HK Stock MarketDetailed Quotes

03383 AGILE GROUP

Watchlist
  • 0.640
  • +0.040+6.67%
Trading May 2 11:25 CST
3.23BMarket Cap-212P/E (TTM)

AGILE GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-14.26%-11.85B
----
-161.38%-10.37B
----
37.95%16.9B
----
32.66%12.25B
----
10.47%9.23B
----
Profit adjustment
Interest (income) - adjustment
46.24%-266.94M
----
57.94%-496.58M
----
9.00%-1.18B
----
-28.59%-1.3B
----
-43.28%-1.01B
----
Investment loss (gain)
----
----
----
----
----
----
-45.97%-1.59B
----
-3,908.58%-1.09B
----
Impairment and provisions:
-30.76%5.25B
--0
798.59%7.58B
--0
-30.70%843.86M
--0
714.15%1.22B
--0
53.80%149.57M
--0
-Impairment of property, plant and equipment (reversal)
-88.37%33.13M
----
--284.93M
----
----
----
---72.73M
----
----
----
-Impairment of goodwill
177.80%1.12B
----
1,248.89%403.12M
----
-95.87%29.89M
----
--723.8M
----
----
----
-Other impairments and provisions
-40.57%4.1B
----
747.05%6.89B
----
43.64%813.98M
----
278.86%566.68M
----
53.80%149.57M
----
Revaluation surplus:
53.37%1.42B
--0
493.49%924.04M
--0
77.95%-234.83M
--0
37.20%-1.07B
--0
-6.02%-1.7B
--0
-Fair value of investment properties (increase)
229.51%36.72M
----
87.68%-28.36M
----
-16.94%-230.26M
----
-68.20%-196.91M
----
94.00%-117.07M
----
-Other fair value changes
44.95%1.38B
----
20,931.10%952.4M
----
99.47%-4.57M
----
45.01%-868.34M
----
-548.07%-1.58B
----
Asset sale loss (gain):
179.06%1.44B
--0
62.78%-1.82B
--0
-81.53%-4.9B
--0
9.96%-2.7B
--0
-12,740.39%-3B
--0
-Loss (gain) from sale of subsidiary company
207.36%916.78M
----
79.96%-853.96M
----
-75.69%-4.26B
----
18.85%-2.43B
----
---2.99B
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
71.36%-6.68M
----
-Loss (gain) from selling other assets
154.11%523.94M
----
-52.49%-968.29M
----
-133.71%-635.01M
----
---271.71M
----
----
----
Depreciation and amortization:
-10.35%1.17B
--0
0.02%1.31B
--0
-0.55%1.31B
--0
51.51%1.31B
--0
43.66%866.37M
--0
-Depreciation
-4.81%926.02M
----
60.44%972.81M
----
-7.83%606.34M
----
15.60%657.88M
----
10.61%569.11M
----
-Amortization of intangible assets
-26.55%244.53M
----
-52.38%332.91M
----
6.77%699.05M
----
120.27%654.75M
----
235.72%297.26M
----
Financial expense
-72.56%851.2M
----
119.30%3.1B
----
35.98%1.41B
----
-58.88%1.04B
----
-7.82%2.53B
----
Exchange Loss (gain)
-99.77%-124.14M
----
-450.90%-62.14M
----
-120.08%-11.28M
----
165.34%56.17M
----
-8.78%-85.98M
----
Special items
6.90%1.48B
----
2,710.21%1.39B
----
-100.55%-53.11M
----
29.32%9.68B
----
-40.30%7.48B
----
Operating profit before the change of operating capital
-140.69%-629.81M
--0
-89.01%1.55B
--0
-25.51%14.08B
--0
41.22%18.91B
--0
-38.87%13.39B
--0
Change of operating capital
Developing property (increase)decrease
17.15%15.71B
----
439.48%13.41B
----
-278.16%-3.95B
----
94.77%-1.04B
----
13.49%-19.97B
----
Accounts receivable (increase)decrease
207.32%8.35B
----
-26.99%-7.78B
----
39.13%-6.13B
----
-755.85%-10.06B
----
75.22%-1.18B
----
Accounts payable increase (decrease)
-197.62%-5.33B
----
214.16%5.46B
----
-159.69%-4.78B
----
17.43%8.01B
----
-45.78%6.82B
----
prepayments (increase)decrease
279.89%783.45M
----
-96.66%206.23M
----
165.87%6.18B
----
142.38%2.32B
----
-439.93%-5.48B
----
Cash  from business operations
-13.22%17.31B
16.39%9.44B
48.44%19.94B
5.66%8.11B
-26.29%13.43B
-53.08%7.68B
1,709.67%18.23B
693.32%16.36B
-93.38%1.01B
-377.33%-2.76B
China income tax paid
----
----
----
----
----
25.99%-4.17B
8.61%-8.48B
10.34%-5.63B
-13.68%-9.28B
-0.59%-6.28B
Other taxs
21.51%-2.27B
15.21%-1.58B
49.38%-2.89B
---1.87B
---5.71B
----
----
----
----
----
Interest paid - operating
5.56%-4.38B
-21.48%-2.35B
31.74%-4.64B
27.89%-1.93B
-5.54%-6.8B
16.48%-2.68B
-2.54%-6.44B
-14.63%-3.21B
-41.60%-6.28B
-60.63%-2.8B
Special items of business
-122.17%-1.57B
----
-11.61%7.1B
----
8,578.64%8.03B
----
-98.75%92.56M
----
-71.88%7.43B
----
Net cash from operations
-14.15%10.66B
27.81%5.51B
1,235.01%12.41B
420.78%4.31B
-71.88%929.86M
-89.00%827.38M
122.73%3.31B
163.52%7.52B
-653.79%-14.55B
-69.30%-11.84B
Cash flow from investment activities
Interest received - investment
-32.12%518.32M
-56.92%165.79M
-72.47%763.63M
-71.00%384.8M
88.52%2.77B
100.78%1.33B
36.03%1.47B
35.47%660.83M
38.58%1.08B
72.94%487.82M
Loan receivable (increase) decrease
-182.12%-1.31B
-187.87%-686.28M
181.92%1.59B
-37.11%780.99M
-22.46%-1.95B
130.56%1.24B
-129.78%-1.59B
-176.74%-4.06B
149.58%5.34B
173.82%5.3B
Decrease in deposits (increase)
----
----
----
--3.3B
---3.3B
----
----
----
----
----
Sale of fixed assets
----
----
----
----
301.59%1.26B
-95.15%19.01M
1.77%314.48M
597.32%392M
391.24%309M
178.54%56.22M
Purchase of fixed assets
51.61%-1.44B
31.28%-623.1M
-52.64%-2.97B
37.56%-906.71M
46.17%-1.94B
1.16%-1.45B
-70.36%-3.61B
-81.94%-1.47B
-89.46%-2.12B
-92.69%-807.53M
Selling intangible assets
-53.72%1.27B
-75.99%417.92M
--2.74B
--1.74B
----
----
----
----
----
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
-33.82%-14.59M
-60.70%-9.54M
Sale of subsidiaries
-50.04%1.44B
-92.24%198.31M
803.03%2.87B
285.37%2.55B
-104.93%-408.56M
-307.47%-1.38B
238.68%8.28B
381.99%664.07M
147.61%2.45B
---235.5M
Acquisition of subsidiaries
-406.17%-164.44M
54.67%-32.1M
109.02%53.71M
35.49%-70.82M
-536.95%-595.41M
-135.23%-109.78M
96.31%-93.48M
151.88%311.63M
-243.52%-2.54B
-331.34%-600.65M
Recovery of cash from investments
-74.82%1.22B
-94.93%260.17M
-78.47%4.83B
-68.87%5.13B
7.65%22.45B
119.28%16.48B
-47.84%20.85B
-76.04%7.52B
44.69%39.98B
269.75%31.37B
Cash on investment
62.25%-2.36B
74.23%-1.31B
81.95%-6.24B
80.36%-5.1B
-39.11%-34.57B
-182.92%-25.98B
38.78%-24.85B
69.84%-9.18B
-17.10%-40.6B
-144.57%-30.44B
Net cash from investment operations
-122.52%-822.98M
-120.66%-1.61B
122.45%3.66B
179.35%7.81B
-2,198.03%-16.28B
-90.47%-9.85B
-80.00%776.14M
-201.02%-5.17B
121.92%3.88B
145.02%5.12B
Net cash before financing
-38.80%9.83B
-67.88%3.89B
204.66%16.07B
234.41%12.12B
-476.01%-15.35B
-483.41%-9.02B
138.27%4.08B
134.98%2.35B
29.24%-10.67B
63.38%-6.72B
Cash flow from financing activities
New borrowing
-34.26%6.87B
-28.47%4.32B
-81.40%10.45B
-81.30%6.04B
-22.07%56.17B
19.19%32.31B
38.91%72.07B
-4.68%27.1B
-37.01%51.89B
-7.15%28.44B
Refund
61.56%-16.96B
65.43%-9.88B
25.56%-44.12B
-15.12%-28.58B
8.37%-59.27B
-28.23%-24.82B
-41.88%-64.68B
36.05%-19.36B
18.15%-45.59B
-80.52%-30.27B
Issuing shares
-38.45%790.18M
--435.82M
--1.28B
----
----
----
----
----
----
----
Issuance of bonds
----
----
----
----
----
----
----
----
156.57%9.75B
27.95%4.78B
Dividends paid - financing
81.01%-253.56M
79.77%-112.92M
74.28%-1.34B
64.25%-558.22M
-13.01%-5.19B
-5.23%-1.56B
10.16%-4.59B
31.28%-1.48B
-12.27%-5.11B
11.64%-2.16B
Absorb investment income
-73.76%41.74M
-93.55%13.8M
-98.47%159.09M
-97.85%213.91M
551.24%10.37B
1,409.61%9.96B
138.17%1.59B
67.53%659.49M
-79.10%668.58M
-87.71%393.65M
Issuance expenses and redemption of securities expenses
----
----
----
----
---645.78M
---645.78M
----
----
-353.47%-4.89B
----
Other items of the financing business
-104.86%-159.01M
-111.32%-97.59M
163.18%3.27B
154.37%861.98M
-10,007.01%-5.17B
64.28%-1.59B
-96.99%52.24M
-249.88%-4.44B
-52.98%1.73B
--2.96B
Net cash from financing operations
68.07%-9.67B
75.84%-5.32B
-708.66%-30.3B
-261.38%-22.02B
-184.39%-3.75B
449.79%13.64B
-47.46%4.44B
-40.09%2.48B
-73.37%8.45B
-76.12%4.14B
Effect of rate
113.54%14.77M
-525.63%-5.91M
-384.51%-109.08M
103.45%1.39M
84.89%-22.51M
-72.80%-40.31M
-2,447.82%-148.97M
-347.29%-23.33M
-107.40%-5.85M
-93.61%9.43M
Net Cash
101.12%159.27M
85.58%-1.43B
25.50%-14.23B
-313.95%-9.9B
-324.09%-19.1B
-4.29%4.63B
484.10%8.52B
287.25%4.83B
-113.32%-2.22B
-153.91%-2.58B
Begining period cash
-62.89%8.46B
-62.89%8.46B
-45.61%22.8B
-45.61%22.8B
24.96%41.93B
24.96%41.93B
-6.22%33.55B
-6.22%33.55B
87.88%35.78B
87.88%35.78B
Cash at the end
2.06%8.64B
-45.53%7.03B
-62.89%8.46B
-72.25%12.91B
-45.61%22.8B
21.25%46.51B
24.96%41.93B
15.53%38.36B
-6.22%33.55B
82.71%33.2B
Cash balance analysis
Cash and bank balance
----
----
----
----
--22.8B
----
----
----
----
----
Cash and cash equivalent balance
2.06%8.64B
--0
-62.89%8.46B
--0
--22.8B
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -14.26%-11.85B-----161.38%-10.37B----37.95%16.9B----32.66%12.25B----10.47%9.23B----
Profit adjustment
Interest (income) - adjustment 46.24%-266.94M----57.94%-496.58M----9.00%-1.18B-----28.59%-1.3B-----43.28%-1.01B----
Investment loss (gain) -------------------------45.97%-1.59B-----3,908.58%-1.09B----
Impairment and provisions: -30.76%5.25B--0798.59%7.58B--0-30.70%843.86M--0714.15%1.22B--053.80%149.57M--0
-Impairment of property, plant and equipment (reversal) -88.37%33.13M------284.93M---------------72.73M------------
-Impairment of goodwill 177.80%1.12B----1,248.89%403.12M-----95.87%29.89M------723.8M------------
-Other impairments and provisions -40.57%4.1B----747.05%6.89B----43.64%813.98M----278.86%566.68M----53.80%149.57M----
Revaluation surplus: 53.37%1.42B--0493.49%924.04M--077.95%-234.83M--037.20%-1.07B--0-6.02%-1.7B--0
-Fair value of investment properties (increase) 229.51%36.72M----87.68%-28.36M-----16.94%-230.26M-----68.20%-196.91M----94.00%-117.07M----
-Other fair value changes 44.95%1.38B----20,931.10%952.4M----99.47%-4.57M----45.01%-868.34M-----548.07%-1.58B----
Asset sale loss (gain): 179.06%1.44B--062.78%-1.82B--0-81.53%-4.9B--09.96%-2.7B--0-12,740.39%-3B--0
-Loss (gain) from sale of subsidiary company 207.36%916.78M----79.96%-853.96M-----75.69%-4.26B----18.85%-2.43B-------2.99B----
-Loss (gain) on sale of property, machinery and equipment --------------------------------71.36%-6.68M----
-Loss (gain) from selling other assets 154.11%523.94M-----52.49%-968.29M-----133.71%-635.01M-------271.71M------------
Depreciation and amortization: -10.35%1.17B--00.02%1.31B--0-0.55%1.31B--051.51%1.31B--043.66%866.37M--0
-Depreciation -4.81%926.02M----60.44%972.81M-----7.83%606.34M----15.60%657.88M----10.61%569.11M----
-Amortization of intangible assets -26.55%244.53M-----52.38%332.91M----6.77%699.05M----120.27%654.75M----235.72%297.26M----
Financial expense -72.56%851.2M----119.30%3.1B----35.98%1.41B-----58.88%1.04B-----7.82%2.53B----
Exchange Loss (gain) -99.77%-124.14M-----450.90%-62.14M-----120.08%-11.28M----165.34%56.17M-----8.78%-85.98M----
Special items 6.90%1.48B----2,710.21%1.39B-----100.55%-53.11M----29.32%9.68B-----40.30%7.48B----
Operating profit before the change of operating capital -140.69%-629.81M--0-89.01%1.55B--0-25.51%14.08B--041.22%18.91B--0-38.87%13.39B--0
Change of operating capital
Developing property (increase)decrease 17.15%15.71B----439.48%13.41B-----278.16%-3.95B----94.77%-1.04B----13.49%-19.97B----
Accounts receivable (increase)decrease 207.32%8.35B-----26.99%-7.78B----39.13%-6.13B-----755.85%-10.06B----75.22%-1.18B----
Accounts payable increase (decrease) -197.62%-5.33B----214.16%5.46B-----159.69%-4.78B----17.43%8.01B-----45.78%6.82B----
prepayments (increase)decrease 279.89%783.45M-----96.66%206.23M----165.87%6.18B----142.38%2.32B-----439.93%-5.48B----
Cash  from business operations -13.22%17.31B16.39%9.44B48.44%19.94B5.66%8.11B-26.29%13.43B-53.08%7.68B1,709.67%18.23B693.32%16.36B-93.38%1.01B-377.33%-2.76B
China income tax paid --------------------25.99%-4.17B8.61%-8.48B10.34%-5.63B-13.68%-9.28B-0.59%-6.28B
Other taxs 21.51%-2.27B15.21%-1.58B49.38%-2.89B---1.87B---5.71B--------------------
Interest paid - operating 5.56%-4.38B-21.48%-2.35B31.74%-4.64B27.89%-1.93B-5.54%-6.8B16.48%-2.68B-2.54%-6.44B-14.63%-3.21B-41.60%-6.28B-60.63%-2.8B
Special items of business -122.17%-1.57B-----11.61%7.1B----8,578.64%8.03B-----98.75%92.56M-----71.88%7.43B----
Net cash from operations -14.15%10.66B27.81%5.51B1,235.01%12.41B420.78%4.31B-71.88%929.86M-89.00%827.38M122.73%3.31B163.52%7.52B-653.79%-14.55B-69.30%-11.84B
Cash flow from investment activities
Interest received - investment -32.12%518.32M-56.92%165.79M-72.47%763.63M-71.00%384.8M88.52%2.77B100.78%1.33B36.03%1.47B35.47%660.83M38.58%1.08B72.94%487.82M
Loan receivable (increase) decrease -182.12%-1.31B-187.87%-686.28M181.92%1.59B-37.11%780.99M-22.46%-1.95B130.56%1.24B-129.78%-1.59B-176.74%-4.06B149.58%5.34B173.82%5.3B
Decrease in deposits (increase) --------------3.3B---3.3B--------------------
Sale of fixed assets ----------------301.59%1.26B-95.15%19.01M1.77%314.48M597.32%392M391.24%309M178.54%56.22M
Purchase of fixed assets 51.61%-1.44B31.28%-623.1M-52.64%-2.97B37.56%-906.71M46.17%-1.94B1.16%-1.45B-70.36%-3.61B-81.94%-1.47B-89.46%-2.12B-92.69%-807.53M
Selling intangible assets -53.72%1.27B-75.99%417.92M--2.74B--1.74B------------------------
Purchase of intangible assets ---------------------------------33.82%-14.59M-60.70%-9.54M
Sale of subsidiaries -50.04%1.44B-92.24%198.31M803.03%2.87B285.37%2.55B-104.93%-408.56M-307.47%-1.38B238.68%8.28B381.99%664.07M147.61%2.45B---235.5M
Acquisition of subsidiaries -406.17%-164.44M54.67%-32.1M109.02%53.71M35.49%-70.82M-536.95%-595.41M-135.23%-109.78M96.31%-93.48M151.88%311.63M-243.52%-2.54B-331.34%-600.65M
Recovery of cash from investments -74.82%1.22B-94.93%260.17M-78.47%4.83B-68.87%5.13B7.65%22.45B119.28%16.48B-47.84%20.85B-76.04%7.52B44.69%39.98B269.75%31.37B
Cash on investment 62.25%-2.36B74.23%-1.31B81.95%-6.24B80.36%-5.1B-39.11%-34.57B-182.92%-25.98B38.78%-24.85B69.84%-9.18B-17.10%-40.6B-144.57%-30.44B
Net cash from investment operations -122.52%-822.98M-120.66%-1.61B122.45%3.66B179.35%7.81B-2,198.03%-16.28B-90.47%-9.85B-80.00%776.14M-201.02%-5.17B121.92%3.88B145.02%5.12B
Net cash before financing -38.80%9.83B-67.88%3.89B204.66%16.07B234.41%12.12B-476.01%-15.35B-483.41%-9.02B138.27%4.08B134.98%2.35B29.24%-10.67B63.38%-6.72B
Cash flow from financing activities
New borrowing -34.26%6.87B-28.47%4.32B-81.40%10.45B-81.30%6.04B-22.07%56.17B19.19%32.31B38.91%72.07B-4.68%27.1B-37.01%51.89B-7.15%28.44B
Refund 61.56%-16.96B65.43%-9.88B25.56%-44.12B-15.12%-28.58B8.37%-59.27B-28.23%-24.82B-41.88%-64.68B36.05%-19.36B18.15%-45.59B-80.52%-30.27B
Issuing shares -38.45%790.18M--435.82M--1.28B----------------------------
Issuance of bonds --------------------------------156.57%9.75B27.95%4.78B
Dividends paid - financing 81.01%-253.56M79.77%-112.92M74.28%-1.34B64.25%-558.22M-13.01%-5.19B-5.23%-1.56B10.16%-4.59B31.28%-1.48B-12.27%-5.11B11.64%-2.16B
Absorb investment income -73.76%41.74M-93.55%13.8M-98.47%159.09M-97.85%213.91M551.24%10.37B1,409.61%9.96B138.17%1.59B67.53%659.49M-79.10%668.58M-87.71%393.65M
Issuance expenses and redemption of securities expenses -------------------645.78M---645.78M---------353.47%-4.89B----
Other items of the financing business -104.86%-159.01M-111.32%-97.59M163.18%3.27B154.37%861.98M-10,007.01%-5.17B64.28%-1.59B-96.99%52.24M-249.88%-4.44B-52.98%1.73B--2.96B
Net cash from financing operations 68.07%-9.67B75.84%-5.32B-708.66%-30.3B-261.38%-22.02B-184.39%-3.75B449.79%13.64B-47.46%4.44B-40.09%2.48B-73.37%8.45B-76.12%4.14B
Effect of rate 113.54%14.77M-525.63%-5.91M-384.51%-109.08M103.45%1.39M84.89%-22.51M-72.80%-40.31M-2,447.82%-148.97M-347.29%-23.33M-107.40%-5.85M-93.61%9.43M
Net Cash 101.12%159.27M85.58%-1.43B25.50%-14.23B-313.95%-9.9B-324.09%-19.1B-4.29%4.63B484.10%8.52B287.25%4.83B-113.32%-2.22B-153.91%-2.58B
Begining period cash -62.89%8.46B-62.89%8.46B-45.61%22.8B-45.61%22.8B24.96%41.93B24.96%41.93B-6.22%33.55B-6.22%33.55B87.88%35.78B87.88%35.78B
Cash at the end 2.06%8.64B-45.53%7.03B-62.89%8.46B-72.25%12.91B-45.61%22.8B21.25%46.51B24.96%41.93B15.53%38.36B-6.22%33.55B82.71%33.2B
Cash balance analysis
Cash and bank balance ------------------22.8B--------------------
Cash and cash equivalent balance 2.06%8.64B--0-62.89%8.46B--0--22.8B--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg