HK Stock MarketDetailed Quotes

02738 HUAJIN INTL

Watchlist
  • 1.450
  • +0.090+6.62%
Market Closed May 2 16:08 CST
870.00MMarket Cap9.18P/E (TTM)

HUAJIN INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
151.24%101.16M
159.35%48.28M
-356.25%-197.42M
-216.69%-81.34M
91.40%77.04M
505.25%69.7M
56.77%40.25M
-205.74%-17.2M
177.19%25.68M
-7.37%16.27M
Profit adjustment
Interest (income) - adjustment
-58.41%-3.83M
----
-185.26%-2.42M
----
49.82%-848K
----
48.71%-1.69M
----
-132.04%-3.3M
----
Interest expense - adjustment
1.46%80.6M
-6.39%35.07M
40.95%79.44M
41.08%37.47M
62.15%56.36M
83.89%26.56M
-18.51%34.76M
-25.37%14.44M
-5.90%42.65M
-21.30%19.35M
Investment loss (gain)
----
-169.57%-496K
----
87.14%713K
----
-80.40%381K
----
214.69%1.94M
-107.54%-2.06M
-125.86%-1.7M
Attributable subsidiary (profit) loss
----
----
----
----
----
----
95.00%78K
--50K
--40K
----
Impairment and provisions:
-104.71%-198K
-115.54%-1.36M
1,386.57%4.21M
--8.72M
-75.46%283K
--0
--1.15M
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
----
----
--1.3M
--1.72M
----
----
--765K
----
----
----
-Impairmen of inventory (reversal)
-200.00%-2.36M
-136.03%-2.36M
--2.36M
--6.55M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
292.56%2.16M
126.07%1.01M
94.70%551K
--445K
-27.06%283K
----
--388K
----
----
----
Revaluation surplus:
-129.57%-194K
--0
120.12%656K
--0
-251.32%-3.26M
--0
--2.16M
--0
--0
--0
-Other fair value changes
-129.57%-194K
----
120.12%656K
----
-251.32%-3.26M
----
--2.16M
----
----
----
Asset sale loss (gain):
-860.00%-48K
--0
99.94%-5K
--0
-888.29%-8.44M
--0
90.07%-854K
--0
-61,521.43%-8.6M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
-361.88%-6.69M
----
81.54%-1.45M
----
---7.85M
----
-Loss (gain) on sale of property, machinery and equipment
-860.00%-48K
----
99.71%-5K
----
-394.95%-1.75M
----
178.78%594K
----
-5,485.71%-754K
----
Depreciation and amortization:
-28.74%8.62M
6.45%8.03M
56.55%12.1M
65.06%7.55M
5.26%7.73M
-24.86%4.57M
13.37%7.34M
-29.63%6.08M
97.89%6.48M
-65.34%8.64M
-Depreciation
-28.74%8.62M
6.45%8.03M
56.55%12.1M
65.06%7.55M
5.26%7.73M
-24.86%4.57M
13.37%7.34M
-29.63%6.08M
97.89%6.48M
-65.34%8.64M
Special items
-224.03%-1.5M
-173.02%-3.28M
413.62%1.21M
43.13%-1.2M
124.05%235K
35.35%-2.11M
70.39%-977K
7.45%-3.27M
-1,117.71%-3.3M
-641.60%-3.53M
Operating profit before the change of operating capital
280.59%184.62M
407.00%86.25M
-179.19%-102.23M
-128.35%-28.1M
57.02%129.1M
4,731.74%99.1M
42.75%82.22M
-94.75%2.05M
-31.01%57.59M
-46.65%39.04M
Change of operating capital
Inventory (increase) decrease
-202.70%-106.38M
-99.80%54K
-28.20%103.58M
-69.01%26.77M
283.70%144.26M
347.09%86.36M
-142.21%-78.53M
-126.00%-34.95M
52.83%186.07M
134.15%134.45M
Accounts receivable (increase)decrease
9.31%-554.8M
49.13%-234.44M
-56.67%-611.72M
-51.50%-460.9M
-120.76%-390.45M
-290.05%-304.22M
-229.97%-176.87M
-3,164.64%-78M
-42.64%136.09M
101.94%2.55M
Accounts payable increase (decrease)
-210.12%-22.75M
-118.30%-12.37M
42.22%20.66M
156.71%67.61M
-93.79%14.53M
-1,131.85%-119.22M
221.36%233.92M
-79.30%11.55M
-552.39%-192.75M
2,904.77%55.82M
Cash  from business operations
-4.38%-366.6M
100.46%1.13M
-1,500.01%-351.22M
-63.58%-246.02M
-122.19%-21.95M
-1,008.27%-150.39M
-54.46%98.93M
-105.79%-13.57M
-56.01%217.25M
37,720.55%234.38M
China income tax paid
----
----
221.28%3.21M
----
---2.65M
----
----
----
----
----
Other taxs
-648.12%-5.38M
99.86%-1K
93.94%-719K
92.87%-717K
-139.88%-11.86M
-2,359.66%-10.06M
-1,377.78%-4.95M
-3,308.33%-409K
103.53%387K
99.74%-12K
Special items of business
-44.36%132.7M
8.77%161.64M
195.84%238.49M
69.66%148.6M
111.04%80.61M
2.12%87.59M
26.28%38.2M
3,287.48%85.77M
243.86%30.25M
34.82%2.53M
Net cash from operations
-6.67%-371.98M
100.46%1.13M
-856.38%-348.72M
-53.77%-246.73M
-138.79%-36.46M
-1,047.81%-160.45M
-56.81%93.99M
-105.96%-13.98M
-54.93%217.64M
4,577.72%234.36M
Cash flow from investment activities
Interest received - investment
58.41%3.83M
62.02%2.47M
185.26%2.42M
227.31%1.52M
-49.82%848K
-65.32%465K
-48.71%1.69M
15.21%1.34M
132.04%3.3M
60.55%1.16M
Decrease in deposits (increase)
-4.56%-58.3M
209.93%37.32M
32.65%-55.76M
-1.33%-33.95M
-483.05%-82.79M
-164.39%-33.51M
-58.00%21.61M
173.68%52.03M
301.18%51.46M
-436.25%-70.61M
Sale of fixed assets
156.72%172K
81.25%116K
-98.66%67K
-98.16%64K
-14.22%5.01M
--3.48M
223.43%5.84M
----
--1.81M
----
Purchase of fixed assets
----
----
----
----
----
----
----
----
---129.25M
----
Sale of subsidiaries
----
----
----
----
--19.63M
----
----
----
--29.45M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
---3M
----
----
Recovery of cash from investments
130.50%194K
----
-119.50%-636K
--20K
251.32%3.26M
----
---2.16M
----
----
----
Cash on investment
-362.59%-548.92M
-74.43%-89.97M
6.50%-118.66M
4.70%-51.58M
42.97%-126.91M
-15.60%-54.13M
---222.54M
-13.00%-46.82M
----
74.27%-41.44M
Other items in the investment business
----
169.57%496K
----
-87.14%-713K
----
80.45%-381K
----
-214.99%-1.95M
-97.92%2.06M
-95.92%1.7M
Net cash from investment operations
-249.44%-603.02M
41.43%-49.58M
4.63%-172.57M
-0.68%-84.64M
7.47%-180.95M
-5,354.50%-84.07M
-374.84%-195.56M
101.47%1.6M
88.24%-41.18M
48.49%-109.19M
Net cash before financing
-87.03%-975M
85.38%-48.44M
-139.77%-521.29M
-35.52%-331.37M
-114.05%-217.41M
-1,875.31%-244.52M
-157.56%-101.57M
-109.89%-12.38M
33.12%176.46M
157.62%125.17M
Cash flow from financing activities
New borrowing
54.76%2.31B
-18.91%794.15M
23.54%1.49B
12.93%979.32M
84.06%1.21B
137.11%867.23M
-45.30%655.31M
-36.25%365.76M
-32.84%1.2B
-55.59%573.7M
Refund
-30.73%-1.16B
-18.81%-673.77M
1.46%-885.49M
-44.94%-567.09M
-83.78%-898.63M
-12.70%-391.26M
61.91%-488.96M
51.79%-347.17M
32.76%-1.28B
30.28%-720.06M
Interest paid - financing
-4.08%-91.49M
1.02%-41.34M
-36.06%-87.91M
-42.00%-41.77M
-41.08%-64.61M
-41.88%-29.41M
13.74%-45.8M
-7.29%-20.73M
-1.43%-53.09M
20.67%-19.32M
Dividends paid - financing
----
----
98.81%-575K
98.83%-575K
---48.45M
---49.02M
----
----
-597.40%-70.34M
----
Absorb investment income
--2.1M
----
----
----
----
----
----
----
----
----
Other items of the financing business
-38.47%-1.87M
216.49%876K
-64.31%-1.35M
-27.24%-752K
92.80%-821K
1.50%-591K
-1,344.61%-11.4M
-127.27%-600K
---789K
---264K
Net cash from financing operations
105.36%1.06B
-78.35%79.92M
165.81%514.83M
-7.01%369.13M
77.44%193.68M
14,549.98%396.94M
151.99%109.16M
98.34%-2.75M
-11.80%-209.95M
-170.71%-165.95M
Effect of rate
460.00%28K
900.00%24K
-87.18%5K
-102.91%-3K
181.25%39K
139.53%103K
82.67%-48K
-67.18%43K
-10.36%-277K
110.05%131K
Net Cash
1,373.65%82.27M
-16.66%31.47M
72.78%-6.46M
-75.22%37.76M
-412.66%-23.73M
1,107.65%152.42M
122.66%7.59M
62.90%-15.13M
39.37%-33.49M
-333.59%-40.78M
Begining period cash
-28.62%16.09M
-28.62%16.09M
-51.23%22.55M
-51.23%22.55M
19.49%46.24M
19.49%46.24M
-46.60%38.7M
-46.60%38.7M
-43.37%72.47M
-43.37%72.47M
Cash at the end
511.36%98.39M
-21.09%47.59M
-28.62%16.09M
-69.66%60.31M
-51.23%22.55M
741.76%198.76M
19.49%46.24M
-25.80%23.61M
-46.60%38.7M
-77.92%31.82M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 151.24%101.16M159.35%48.28M-356.25%-197.42M-216.69%-81.34M91.40%77.04M505.25%69.7M56.77%40.25M-205.74%-17.2M177.19%25.68M-7.37%16.27M
Profit adjustment
Interest (income) - adjustment -58.41%-3.83M-----185.26%-2.42M----49.82%-848K----48.71%-1.69M-----132.04%-3.3M----
Interest expense - adjustment 1.46%80.6M-6.39%35.07M40.95%79.44M41.08%37.47M62.15%56.36M83.89%26.56M-18.51%34.76M-25.37%14.44M-5.90%42.65M-21.30%19.35M
Investment loss (gain) -----169.57%-496K----87.14%713K-----80.40%381K----214.69%1.94M-107.54%-2.06M-125.86%-1.7M
Attributable subsidiary (profit) loss ------------------------95.00%78K--50K--40K----
Impairment and provisions: -104.71%-198K-115.54%-1.36M1,386.57%4.21M--8.72M-75.46%283K--0--1.15M--0--0--0
-Impairment of property, plant and equipment (reversal) ----------1.3M--1.72M----------765K------------
-Impairmen of inventory (reversal) -200.00%-2.36M-136.03%-2.36M--2.36M--6.55M------------------------
-Impairment of trade receivables (reversal) 292.56%2.16M126.07%1.01M94.70%551K--445K-27.06%283K------388K------------
Revaluation surplus: -129.57%-194K--0120.12%656K--0-251.32%-3.26M--0--2.16M--0--0--0
-Other fair value changes -129.57%-194K----120.12%656K-----251.32%-3.26M------2.16M------------
Asset sale loss (gain): -860.00%-48K--099.94%-5K--0-888.29%-8.44M--090.07%-854K--0-61,521.43%-8.6M--0
-Loss (gain) from sale of subsidiary company -----------------361.88%-6.69M----81.54%-1.45M-------7.85M----
-Loss (gain) on sale of property, machinery and equipment -860.00%-48K----99.71%-5K-----394.95%-1.75M----178.78%594K-----5,485.71%-754K----
Depreciation and amortization: -28.74%8.62M6.45%8.03M56.55%12.1M65.06%7.55M5.26%7.73M-24.86%4.57M13.37%7.34M-29.63%6.08M97.89%6.48M-65.34%8.64M
-Depreciation -28.74%8.62M6.45%8.03M56.55%12.1M65.06%7.55M5.26%7.73M-24.86%4.57M13.37%7.34M-29.63%6.08M97.89%6.48M-65.34%8.64M
Special items -224.03%-1.5M-173.02%-3.28M413.62%1.21M43.13%-1.2M124.05%235K35.35%-2.11M70.39%-977K7.45%-3.27M-1,117.71%-3.3M-641.60%-3.53M
Operating profit before the change of operating capital 280.59%184.62M407.00%86.25M-179.19%-102.23M-128.35%-28.1M57.02%129.1M4,731.74%99.1M42.75%82.22M-94.75%2.05M-31.01%57.59M-46.65%39.04M
Change of operating capital
Inventory (increase) decrease -202.70%-106.38M-99.80%54K-28.20%103.58M-69.01%26.77M283.70%144.26M347.09%86.36M-142.21%-78.53M-126.00%-34.95M52.83%186.07M134.15%134.45M
Accounts receivable (increase)decrease 9.31%-554.8M49.13%-234.44M-56.67%-611.72M-51.50%-460.9M-120.76%-390.45M-290.05%-304.22M-229.97%-176.87M-3,164.64%-78M-42.64%136.09M101.94%2.55M
Accounts payable increase (decrease) -210.12%-22.75M-118.30%-12.37M42.22%20.66M156.71%67.61M-93.79%14.53M-1,131.85%-119.22M221.36%233.92M-79.30%11.55M-552.39%-192.75M2,904.77%55.82M
Cash  from business operations -4.38%-366.6M100.46%1.13M-1,500.01%-351.22M-63.58%-246.02M-122.19%-21.95M-1,008.27%-150.39M-54.46%98.93M-105.79%-13.57M-56.01%217.25M37,720.55%234.38M
China income tax paid --------221.28%3.21M-------2.65M--------------------
Other taxs -648.12%-5.38M99.86%-1K93.94%-719K92.87%-717K-139.88%-11.86M-2,359.66%-10.06M-1,377.78%-4.95M-3,308.33%-409K103.53%387K99.74%-12K
Special items of business -44.36%132.7M8.77%161.64M195.84%238.49M69.66%148.6M111.04%80.61M2.12%87.59M26.28%38.2M3,287.48%85.77M243.86%30.25M34.82%2.53M
Net cash from operations -6.67%-371.98M100.46%1.13M-856.38%-348.72M-53.77%-246.73M-138.79%-36.46M-1,047.81%-160.45M-56.81%93.99M-105.96%-13.98M-54.93%217.64M4,577.72%234.36M
Cash flow from investment activities
Interest received - investment 58.41%3.83M62.02%2.47M185.26%2.42M227.31%1.52M-49.82%848K-65.32%465K-48.71%1.69M15.21%1.34M132.04%3.3M60.55%1.16M
Decrease in deposits (increase) -4.56%-58.3M209.93%37.32M32.65%-55.76M-1.33%-33.95M-483.05%-82.79M-164.39%-33.51M-58.00%21.61M173.68%52.03M301.18%51.46M-436.25%-70.61M
Sale of fixed assets 156.72%172K81.25%116K-98.66%67K-98.16%64K-14.22%5.01M--3.48M223.43%5.84M------1.81M----
Purchase of fixed assets -----------------------------------129.25M----
Sale of subsidiaries ------------------19.63M--------------29.45M----
Acquisition of subsidiaries -------------------------------3M--------
Recovery of cash from investments 130.50%194K-----119.50%-636K--20K251.32%3.26M-------2.16M------------
Cash on investment -362.59%-548.92M-74.43%-89.97M6.50%-118.66M4.70%-51.58M42.97%-126.91M-15.60%-54.13M---222.54M-13.00%-46.82M----74.27%-41.44M
Other items in the investment business ----169.57%496K-----87.14%-713K----80.45%-381K-----214.99%-1.95M-97.92%2.06M-95.92%1.7M
Net cash from investment operations -249.44%-603.02M41.43%-49.58M4.63%-172.57M-0.68%-84.64M7.47%-180.95M-5,354.50%-84.07M-374.84%-195.56M101.47%1.6M88.24%-41.18M48.49%-109.19M
Net cash before financing -87.03%-975M85.38%-48.44M-139.77%-521.29M-35.52%-331.37M-114.05%-217.41M-1,875.31%-244.52M-157.56%-101.57M-109.89%-12.38M33.12%176.46M157.62%125.17M
Cash flow from financing activities
New borrowing 54.76%2.31B-18.91%794.15M23.54%1.49B12.93%979.32M84.06%1.21B137.11%867.23M-45.30%655.31M-36.25%365.76M-32.84%1.2B-55.59%573.7M
Refund -30.73%-1.16B-18.81%-673.77M1.46%-885.49M-44.94%-567.09M-83.78%-898.63M-12.70%-391.26M61.91%-488.96M51.79%-347.17M32.76%-1.28B30.28%-720.06M
Interest paid - financing -4.08%-91.49M1.02%-41.34M-36.06%-87.91M-42.00%-41.77M-41.08%-64.61M-41.88%-29.41M13.74%-45.8M-7.29%-20.73M-1.43%-53.09M20.67%-19.32M
Dividends paid - financing --------98.81%-575K98.83%-575K---48.45M---49.02M---------597.40%-70.34M----
Absorb investment income --2.1M------------------------------------
Other items of the financing business -38.47%-1.87M216.49%876K-64.31%-1.35M-27.24%-752K92.80%-821K1.50%-591K-1,344.61%-11.4M-127.27%-600K---789K---264K
Net cash from financing operations 105.36%1.06B-78.35%79.92M165.81%514.83M-7.01%369.13M77.44%193.68M14,549.98%396.94M151.99%109.16M98.34%-2.75M-11.80%-209.95M-170.71%-165.95M
Effect of rate 460.00%28K900.00%24K-87.18%5K-102.91%-3K181.25%39K139.53%103K82.67%-48K-67.18%43K-10.36%-277K110.05%131K
Net Cash 1,373.65%82.27M-16.66%31.47M72.78%-6.46M-75.22%37.76M-412.66%-23.73M1,107.65%152.42M122.66%7.59M62.90%-15.13M39.37%-33.49M-333.59%-40.78M
Begining period cash -28.62%16.09M-28.62%16.09M-51.23%22.55M-51.23%22.55M19.49%46.24M19.49%46.24M-46.60%38.7M-46.60%38.7M-43.37%72.47M-43.37%72.47M
Cash at the end 511.36%98.39M-21.09%47.59M-28.62%16.09M-69.66%60.31M-51.23%22.55M741.76%198.76M19.49%46.24M-25.80%23.61M-46.60%38.7M-77.92%31.82M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg