Watchlist
Loading...
HSI16450.32+122.46 +0.75%HSCEI5658.37+48.74 +0.87%HSTECH3737.21+54.54 +1.48%
HK Stock MarketDetailed Quotes

02400 XD INC

Watchlist
12.080 +0.220+1.85%
Trading 12/06 15:32 CST
12.260High11.800Low1.13MVolume

XD INC Key Stats

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)2023/06/30
(FY)2022/12/31
(Q6)2022/06/30
(FY)2021/12/31
(Q6)2021/06/30
(FY)2020/12/31
(Q6)2020/06/30
(FY)2019/12/31
(Q6)2019/06/30
(FY)2018/12/31
Cash flow from operating activities
Earning before tax
----
41.43%-559.83M
----
-993.47%-955.89M
----
-80.38%106.99M
----
40.07%545.43M
----
173.32%389.4M
Profit adjustment
Interest (income) - adjustment
----
34.67%-10.86M
----
---16.62M
----
----
----
----
----
----
Interest expense - adjustment
----
41.52%55.69M
----
1,035.37%39.35M
----
40.95%3.47M
----
21.07%2.46M
----
3.89%2.03M
Investment loss (gain)
----
-34.56%-38.2M
----
-90.33%-28.39M
----
-38.53%-14.92M
----
-3,677.89%-10.77M
----
96.24%-285K
Impairment and provisions:
--0
-62.83%11.78M
--0
-19.96%31.69M
--0
123.08%39.59M
--0
-57.60%17.75M
--0
42.09%41.86M
-Other impairments and provisions
----
-62.83%11.78M
----
-19.96%31.69M
----
123.08%39.59M
----
-57.60%17.75M
----
42.09%41.86M
Revaluation surplus:
--0
81.80%-1.7M
--0
-755.47%-9.35M
--0
117.42%1.43M
--0
-34.31%-8.19M
--0
-138.78%-6.1M
-Other fair value changes
----
81.80%-1.7M
----
-755.47%-9.35M
----
117.42%1.43M
----
-34.31%-8.19M
----
-138.78%-6.1M
Asset sale loss (gain):
--0
-6,695.00%-1.36M
--0
---20K
--0
--0
--0
--0
--0
88.66%-164K
-Loss (gain) from selling other assets
----
-6,695.00%-1.36M
----
---20K
----
----
----
----
----
88.66%-164K
Depreciation and amortization:
--0
-3.93%179.95M
--0
32.26%187.32M
--0
31.38%141.62M
--0
44.76%107.8M
--0
33.29%74.47M
-Depreciation
----
-3.93%179.95M
----
32.26%187.32M
----
31.38%141.62M
----
44.76%107.8M
----
33.29%74.47M
Exchange Loss (gain)
----
210.56%23.71M
----
-670.09%-21.45M
----
-84.44%-2.79M
----
84.14%-1.51M
----
-189.61%-9.52M
Special items
----
145.29%65.68M
----
2,945.48%26.78M
----
-101.58%-941K
----
2,293.07%59.48M
----
-50.17%-2.71M
Operating profit before the change of operating capital
--0
63.15%-275.13M
--0
-372.02%-746.57M
--0
-61.48%274.45M
--0
45.70%712.45M
--0
99.38%488.98M
Change of operating capital
Accounts receivable (increase)decrease
----
-122.29%-16.2M
----
-1.21%72.66M
----
79.28%73.55M
----
117.58%41.03M
----
-166.88%-233.41M
Accounts payable increase (decrease)
----
-128.41%-34.93M
----
121.47%122.98M
----
-59.92%55.53M
----
5,361.68%138.54M
----
-103.22%-2.63M
prepayments (increase)decrease
----
118.96%23.69M
----
138.16%10.82M
----
44.35%-28.35M
----
-24.38%-50.95M
----
-202.57%-40.96M
Special items for working capital changes
----
65.21%22.39M
----
148.21%13.55M
----
-18.12%5.46M
----
560.10%6.67M
----
-86.11%1.01M
Cash  from business operations
174.36%129.59M
26.50%-329.85M
32.95%-174.28M
-209.49%-448.76M
-162.77%-259.93M
-52.13%409.87M
-12.13%414.11M
330.86%856.13M
--471.29M
-34.96%198.7M
Other taxs
1,972.04%3.95M
107.45%1.97M
99.15%-211K
57.12%-26.45M
21.79%-24.79M
-1,428.96%-61.68M
-623.46%-31.7M
118.45%4.64M
---4.38M
-156.82%-25.15M
Special items of business
----
-163.83%-49.66M
----
166.21%77.8M
----
247.92%29.23M
----
158.80%8.4M
----
-176.39%-14.29M
Net cash from operations
176.53%133.54M
31.00%-327.88M
38.72%-174.49M
-236.48%-475.21M
-174.45%-284.72M
-59.55%348.19M
-18.10%382.42M
395.97%860.77M
--466.91M
-41.31%173.55M
Cash flow from investment activities
Dividend received - investment
100.00%7.2M
0.00%3.6M
0.00%3.6M
0.00%3.6M
--3.6M
--3.6M
----
----
----
----
Sale of fixed assets
-18.23%592K
205.70%483K
816.46%724K
-89.37%158K
182.14%79K
3,916.22%1.49M
-24.32%28K
-69.42%37K
--37K
-82.54%121K
Purchase of fixed assets
96.95%-1.04M
59.57%-37.1M
31.92%-33.92M
-26.64%-91.76M
-43.89%-49.82M
-8.27%-72.45M
-14.16%-34.62M
-104.43%-66.92M
---30.33M
-63.13%-32.73M
Purchase of intangible assets
64.71%-7.31M
3.19%-54M
37.47%-20.7M
-41.20%-55.78M
-249.10%-33.11M
45.85%-39.5M
74.79%-9.48M
47.98%-72.95M
---37.62M
-850.41%-140.23M
Recovery of cash from investments
-56.02%309.75M
-4.01%2.22B
--704.34M
56.34%2.32B
----
-23.52%1.48B
24.41%1.26B
-3.71%1.94B
--1.01B
117.15%2.01B
Cash on investment
85.14%-230M
38.61%-1.9B
37.11%-1.55B
-213.09%-3.09B
-152.01%-2.46B
56.43%-986.9M
13.98%-976.75M
-11.16%-2.27B
---1.14B
-102.60%-2.04B
Other items in the investment business
-12.42%-9.36M
88.21%-7.98M
87.70%-8.33M
---67.7M
---67.7M
----
----
----
----
----
Net cash from investment operations
107.74%69.84M
123.39%230.61M
65.41%-902.38M
-354.66%-986.01M
-1,198.09%-2.61B
182.62%387.19M
223.75%237.55M
-134.82%-468.63M
---191.95M
-51.71%-199.57M
Net cash before financing
118.89%203.38M
93.34%-97.27M
62.78%-1.08B
-298.70%-1.46B
-566.67%-2.89B
87.53%735.38M
125.48%619.96M
1,607.43%392.14M
--274.95M
-115.84%-26.01M
Cash flow from financing activities
Issuing shares
--325K
----
----
270.37%2.75B
2,315.60%940.27M
17.85%741.91M
16,118.75%38.93M
--629.53M
--240K
----
Interest paid - financing
-1.25%-11.89M
-118.48%-24.38M
---11.75M
---11.16M
----
----
----
----
----
----
Dividends paid - financing
5.06%-36.38M
67.53%-37.67M
34.21%-38.32M
-135.65%-116M
-18.33%-58.25M
---49.22M
---49.22M
----
----
-51.13%-52.9M
Absorb investment income
----
----
----
----
----
----
----
----
----
-66.29%100M
Issuance expenses and redemption of securities expenses
----
---27.24M
----
----
----
99.95%-69K
90.44%-9.51M
---146.09M
---99.57M
----
Other items of the financing business
-52.88%-26.08M
74.73%-58.87M
-101.06%-17.06M
35.69%-232.96M
12,292.61%1.61B
-200.31%-362.22M
87.77%-13.22M
-163.07%-120.62M
---108.03M
-266.24%-45.85M
Net cash from financing operations
-10.29%-74.03M
-106.20%-148.15M
-102.69%-67.12M
622.66%2.39B
7,649.22%2.49B
-8.94%330.4M
84.07%-33.03M
28,810.52%362.83M
---207.36M
-99.50%1.26M
Effect of rate
-1.56%74.03M
319.98%178.77M
621.79%75.2M
2.25%-81.27M
-162.12%-14.41M
-1,059.37%-83.14M
36,351.56%23.2M
-56.71%8.67M
---64K
248.47%20.02M
Net Cash
111.31%129.36M
-126.49%-245.41M
-186.08%-1.14B
-13.07%926.48M
-168.13%-399.89M
41.17%1.07B
768.35%586.94M
3,149.28%754.97M
--67.59M
-105.99%-24.76M
Begining period cash
-2.11%3.1B
36.44%3.16B
36.44%3.16B
73.50%2.32B
73.50%2.32B
133.22%1.34B
133.22%1.34B
-0.82%573.23M
--573.23M
224.47%577.97M
Cash at the end
57.52%3.3B
-2.11%3.1B
10.01%2.1B
36.44%3.16B
-2.15%1.91B
73.50%2.32B
203.86%1.95B
133.22%1.34B
--640.76M
-0.82%573.23M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)2023/06/30(FY)2022/12/31(Q6)2022/06/30(FY)2021/12/31(Q6)2021/06/30(FY)2020/12/31(Q6)2020/06/30(FY)2019/12/31(Q6)2019/06/30(FY)2018/12/31
Cash flow from operating activities
Earning before tax ----41.43%-559.83M-----993.47%-955.89M-----80.38%106.99M----40.07%545.43M----173.32%389.4M
Profit adjustment
Interest (income) - adjustment ----34.67%-10.86M-------16.62M------------------------
Interest expense - adjustment ----41.52%55.69M----1,035.37%39.35M----40.95%3.47M----21.07%2.46M----3.89%2.03M
Investment loss (gain) -----34.56%-38.2M-----90.33%-28.39M-----38.53%-14.92M-----3,677.89%-10.77M----96.24%-285K
Impairment and provisions: --0-62.83%11.78M--0-19.96%31.69M--0123.08%39.59M--0-57.60%17.75M--042.09%41.86M
-Other impairments and provisions -----62.83%11.78M-----19.96%31.69M----123.08%39.59M-----57.60%17.75M----42.09%41.86M
Revaluation surplus: --081.80%-1.7M--0-755.47%-9.35M--0117.42%1.43M--0-34.31%-8.19M--0-138.78%-6.1M
-Other fair value changes ----81.80%-1.7M-----755.47%-9.35M----117.42%1.43M-----34.31%-8.19M-----138.78%-6.1M
Asset sale loss (gain): --0-6,695.00%-1.36M--0---20K--0--0--0--0--088.66%-164K
-Loss (gain) from selling other assets -----6,695.00%-1.36M-------20K--------------------88.66%-164K
Depreciation and amortization: --0-3.93%179.95M--032.26%187.32M--031.38%141.62M--044.76%107.8M--033.29%74.47M
-Depreciation -----3.93%179.95M----32.26%187.32M----31.38%141.62M----44.76%107.8M----33.29%74.47M
Exchange Loss (gain) ----210.56%23.71M-----670.09%-21.45M-----84.44%-2.79M----84.14%-1.51M-----189.61%-9.52M
Special items ----145.29%65.68M----2,945.48%26.78M-----101.58%-941K----2,293.07%59.48M-----50.17%-2.71M
Operating profit before the change of operating capital --063.15%-275.13M--0-372.02%-746.57M--0-61.48%274.45M--045.70%712.45M--099.38%488.98M
Change of operating capital
Accounts receivable (increase)decrease -----122.29%-16.2M-----1.21%72.66M----79.28%73.55M----117.58%41.03M-----166.88%-233.41M
Accounts payable increase (decrease) -----128.41%-34.93M----121.47%122.98M-----59.92%55.53M----5,361.68%138.54M-----103.22%-2.63M
prepayments (increase)decrease ----118.96%23.69M----138.16%10.82M----44.35%-28.35M-----24.38%-50.95M-----202.57%-40.96M
Special items for working capital changes ----65.21%22.39M----148.21%13.55M-----18.12%5.46M----560.10%6.67M-----86.11%1.01M
Cash  from business operations 174.36%129.59M26.50%-329.85M32.95%-174.28M-209.49%-448.76M-162.77%-259.93M-52.13%409.87M-12.13%414.11M330.86%856.13M--471.29M-34.96%198.7M
Other taxs 1,972.04%3.95M107.45%1.97M99.15%-211K57.12%-26.45M21.79%-24.79M-1,428.96%-61.68M-623.46%-31.7M118.45%4.64M---4.38M-156.82%-25.15M
Special items of business -----163.83%-49.66M----166.21%77.8M----247.92%29.23M----158.80%8.4M-----176.39%-14.29M
Net cash from operations 176.53%133.54M31.00%-327.88M38.72%-174.49M-236.48%-475.21M-174.45%-284.72M-59.55%348.19M-18.10%382.42M395.97%860.77M--466.91M-41.31%173.55M
Cash flow from investment activities
Dividend received - investment 100.00%7.2M0.00%3.6M0.00%3.6M0.00%3.6M--3.6M--3.6M----------------
Sale of fixed assets -18.23%592K205.70%483K816.46%724K-89.37%158K182.14%79K3,916.22%1.49M-24.32%28K-69.42%37K--37K-82.54%121K
Purchase of fixed assets 96.95%-1.04M59.57%-37.1M31.92%-33.92M-26.64%-91.76M-43.89%-49.82M-8.27%-72.45M-14.16%-34.62M-104.43%-66.92M---30.33M-63.13%-32.73M
Purchase of intangible assets 64.71%-7.31M3.19%-54M37.47%-20.7M-41.20%-55.78M-249.10%-33.11M45.85%-39.5M74.79%-9.48M47.98%-72.95M---37.62M-850.41%-140.23M
Recovery of cash from investments -56.02%309.75M-4.01%2.22B--704.34M56.34%2.32B-----23.52%1.48B24.41%1.26B-3.71%1.94B--1.01B117.15%2.01B
Cash on investment 85.14%-230M38.61%-1.9B37.11%-1.55B-213.09%-3.09B-152.01%-2.46B56.43%-986.9M13.98%-976.75M-11.16%-2.27B---1.14B-102.60%-2.04B
Other items in the investment business -12.42%-9.36M88.21%-7.98M87.70%-8.33M---67.7M---67.7M--------------------
Net cash from investment operations 107.74%69.84M123.39%230.61M65.41%-902.38M-354.66%-986.01M-1,198.09%-2.61B182.62%387.19M223.75%237.55M-134.82%-468.63M---191.95M-51.71%-199.57M
Net cash before financing 118.89%203.38M93.34%-97.27M62.78%-1.08B-298.70%-1.46B-566.67%-2.89B87.53%735.38M125.48%619.96M1,607.43%392.14M--274.95M-115.84%-26.01M
Cash flow from financing activities
Issuing shares --325K--------270.37%2.75B2,315.60%940.27M17.85%741.91M16,118.75%38.93M--629.53M--240K----
Interest paid - financing -1.25%-11.89M-118.48%-24.38M---11.75M---11.16M------------------------
Dividends paid - financing 5.06%-36.38M67.53%-37.67M34.21%-38.32M-135.65%-116M-18.33%-58.25M---49.22M---49.22M---------51.13%-52.9M
Absorb investment income -------------------------------------66.29%100M
Issuance expenses and redemption of securities expenses -------27.24M------------99.95%-69K90.44%-9.51M---146.09M---99.57M----
Other items of the financing business -52.88%-26.08M74.73%-58.87M-101.06%-17.06M35.69%-232.96M12,292.61%1.61B-200.31%-362.22M87.77%-13.22M-163.07%-120.62M---108.03M-266.24%-45.85M
Net cash from financing operations -10.29%-74.03M-106.20%-148.15M-102.69%-67.12M622.66%2.39B7,649.22%2.49B-8.94%330.4M84.07%-33.03M28,810.52%362.83M---207.36M-99.50%1.26M
Effect of rate -1.56%74.03M319.98%178.77M621.79%75.2M2.25%-81.27M-162.12%-14.41M-1,059.37%-83.14M36,351.56%23.2M-56.71%8.67M---64K248.47%20.02M
Net Cash 111.31%129.36M-126.49%-245.41M-186.08%-1.14B-13.07%926.48M-168.13%-399.89M41.17%1.07B768.35%586.94M3,149.28%754.97M--67.59M-105.99%-24.76M
Begining period cash -2.11%3.1B36.44%3.16B36.44%3.16B73.50%2.32B73.50%2.32B133.22%1.34B133.22%1.34B-0.82%573.23M--573.23M224.47%577.97M
Cash at the end 57.52%3.3B-2.11%3.1B10.01%2.1B36.44%3.16B-2.15%1.91B73.50%2.32B203.86%1.95B133.22%1.34B--640.76M-0.82%573.23M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Paper Trade Start
Symbol
Direction
Buy
Sell
Types
LMT Order
Price
QTY
Amount
--
Buy
Claim up to $1 million virtual fund, join moomoo paper trading today! Claim Now >