.87%5.99M----
Special items -99.87%5K-----4.73%3.93M----193.29%4.13M-------4.42M------------
Operating profit before the change of operating capital 62.50%158.28M--0304.43%97.4M--0234.52%24.08M--0-120.78%-17.9M--0-36.77%86.18M--0
Change of operating capital
Inventory (increase) decrease -88.62%-82.49M----75.57%-43.74M-----200.58%-179M-----485.09%-59.55M----79.16%-10.18M----
Accounts receivable (increase)decrease 128.49%15.97M----32.39%-56.05M-----1,333.28%-82.9M-----120.48%-5.78M----150.98%28.24M----
Accounts payable increase (decrease) -228.40%-34.79M-----104.09%-10.59M----1,381.47%258.92M----324.93%17.48M-----124.32%-7.77M----
prepayments (increase)decrease -1.94%-39.93M----9.86%-39.17M-----72.44%-43.45M-----30.65%-25.2M-----160.74%-19.29M----
Cash  from business operations 132.67%17.04M16,148.46%36.43M-133.30%-52.15M-101.97%-227K75.43%-22.35M113.82%11.5M-217.85%-90.96M---83.22M36.33%77.18M--0
Other taxs -12,534.15%-5.18M--112K99.70%-41K-----11.75%-13.83M---12.7M---12.38M------------
Net cash from operations 122.72%11.86M16,197.80%36.54M-44.24%-52.19M81.10%-227K64.99%-36.18M98.56%-1.2M-233.88%-103.34M-562.33%-83.22M103.44%77.18M--18M
Cash flow from investment activities
Interest received - investment 392.86%207K4,566.67%140K600.00%42K-25.00%3K-95.16%6K--4K--124K------------
Loan receivable (increase) decrease ----------------------------------0---579K
Sale of fixed assets --636K-------------80.00%200K-80.00%200K--1M--1M--------
Purchase of fixed assets -166.80%-3.88M-959.50%-2.56M81.61%-1.46M72.25%-242K30.84%-7.91M-61.48%-872K-119.00%-11.44M86.94%-540K84.73%-5.23M---4.14M
Purchase of intangible assets ---------------8.16M----------------84.98%-999K---999K
Sale of subsidiaries --61.68M------------------------------8.4M--8.4M
Acquisition of subsidiaries --2.36M--6.01M---------530.90%-18.03M36.52%-26.44M---2.86M---41.65M--------
Cash on investment -87.55%-15.3M---15.3M-1,505.91%-8.16M----99.18%-508K---8K---61.65M------------
Net cash from investment operations 577.43%45.7M-39.55%-11.72M63.53%-9.57M69.03%-8.4M64.92%-26.25M34.17%-27.12M-3,538.74%-74.83M-1,632.94%-41.19M103.90%2.18M--2.69M
Net cash before financing 193.19%57.55M387.80%24.82M1.07%-61.76M69.54%-8.63M64.96%-62.43M77.24%-28.32M-324.50%-178.16M-701.39%-124.41M544.15%79.36M--20.69M
Cash flow from financing activities
New borrowing 35.70%732.7M52.65%317.85M69.20%539.95M99.88%208.22M-20.23%319.13M43.68%104.17M-25.78%400.06M-62.62%72.5M95.30%539M--193.98M
Refund -65.07%-727.2M-104.44%-327.61M-61.94%-440.55M-93.94%-160.25M26.71%-272.04M47.53%-82.63M34.07%-371.15M18.82%-157.47M-251.05%-562.97M---193.97M
Issuing shares --------------------------286.71M--286.71M--------
Interest paid - financing -121.78%-24.07M-194.45%-11.95M-80.19%-10.85M-46.94%-4.06M-26.64%-6.02M7.04%-2.76M24.17%-4.76M-6.64%-2.97M-4.71%-6.27M---2.79M
Dividends paid - financing -2,576.27%-52M----88.12%-1.94M---1.94M---16.35M---------------50M---30M
Issuance expenses and redemption of securities expenses ---------------------------31.84M---32.13M--------
Other items of the financing business -18.69%-21.79M2.24%-6.19M-76.68%-18.36M-25.07%-6.34M67.35%-10.39M81.90%-5.07M-309.48%-31.82M-988.49%-27.99M-78.48%-7.77M---2.57M
Net cash from financing operations -235.32%-92.36M-178.30%-27.9M376.33%68.25M159.77%35.64M-94.20%14.33M-90.11%13.72M380.88%247.2M492.21%138.66M-259.23%-88.01M---35.35M
Effect of rate 80.22%-696K50.87%-1.01M-1,025.79%-3.52M-804.39%-2.06M387.88%380K-10.68%-228K-22.22%-132K-984.21%-206K-50.00%-108K---19K
Other items affecting net cash -----------33K----------------------------
Net Cash -638.54%-34.81M-111.40%-3.08M113.44%6.46M285.01%27.01M-169.67%-48.1M-202.46%-14.6M898.05%69.04M197.15%14.25M-123.13%-8.65M---14.67M
Begining period cash 4.16%74.6M4.16%74.6M-39.98%71.63M-39.98%71.63M136.62%119.34M136.62%119.34M-14.80%50.44M-14.80%50.44M170.77%59.2M--59.2M
Items Period ----------33K----------------------------
Cash at the end -47.59%39.1M-26.99%70.51M4.16%74.6M-7.60%96.57M-39.98%71.63M62.09%104.52M136.62%119.34M44.86%64.48M-14.80%50.44M--44.51M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg