HK Stock MarketDetailed Quotes

02518 AUTOHOME-S

Watchlist
  • 49.950
  • -1.100-2.15%
Market Closed Apr 30 16:08 CST
24.20BMarket Cap11.66P/E (TTM)

AUTOHOME-S Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
5.52%1.93B
-14.86%1.82B
-37.11%2.14B
6.47%3.41B
11.77%3.2B
--2.86B
Profit adjustment
Interest (income) - adjustment
----
----
----
-9.64%-77.72M
-95.98%-70.89M
---36.17M
Investment loss (gain)
-158.54%-29.13M
16,633.55%49.77M
-124.16%-301K
281.90%1.25M
97.23%-685K
---24.7M
Impairment and provisions:
--0
--1.7M
--0
160.89%95.68M
1,555.80%36.68M
--2.22M
-Other impairments and provisions
----
--1.7M
----
160.89%95.68M
1,555.80%36.68M
--2.22M
Revaluation surplus:
-125.49%-29.7M
8.36%116.51M
335.33%107.53M
-5.38%24.7M
239.50%26.1M
---18.71M
-Other fair value changes
-125.49%-29.7M
8.36%116.51M
335.33%107.53M
-5.38%24.7M
239.50%26.1M
---18.71M
Asset sale loss (gain):
21.19%-874K
7.81%-1.11M
-383.13%-1.2M
-400.00%-249K
-89.48%83K
--789K
-Loss (gain) on sale of property, machinery and equipment
21.19%-874K
7.81%-1.11M
-383.13%-1.2M
-400.00%-249K
-89.48%83K
--789K
Depreciation and amortization:
-16.85%352.57M
-1.66%424.02M
54.44%431.16M
135.39%279.18M
16.40%118.6M
--101.89M
-Depreciation
-25.79%167.78M
0.34%226.09M
42.39%225.31M
47.96%158.23M
18.47%106.94M
--90.27M
-Amortization of intangible assets
-3.05%76.69M
-5.50%79.1M
594.98%83.71M
3.28%12.05M
0.34%11.66M
--11.62M
-Other depreciation and amortization
-9.02%108.11M
-2.71%118.83M
12.16%122.14M
--108.9M
----
----
Special items
311.09%120.77M
-72.84%29.38M
-42.70%108.17M
-59.95%188.78M
54.84%471.4M
--304.44M
Operating profit before the change of operating capital
-4.33%2.34B
-12.32%2.44B
-28.85%2.79B
3.63%3.92B
18.43%3.78B
--3.19B
Change of operating capital
Accounts receivable (increase)decrease
115.15%506.52M
-74.01%235.42M
1,369.50%905.99M
85.05%-71.37M
47.24%-477.46M
---904.94M
Accounts payable increase (decrease)
-31.17%364.45M
210.27%529.48M
-318.42%-480.19M
-1,777.96%-114.76M
-100.75%-6.11M
--816.92M
Advance payment increase (decrease)
134.15%9.33M
-606.93%-27.32M
-112.23%-3.87M
53.25%31.6M
351.87%20.62M
--4.56M
prepayments (increase)decrease
-62.99%-244.11M
-14,417.97%-149.77M
100.48%1.05M
-326.94%-217.72M
18.81%-51M
---62.81M
Cash  from business operations
-1.90%2.98B
-5.57%3.03B
-9.46%3.21B
8.54%3.55B
7.25%3.27B
--3.05B
Other taxs
-234.21%-23.86M
-88.00%17.78M
273.32%148.17M
153.84%39.69M
-192.90%-73.72M
---25.17M
Special items of business
-2.99%-499.94M
-395.47%-485.41M
162.94%164.28M
14.40%-260.99M
-440.26%-304.9M
--89.61M
Net cash from operations
-4.43%2.45B
-27.21%2.57B
5.96%3.52B
15.10%3.33B
-7.14%2.89B
--3.11B
Cash flow from investment activities
Sale of fixed assets
-46.48%921K
67.09%1.72M
165.46%1.03M
-37.52%388K
-6.62%621K
--665K
Purchase of fixed assets
32.56%-78.57M
46.75%-116.5M
17.09%-218.8M
-29.29%-263.89M
-79.37%-204.11M
---113.8M
Purchase of intangible assets
68.33%-329K
-28.27%-1.04M
-41.36%-810K
---573K
----
---104K
Recovery of cash from investments
13.69%18.59B
-30.61%16.35B
-37.93%23.57B
-8.94%37.97B
-19.80%41.7B
--51.99B
Cash on investment
9.48%-17.51B
28.57%-19.35B
32.38%-27.08B
6.12%-40.05B
22.68%-42.66B
---55.18B
Other items in the investment business
----
----
87.89%-77.44M
---639.76M
----
----
Net cash from investment operations
132.17%1B
18.45%-3.11B
-27.72%-3.81B
-155.55%-2.99B
64.61%-1.17B
---3.3B
Net cash before financing
734.12%3.45B
-88.30%-544.34M
-184.98%-289.08M
-80.24%340.17M
1,006.79%1.72B
---189.8M
Cash flow from financing activities
Issuing shares
-60.43%296K
-99.98%748K
3,359.18%3.6B
51.66%104.15M
32.55%68.68M
--51.81M
Dividends paid - financing
-16.44%-490.99M
37.38%-421.68M
-3.42%-673.38M
---651.12M
----
---595.78M
Issuance expenses and redemption of securities expenses
11.87%-633.8M
-2,204.62%-719.13M
---31.2M
----
----
----
Net cash from financing operations
1.37%-1.12B
-139.34%-1.14B
629.88%2.9B
-896.45%-546.97M
112.63%68.68M
---543.97M
Effect of rate
-108.68%-14.61M
459.60%168.33M
-166.63%-46.81M
-32.50%-17.56M
-133.84%-13.25M
--39.15M
Net Cash
252.54%2.31B
-159.17%-1.52B
1,242.15%2.56B
-112.63%-224.35M
355.76%1.78B
---694.62M
Begining period cash
-35.00%2.82B
144.84%4.33B
-11.25%1.77B
818.79%1.99B
-76.20%216.97M
--911.59M
Cash at the end
82.14%5.13B
-35.00%2.82B
144.84%4.33B
-11.25%1.77B
818.79%1.99B
--216.97M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax 5.52%1.93B-14.86%1.82B-37.11%2.14B6.47%3.41B11.77%3.2B--2.86B
Profit adjustment
Interest (income) - adjustment -------------9.64%-77.72M-95.98%-70.89M---36.17M
Investment loss (gain) -158.54%-29.13M16,633.55%49.77M-124.16%-301K281.90%1.25M97.23%-685K---24.7M
Impairment and provisions: --0--1.7M--0160.89%95.68M1,555.80%36.68M--2.22M
-Other impairments and provisions ------1.7M----160.89%95.68M1,555.80%36.68M--2.22M
Revaluation surplus: -125.49%-29.7M8.36%116.51M335.33%107.53M-5.38%24.7M239.50%26.1M---18.71M
-Other fair value changes -125.49%-29.7M8.36%116.51M335.33%107.53M-5.38%24.7M239.50%26.1M---18.71M
Asset sale loss (gain): 21.19%-874K7.81%-1.11M-383.13%-1.2M-400.00%-249K-89.48%83K--789K
-Loss (gain) on sale of property, machinery and equipment 21.19%-874K7.81%-1.11M-383.13%-1.2M-400.00%-249K-89.48%83K--789K
Depreciation and amortization: -16.85%352.57M-1.66%424.02M54.44%431.16M135.39%279.18M16.40%118.6M--101.89M
-Depreciation -25.79%167.78M0.34%226.09M42.39%225.31M47.96%158.23M18.47%106.94M--90.27M
-Amortization of intangible assets -3.05%76.69M-5.50%79.1M594.98%83.71M3.28%12.05M0.34%11.66M--11.62M
-Other depreciation and amortization -9.02%108.11M-2.71%118.83M12.16%122.14M--108.9M--------
Special items 311.09%120.77M-72.84%29.38M-42.70%108.17M-59.95%188.78M54.84%471.4M--304.44M
Operating profit before the change of operating capital -4.33%2.34B-12.32%2.44B-28.85%2.79B3.63%3.92B18.43%3.78B--3.19B
Change of operating capital
Accounts receivable (increase)decrease 115.15%506.52M-74.01%235.42M1,369.50%905.99M85.05%-71.37M47.24%-477.46M---904.94M
Accounts payable increase (decrease) -31.17%364.45M210.27%529.48M-318.42%-480.19M-1,777.96%-114.76M-100.75%-6.11M--816.92M
Advance payment increase (decrease) 134.15%9.33M-606.93%-27.32M-112.23%-3.87M53.25%31.6M351.87%20.62M--4.56M
prepayments (increase)decrease -62.99%-244.11M-14,417.97%-149.77M100.48%1.05M-326.94%-217.72M18.81%-51M---62.81M
Cash  from business operations -1.90%2.98B-5.57%3.03B-9.46%3.21B8.54%3.55B7.25%3.27B--3.05B
Other taxs -234.21%-23.86M-88.00%17.78M273.32%148.17M153.84%39.69M-192.90%-73.72M---25.17M
Special items of business -2.99%-499.94M-395.47%-485.41M162.94%164.28M14.40%-260.99M-440.26%-304.9M--89.61M
Net cash from operations -4.43%2.45B-27.21%2.57B5.96%3.52B15.10%3.33B-7.14%2.89B--3.11B
Cash flow from investment activities
Sale of fixed assets -46.48%921K67.09%1.72M165.46%1.03M-37.52%388K-6.62%621K--665K
Purchase of fixed assets 32.56%-78.57M46.75%-116.5M17.09%-218.8M-29.29%-263.89M-79.37%-204.11M---113.8M
Purchase of intangible assets 68.33%-329K-28.27%-1.04M-41.36%-810K---573K-------104K
Recovery of cash from investments 13.69%18.59B-30.61%16.35B-37.93%23.57B-8.94%37.97B-19.80%41.7B--51.99B
Cash on investment 9.48%-17.51B28.57%-19.35B32.38%-27.08B6.12%-40.05B22.68%-42.66B---55.18B
Other items in the investment business --------87.89%-77.44M---639.76M--------
Net cash from investment operations 132.17%1B18.45%-3.11B-27.72%-3.81B-155.55%-2.99B64.61%-1.17B---3.3B
Net cash before financing 734.12%3.45B-88.30%-544.34M-184.98%-289.08M-80.24%340.17M1,006.79%1.72B---189.8M
Cash flow from financing activities
Issuing shares -60.43%296K-99.98%748K3,359.18%3.6B51.66%104.15M32.55%68.68M--51.81M
Dividends paid - financing -16.44%-490.99M37.38%-421.68M-3.42%-673.38M---651.12M-------595.78M
Issuance expenses and redemption of securities expenses 11.87%-633.8M-2,204.62%-719.13M---31.2M------------
Net cash from financing operations 1.37%-1.12B-139.34%-1.14B629.88%2.9B-896.45%-546.97M112.63%68.68M---543.97M
Effect of rate -108.68%-14.61M459.60%168.33M-166.63%-46.81M-32.50%-17.56M-133.84%-13.25M--39.15M
Net Cash 252.54%2.31B-159.17%-1.52B1,242.15%2.56B-112.63%-224.35M355.76%1.78B---694.62M
Begining period cash -35.00%2.82B144.84%4.33B-11.25%1.77B818.79%1.99B-76.20%216.97M--911.59M
Cash at the end 82.14%5.13B-35.00%2.82B144.84%4.33B-11.25%1.77B818.79%1.99B--216.97M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNY
Accounting Standards UASUASUASUASUASUAS
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg