HK Stock MarketDetailed Quotes

03311 CHINA STATE CON

Watchlist
  • 8.580
  • +0.200+2.39%
Market Closed May 3 16:09 CST
43.22BMarket Cap4.72P/E (TTM)

CHINA STATE CON Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
12.29%12.1B
----
14.85%10.78B
----
13.84%9.39B
----
13.18%8.24B
----
17.39%7.28B
----
Profit adjustment
Interest (income) - adjustment
7.05%-297.96M
----
13.26%-320.56M
----
7.59%-369.55M
----
9.94%-399.9M
----
-70.30%-444.04M
----
Dividend (income)- adjustment
-197.02%-21.45M
----
93.41%-7.22M
----
-209.59%-109.55M
----
-13.58%-35.38M
----
-14.80%-31.15M
----
Attributable subsidiary (profit) loss
-55.06%-944.51M
----
47.13%-609.13M
----
55.37%-1.15B
----
-88.05%-2.58B
----
-31.04%-1.37B
----
Impairment and provisions:
521.76%234.38M
--0
714.86%37.7M
--0
---6.13M
--0
--0
--0
-99.89%914K
--0
-Impairment of trade receivables (reversal)
146.83%93.05M
----
714.86%37.7M
----
---6.13M
----
----
----
----
----
-Other impairments and provisions
--141.34M
----
----
----
----
----
----
----
-99.89%914K
----
Revaluation surplus:
44.84%-426.92M
--0
-58.70%-774.01M
--0
-361.79%-487.72M
--0
--186.3M
--0
--0
--0
-Fair value of investment properties (increase)
44.84%-426.92M
----
-58.70%-774.01M
----
-361.79%-487.72M
----
--186.3M
----
----
----
Asset sale loss (gain):
92.54%-23.51M
--0
-665.91%-315.17M
--0
92.85%-41.15M
--0
-2,700.49%-575.28M
--0
-2,526.85%-20.54M
--0
-Loss (gain) from sale of subsidiary company
72.15%-33.14M
----
-352.10%-119.01M
----
---26.32M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-3.35%-5.24M
----
65.80%-5.07M
----
-182.85%-14.83M
----
42.64%-5.24M
----
-1,265.92%-9.14M
----
-Loss (gain) from selling other assets
107.78%14.87M
----
---191.1M
----
----
----
-4,898.55%-570.04M
----
-9,992.04%-11.4M
----
Depreciation and amortization:
24.14%853.71M
--0
1.57%687.69M
--0
62.94%677.07M
--0
-13.60%415.52M
--0
25.88%480.93M
--0
-Depreciation
34.46%674.61M
----
3.64%501.73M
----
145.70%484.12M
----
1.95%197.04M
----
33.37%193.26M
----
-Amortization of intangible assets
-3.69%179.1M
----
-3.63%185.96M
----
-11.69%192.95M
----
-24.05%218.48M
----
25.22%287.66M
----
Financial expense
7.12%3.2B
----
12.11%2.99B
----
-0.44%2.67B
----
17.60%2.68B
----
27.91%2.28B
----
Exchange Loss (gain)
----
----
-99.97%31K
----
-23.66%123.13M
----
256.38%161.28M
----
248.83%45.26M
----
Special items
-80.75%6.57M
----
-23.38%34.13M
----
120.95%44.54M
----
--20.16M
----
----
----
Operating profit before the change of operating capital
17.47%14.69B
--0
16.51%12.5B
--0
32.24%10.73B
--0
-1.29%8.12B
--0
5.15%8.22B
--0
Change of operating capital
Inventory (increase) decrease
122.57%55.31M
----
-565.63%-245.05M
----
140.29%52.63M
----
-843.38%-130.63M
----
126.56%17.57M
----
Developing property (increase)decrease
-20.78%-3.43B
----
-61.67%-2.84B
----
10.25%-1.76B
----
-468.13%-1.96B
----
134.34%532.03M
----
Accounts receivable (increase)decrease
-16.20%-16.24B
----
16.90%-13.97B
----
-14.44%-16.81B
----
-8.30%-14.69B
----
16.37%-13.57B
----
Accounts payable increase (decrease)
-47.84%6.88B
----
57.58%13.19B
----
68.18%8.37B
----
-38.56%4.98B
----
69.07%8.1B
----
Advance payment increase (decrease)
60.28%-3.32M
----
-658.84%-8.35M
----
-94.46%1.49M
----
496.64%26.97M
----
100.37%4.52M
----
prepayments (increase)decrease
-151.62%-108.15M
----
-53.11%209.49M
----
145.31%446.75M
----
-316.57%-986.05M
----
-981.72%-236.71M
----
Cash  from business operations
2.98%2.34B
--0
75.08%2.27B
--0
143.93%1.3B
--0
-35.91%-2.95B
--0
-95.13%-2.17B
--0
Other taxs
10.74%-1.84B
----
-11.39%-2.06B
----
-17.18%-1.85B
----
-197.10%-1.58B
----
34.50%-531.1M
----
Special items of business
107.53%494.67M
----
-2,593.08%-6.57B
----
-84.44%263.41M
----
132.24%1.69B
----
-198.93%-5.25B
----
Net cash from operations
136.19%500.99M
64.78%167.55M
138.46%212.12M
110.47%101.68M
87.83%-551.49M
80.69%-971.27M
-67.57%-4.53B
-257.83%-5.03B
-40.52%-2.7B
64.81%-1.41B
Cash flow from investment activities
Interest received - investment
17.63%283.78M
15.68%128.75M
-16.05%241.25M
-9.70%111.3M
3.92%287.38M
-21.70%123.26M
10.92%276.55M
22.28%157.42M
65.16%249.32M
71.26%128.73M
Dividend received - investment
-24.54%639.95M
-21.08%400.61M
12.31%848.03M
8.56%507.63M
-55.86%755.11M
59.09%467.59M
-20.16%1.71B
-78.76%293.91M
226.91%2.14B
440.35%1.38B
Loan receivable (increase) decrease
-138.90%-124.81M
-144.21%-92.76M
--320.84M
--209.81M
----
----
-107.97%-54.6M
-98.69%8.95M
136.32%685.13M
5,585.54%685.05M
Decrease in deposits (increase)
197.02%308.07M
----
-1,353.18%-317.55M
----
-7.04%-21.85M
----
6.13%-20.41M
----
-204.43%-21.75M
----
Sale of fixed assets
78.56%52.59M
----
-39.22%29.46M
----
259.71%48.46M
----
-8.48%13.47M
----
-84.29%14.72M
----
Purchase of fixed assets
-55.01%-562.48M
10.37%-151.34M
47.14%-362.86M
39.11%-168.86M
-25.17%-686.41M
-52.41%-277.29M
-9.07%-548.38M
54.95%-181.94M
37.61%-502.78M
-63.87%-403.84M
Purchase of intangible assets
---2.94M
----
----
----
----
----
----
----
----
----
Sale of subsidiaries
-74.82%499.13M
----
2,090.74%1.98B
--1.61B
-93.34%90.5M
----
--1.36B
----
----
----
Recovery of cash from investments
-66.59%46.94M
----
1,299.75%140.51M
----
--10.04M
----
----
----
658.48%298.76M
----
Cash on investment
-34.49%134.01M
122.13%516.53M
104.94%204.56M
113.38%232.54M
-110.51%-4.14B
-14.76%-1.74B
56.14%-1.97B
-260.29%-1.51B
-40.30%-4.49B
64.20%-420.36M
Other items in the investment business
96.11%-100.66M
148.45%294.78M
-102.48%-2.59B
23.90%-608.48M
-187.88%-1.28B
-451.19%-799.54M
69.77%-443.65M
93.77%-145.06M
-20.01%-1.47B
18.04%-2.33B
Net cash from investment operations
134.32%1.17B
-42.25%1.1B
110.14%500.84M
185.37%1.9B
-1,621.42%-4.94B
-61.02%-2.22B
110.50%324.54M
-44.65%-1.38B
55.56%-3.09B
75.63%-954.9M
Net cash before financing
134.88%1.67B
-36.81%1.26B
112.99%712.96M
162.60%2B
-30.47%-5.49B
50.16%-3.2B
27.39%-4.21B
-171.59%-6.41B
34.74%-5.79B
70.17%-2.36B
Cash flow from financing activities
New borrowing
29.58%34.47B
36.69%17.74B
-13.76%26.6B
3.23%12.98B
-6.05%30.85B
-39.25%12.57B
1.78%32.83B
18.03%20.7B
48.14%32.26B
22.00%17.53B
Refund
-14.50%-24.38B
6.70%-10.79B
3.79%-21.3B
24.54%-11.56B
21.53%-22.14B
-30.40%-15.32B
-27.26%-28.21B
-7.06%-11.75B
-147.38%-22.17B
-3,622.00%-10.97B
Issuance of bonds
-16.58%3.43B
----
-40.50%4.11B
-43.17%2.89B
146.66%6.91B
--5.09B
-27.72%2.8B
----
0.41%3.88B
----
Dividends paid - financing
-14.60%-2.65B
----
-17.54%-2.31B
----
-17.91%-1.96B
----
-16.68%-1.67B
----
19.70%-1.43B
----
Absorb investment income
165.26%205.36M
----
-81.51%77.42M
----
42.89%418.75M
----
44.74%293.07M
----
-40.79%202.48M
----
Issuance expenses and redemption of securities expenses
34.82%-2.8B
----
-8.48%-4.29B
----
---3.95B
----
----
----
----
----
Other items of the financing business
-9.00%-3.73B
-7.71%-1.74B
-8.36%-3.42B
-19.16%-1.62B
0.46%-3.16B
5.51%-1.36B
-41.81%-3.17B
-38.04%-1.44B
-27.25%-2.24B
-48.64%-1.04B
Net cash from financing operations
963.04%4.55B
93.66%5.21B
-107.57%-527.02M
173.87%2.69B
141.69%6.96B
-86.92%982.45M
-72.58%2.88B
36.06%7.51B
9.66%10.51B
-41.76%5.52B
Effect of rate
-30.05%-1.33B
8.49%-1.03B
-325.85%-1.02B
-1,276.66%-1.13B
-60.10%453.67M
149.88%95.75M
3,252.44%1.14B
-264.19%-191.97M
89.67%-36.07M
42.78%-52.71M
Net Cash
3,246.69%6.22B
38.02%6.47B
-87.39%185.94M
311.99%4.69B
211.22%1.47B
-301.39%-2.21B
-128.14%-1.33B
-65.22%1.1B
570.73%4.71B
101.92%3.16B
Begining period cash
-3.45%23.5B
-3.45%23.5B
8.60%24.34B
8.60%24.34B
-0.83%22.41B
-0.83%22.41B
26.09%22.6B
26.09%22.6B
2.01%17.92B
2.01%17.92B
Cash at the end
20.81%28.39B
3.73%28.94B
-3.45%23.5B
37.50%27.9B
8.60%24.34B
-13.67%20.29B
-0.83%22.41B
11.78%23.51B
26.09%22.6B
10.44%21.03B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 12.29%12.1B----14.85%10.78B----13.84%9.39B----13.18%8.24B----17.39%7.28B----
Profit adjustment
Interest (income) - adjustment 7.05%-297.96M----13.26%-320.56M----7.59%-369.55M----9.94%-399.9M-----70.30%-444.04M----
Dividend (income)- adjustment -197.02%-21.45M----93.41%-7.22M-----209.59%-109.55M-----13.58%-35.38M-----14.80%-31.15M----
Attributable subsidiary (profit) loss -55.06%-944.51M----47.13%-609.13M----55.37%-1.15B-----88.05%-2.58B-----31.04%-1.37B----
Impairment and provisions: 521.76%234.38M--0714.86%37.7M--0---6.13M--0--0--0-99.89%914K--0
-Impairment of trade receivables (reversal) 146.83%93.05M----714.86%37.7M-------6.13M--------------------
-Other impairments and provisions --141.34M-----------------------------99.89%914K----
Revaluation surplus: 44.84%-426.92M--0-58.70%-774.01M--0-361.79%-487.72M--0--186.3M--0--0--0
-Fair value of investment properties (increase) 44.84%-426.92M-----58.70%-774.01M-----361.79%-487.72M------186.3M------------
Asset sale loss (gain): 92.54%-23.51M--0-665.91%-315.17M--092.85%-41.15M--0-2,700.49%-575.28M--0-2,526.85%-20.54M--0
-Loss (gain) from sale of subsidiary company 72.15%-33.14M-----352.10%-119.01M-------26.32M--------------------
-Loss (gain) on sale of property, machinery and equipment -3.35%-5.24M----65.80%-5.07M-----182.85%-14.83M----42.64%-5.24M-----1,265.92%-9.14M----
-Loss (gain) from selling other assets 107.78%14.87M-------191.1M-------------4,898.55%-570.04M-----9,992.04%-11.4M----
Depreciation and amortization: 24.14%853.71M--01.57%687.69M--062.94%677.07M--0-13.60%415.52M--025.88%480.93M--0
-Depreciation 34.46%674.61M----3.64%501.73M----145.70%484.12M----1.95%197.04M----33.37%193.26M----
-Amortization of intangible assets -3.69%179.1M-----3.63%185.96M-----11.69%192.95M-----24.05%218.48M----25.22%287.66M----
Financial expense 7.12%3.2B----12.11%2.99B-----0.44%2.67B----17.60%2.68B----27.91%2.28B----
Exchange Loss (gain) ---------99.97%31K-----23.66%123.13M----256.38%161.28M----248.83%45.26M----
Special items -80.75%6.57M-----23.38%34.13M----120.95%44.54M------20.16M------------
Operating profit before the change of operating capital 17.47%14.69B--016.51%12.5B--032.24%10.73B--0-1.29%8.12B--05.15%8.22B--0
Change of operating capital
Inventory (increase) decrease 122.57%55.31M-----565.63%-245.05M----140.29%52.63M-----843.38%-130.63M----126.56%17.57M----
Developing property (increase)decrease -20.78%-3.43B-----61.67%-2.84B----10.25%-1.76B-----468.13%-1.96B----134.34%532.03M----
Accounts receivable (increase)decrease -16.20%-16.24B----16.90%-13.97B-----14.44%-16.81B-----8.30%-14.69B----16.37%-13.57B----
Accounts payable increase (decrease) -47.84%6.88B----57.58%13.19B----68.18%8.37B-----38.56%4.98B----69.07%8.1B----
Advance payment increase (decrease) 60.28%-3.32M-----658.84%-8.35M-----94.46%1.49M----496.64%26.97M----100.37%4.52M----
prepayments (increase)decrease -151.62%-108.15M-----53.11%209.49M----145.31%446.75M-----316.57%-986.05M-----981.72%-236.71M----
Cash  from business operations 2.98%2.34B--075.08%2.27B--0143.93%1.3B--0-35.91%-2.95B--0-95.13%-2.17B--0
Other taxs 10.74%-1.84B-----11.39%-2.06B-----17.18%-1.85B-----197.10%-1.58B----34.50%-531.1M----
Special items of business 107.53%494.67M-----2,593.08%-6.57B-----84.44%263.41M----132.24%1.69B-----198.93%-5.25B----
Net cash from operations 136.19%500.99M64.78%167.55M138.46%212.12M110.47%101.68M87.83%-551.49M80.69%-971.27M-67.57%-4.53B-257.83%-5.03B-40.52%-2.7B64.81%-1.41B
Cash flow from investment activities
Interest received - investment 17.63%283.78M15.68%128.75M-16.05%241.25M-9.70%111.3M3.92%287.38M-21.70%123.26M10.92%276.55M22.28%157.42M65.16%249.32M71.26%128.73M
Dividend received - investment -24.54%639.95M-21.08%400.61M12.31%848.03M8.56%507.63M-55.86%755.11M59.09%467.59M-20.16%1.71B-78.76%293.91M226.91%2.14B440.35%1.38B
Loan receivable (increase) decrease -138.90%-124.81M-144.21%-92.76M--320.84M--209.81M---------107.97%-54.6M-98.69%8.95M136.32%685.13M5,585.54%685.05M
Decrease in deposits (increase) 197.02%308.07M-----1,353.18%-317.55M-----7.04%-21.85M----6.13%-20.41M-----204.43%-21.75M----
Sale of fixed assets 78.56%52.59M-----39.22%29.46M----259.71%48.46M-----8.48%13.47M-----84.29%14.72M----
Purchase of fixed assets -55.01%-562.48M10.37%-151.34M47.14%-362.86M39.11%-168.86M-25.17%-686.41M-52.41%-277.29M-9.07%-548.38M54.95%-181.94M37.61%-502.78M-63.87%-403.84M
Purchase of intangible assets ---2.94M------------------------------------
Sale of subsidiaries -74.82%499.13M----2,090.74%1.98B--1.61B-93.34%90.5M------1.36B------------
Recovery of cash from investments -66.59%46.94M----1,299.75%140.51M------10.04M------------658.48%298.76M----
Cash on investment -34.49%134.01M122.13%516.53M104.94%204.56M113.38%232.54M-110.51%-4.14B-14.76%-1.74B56.14%-1.97B-260.29%-1.51B-40.30%-4.49B64.20%-420.36M
Other items in the investment business 96.11%-100.66M148.45%294.78M-102.48%-2.59B23.90%-608.48M-187.88%-1.28B-451.19%-799.54M69.77%-443.65M93.77%-145.06M-20.01%-1.47B18.04%-2.33B
Net cash from investment operations 134.32%1.17B-42.25%1.1B110.14%500.84M185.37%1.9B-1,621.42%-4.94B-61.02%-2.22B110.50%324.54M-44.65%-1.38B55.56%-3.09B75.63%-954.9M
Net cash before financing 134.88%1.67B-36.81%1.26B112.99%712.96M162.60%2B-30.47%-5.49B50.16%-3.2B27.39%-4.21B-171.59%-6.41B34.74%-5.79B70.17%-2.36B
Cash flow from financing activities
New borrowing 29.58%34.47B36.69%17.74B-13.76%26.6B3.23%12.98B-6.05%30.85B-39.25%12.57B1.78%32.83B18.03%20.7B48.14%32.26B22.00%17.53B
Refund -14.50%-24.38B6.70%-10.79B3.79%-21.3B24.54%-11.56B21.53%-22.14B-30.40%-15.32B-27.26%-28.21B-7.06%-11.75B-147.38%-22.17B-3,622.00%-10.97B
Issuance of bonds -16.58%3.43B-----40.50%4.11B-43.17%2.89B146.66%6.91B--5.09B-27.72%2.8B----0.41%3.88B----
Dividends paid - financing -14.60%-2.65B-----17.54%-2.31B-----17.91%-1.96B-----16.68%-1.67B----19.70%-1.43B----
Absorb investment income 165.26%205.36M-----81.51%77.42M----42.89%418.75M----44.74%293.07M-----40.79%202.48M----
Issuance expenses and redemption of securities expenses 34.82%-2.8B-----8.48%-4.29B-------3.95B--------------------
Other items of the financing business -9.00%-3.73B-7.71%-1.74B-8.36%-3.42B-19.16%-1.62B0.46%-3.16B5.51%-1.36B-41.81%-3.17B-38.04%-1.44B-27.25%-2.24B-48.64%-1.04B
Net cash from financing operations 963.04%4.55B93.66%5.21B-107.57%-527.02M173.87%2.69B141.69%6.96B-86.92%982.45M-72.58%2.88B36.06%7.51B9.66%10.51B-41.76%5.52B
Effect of rate -30.05%-1.33B8.49%-1.03B-325.85%-1.02B-1,276.66%-1.13B-60.10%453.67M149.88%95.75M3,252.44%1.14B-264.19%-191.97M89.67%-36.07M42.78%-52.71M
Net Cash 3,246.69%6.22B38.02%6.47B-87.39%185.94M311.99%4.69B211.22%1.47B-301.39%-2.21B-128.14%-1.33B-65.22%1.1B570.73%4.71B101.92%3.16B
Begining period cash -3.45%23.5B-3.45%23.5B8.60%24.34B8.60%24.34B-0.83%22.41B-0.83%22.41B26.09%22.6B26.09%22.6B2.01%17.92B2.01%17.92B
Cash at the end 20.81%28.39B3.73%28.94B-3.45%23.5B37.50%27.9B8.60%24.34B-13.67%20.29B-0.83%22.41B11.78%23.51B26.09%22.6B10.44%21.03B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg