(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 151.24%101.16M | 159.35%48.28M | -356.25%-197.42M | -216.69%-81.34M | 91.40%77.04M | 505.25%69.7M | 56.77%40.25M | -205.74%-17.2M | 177.19%25.68M | -7.37%16.27M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -58.41%-3.83M | ---- | -185.26%-2.42M | ---- | 49.82%-848K | ---- | 48.71%-1.69M | ---- | -132.04%-3.3M | ---- |
Interest expense - adjustment | 1.46%80.6M | -6.39%35.07M | 40.95%79.44M | 41.08%37.47M | 62.15%56.36M | 83.89%26.56M | -18.51%34.76M | -25.37%14.44M | -5.90%42.65M | -21.30%19.35M |
Investment loss (gain) | ---- | -169.57%-496K | ---- | 87.14%713K | ---- | -80.40%381K | ---- | 214.69%1.94M | -107.54%-2.06M | -125.86%-1.7M |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | 95.00%78K | --50K | --40K | ---- |
Impairment and provisions: | -104.71%-198K | -115.54%-1.36M | 1,386.57%4.21M | --8.72M | -75.46%283K | --0 | --1.15M | --0 | --0 | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | --1.3M | --1.72M | ---- | ---- | --765K | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -200.00%-2.36M | -136.03%-2.36M | --2.36M | --6.55M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | 292.56%2.16M | 126.07%1.01M | 94.70%551K | --445K | -27.06%283K | ---- | --388K | ---- | ---- | ---- |
Revaluation surplus: | -129.57%-194K | --0 | 120.12%656K | --0 | -251.32%-3.26M | --0 | --2.16M | --0 | --0 | --0 |
-Other fair value changes | -129.57%-194K | ---- | 120.12%656K | ---- | -251.32%-3.26M | ---- | --2.16M | ---- | ---- | ---- |
Asset sale loss (gain): | -860.00%-48K | --0 | 99.94%-5K | --0 | -888.29%-8.44M | --0 | 90.07%-854K | --0 | -61,521.43%-8.6M | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | -361.88%-6.69M | ---- | 81.54%-1.45M | ---- | ---7.85M | ---- |
-Loss (gain) on sale of property, machinery and equipment | -860.00%-48K | ---- | 99.71%-5K | ---- | -394.95%-1.75M | ---- | 178.78%594K | ---- | -5,485.71%-754K | ---- |
Depreciation and amortization: | -28.74%8.62M | 6.45%8.03M | 56.55%12.1M | 65.06%7.55M | 5.26%7.73M | -24.86%4.57M | 13.37%7.34M | -29.63%6.08M | 97.89%6.48M | -65.34%8.64M |
-Depreciation | -28.74%8.62M | 6.45%8.03M | 56.55%12.1M | 65.06%7.55M | 5.26%7.73M | -24.86%4.57M | 13.37%7.34M | -29.63%6.08M | 97.89%6.48M | -65.34%8.64M |
Special items | -224.03%-1.5M | -173.02%-3.28M | 413.62%1.21M | 43.13%-1.2M | 124.05%235K | 35.35%-2.11M | 70.39%-977K | 7.45%-3.27M | -1,117.71%-3.3M | -641.60%-3.53M |
Operating profit before the change of operating capital | 280.59%184.62M | 407.00%86.25M | -179.19%-102.23M | -128.35%-28.1M | 57.02%129.1M | 4,731.74%99.1M | 42.75%82.22M | -94.75%2.05M | -31.01%57.59M | -46.65%39.04M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -202.70%-106.38M | -99.80%54K | -28.20%103.58M | -69.01%26.77M | 283.70%144.26M | 347.09%86.36M | -142.21%-78.53M | -126.00%-34.95M | 52.83%186.07M | 134.15%134.45M |
Accounts receivable (increase)decrease | 9.31%-554.8M | 49.13%-234.44M | -56.67%-611.72M | -51.50%-460.9M | -120.76%-390.45M | -290.05%-304.22M | -229.97%-176.87M | -3,164.64%-78M | -42.64%136.09M | 101.94%2.55M |
Accounts payable increase (decrease) | -210.12%-22.75M | -118.30%-12.37M | 42.22%20.66M | 156.71%67.61M | -93.79%14.53M | -1,131.85%-119.22M | 221.36%233.92M | -79.30%11.55M | -552.39%-192.75M | 2,904.77%55.82M |
Cash from business operations | -4.38%-366.6M | 100.46%1.13M | -1,500.01%-351.22M | -63.58%-246.02M | -122.19%-21.95M | -1,008.27%-150.39M | -54.46%98.93M | -105.79%-13.57M | -56.01%217.25M | 37,720.55%234.38M |
China income tax paid | ---- | ---- | 221.28%3.21M | ---- | ---2.65M | ---- | ---- | ---- | ---- | ---- |
Other taxs | -648.12%-5.38M | 99.86%-1K | 93.94%-719K | 92.87%-717K | -139.88%-11.86M | -2,359.66%-10.06M | -1,377.78%-4.95M | -3,308.33%-409K | 103.53%387K | 99.74%-12K |
Special items of business | -44.36%132.7M | 8.77%161.64M | 195.84%238.49M | 69.66%148.6M | 111.04%80.61M | 2.12%87.59M | 26.28%38.2M | 3,287.48%85.77M | 243.86%30.25M | 34.82%2.53M |
Net cash from operations | -6.67%-371.98M | 100.46%1.13M | -856.38%-348.72M | -53.77%-246.73M | -138.79%-36.46M | -1,047.81%-160.45M | -56.81%93.99M | -105.96%-13.98M | -54.93%217.64M | 4,577.72%234.36M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 58.41%3.83M | 62.02%2.47M | 185.26%2.42M | 227.31%1.52M | -49.82%848K | -65.32%465K | -48.71%1.69M | 15.21%1.34M | 132.04%3.3M | 60.55%1.16M |
Decrease in deposits (increase) | -4.56%-58.3M | 209.93%37.32M | 32.65%-55.76M | -1.33%-33.95M | -483.05%-82.79M | -164.39%-33.51M | -58.00%21.61M | 173.68%52.03M | 301.18%51.46M | -436.25%-70.61M |
Sale of fixed assets | 156.72%172K | 81.25%116K | -98.66%67K | -98.16%64K | -14.22%5.01M | --3.48M | 223.43%5.84M | ---- | --1.81M | ---- |
Purchase of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---129.25M | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | --19.63M | ---- | ---- | ---- | --29.45M | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3M | ---- | ---- |
Recovery of cash from investments | 130.50%194K | ---- | -119.50%-636K | --20K | 251.32%3.26M | ---- | ---2.16M | ---- | ---- | ---- |
Cash on investment | -362.59%-548.92M | -74.43%-89.97M | 6.50%-118.66M | 4.70%-51.58M | 42.97%-126.91M | -15.60%-54.13M | ---222.54M | -13.00%-46.82M | ---- | 74.27%-41.44M |
Other items in the investment business | ---- | 169.57%496K | ---- | -87.14%-713K | ---- | 80.45%-381K | ---- | -214.99%-1.95M | -97.92%2.06M | -95.92%1.7M |
Net cash from investment operations | -249.44%-603.02M | 41.43%-49.58M | 4.63%-172.57M | -0.68%-84.64M | 7.47%-180.95M | -5,354.50%-84.07M | -374.84%-195.56M | 101.47%1.6M | 88.24%-41.18M | 48.49%-109.19M |
Net cash before financing | -87.03%-975M | 85.38%-48.44M | -139.77%-521.29M | -35.52%-331.37M | -114.05%-217.41M | -1,875.31%-244.52M | -157.56%-101.57M | -109.89%-12.38M | 33.12%176.46M | 157.62%125.17M |
Cash flow from financing activities | ||||||||||
New borrowing | 54.76%2.31B | -18.91%794.15M | 23.54%1.49B | 12.93%979.32M | 84.06%1.21B | 137.11%867.23M | -45.30%655.31M | -36.25%365.76M | -32.84%1.2B | -55.59%573.7M |
Refund | -30.73%-1.16B | -18.81%-673.77M | 1.46%-885.49M | -44.94%-567.09M | -83.78%-898.63M | -12.70%-391.26M | 61.91%-488.96M | 51.79%-347.17M | 32.76%-1.28B | 30.28%-720.06M |
Interest paid - financing | -4.08%-91.49M | 1.02%-41.34M | -36.06%-87.91M | -42.00%-41.77M | -41.08%-64.61M | -41.88%-29.41M | 13.74%-45.8M | -7.29%-20.73M | -1.43%-53.09M | 20.67%-19.32M |
Dividends paid - financing | ---- | ---- | 98.81%-575K | 98.83%-575K | ---48.45M | ---49.02M | ---- | ---- | -597.40%-70.34M | ---- |
Absorb investment income | --2.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | -38.47%-1.87M | 216.49%876K | -64.31%-1.35M | -27.24%-752K | 92.80%-821K | 1.50%-591K | -1,344.61%-11.4M | -127.27%-600K | ---789K | ---264K |
Net cash from financing operations | 105.36%1.06B | -78.35%79.92M | 165.81%514.83M | -7.01%369.13M | 77.44%193.68M | 14,549.98%396.94M | 151.99%109.16M | 98.34%-2.75M | -11.80%-209.95M | -170.71%-165.95M |
Effect of rate | 460.00%28K | 900.00%24K | -87.18%5K | -102.91%-3K | 181.25%39K | 139.53%103K | 82.67%-48K | -67.18%43K | -10.36%-277K | 110.05%131K |
Net Cash | 1,373.65%82.27M | -16.66%31.47M | 72.78%-6.46M | -75.22%37.76M | -412.66%-23.73M | 1,107.65%152.42M | 122.66%7.59M | 62.90%-15.13M | 39.37%-33.49M | -333.59%-40.78M |
Begining period cash | -28.62%16.09M | -28.62%16.09M | -51.23%22.55M | -51.23%22.55M | 19.49%46.24M | 19.49%46.24M | -46.60%38.7M | -46.60%38.7M | -43.37%72.47M | -43.37%72.47M |
Cash at the end | 511.36%98.39M | -21.09%47.59M | -28.62%16.09M | -69.66%60.31M | -51.23%22.55M | 741.76%198.76M | 19.49%46.24M | -25.80%23.61M | -46.60%38.7M | -77.92%31.82M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data