(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -338.04%-84.1M | ---- | -7.75%35.33M | ---- | -20.09%38.3M | ---- | -28.76%47.93M | ---- | 103.14%67.27M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 30.50%-6.25M | ---- | -106.57%-8.99M | ---- | -102.80%-4.35M | ---- | -8.27%-2.15M | ---- | 36.00%-1.98M |
Dividend (income)- adjustment | ---- | ---1.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | -99.15%-14.53M | ---- | -51.20%-7.29M | ---- | -291.13%-4.82M | ---- | 141.30%2.52M | ---- | --1.05M |
Impairment and provisions: | --0 | -259.11%-463K | --0 | 106.17%291K | --0 | -1,217.30%-4.72M | --0 | -71.79%422K | --0 | 152.97%1.5M |
-Impairmen of inventory (reversal) | ---- | -219.47%-405K | ---- | 1,684.21%339K | ---- | 138.78%19K | ---- | 93.38%-49K | ---- | 76.42%-740K |
-Impairment of trade receivables (reversal) | ---- | -20.83%-58K | ---- | 98.99%-48K | ---- | -1,105.10%-4.73M | ---- | -78.94%471K | ---- | 612.10%2.24M |
Revaluation surplus: | --0 | 280.64%35.63M | --0 | 6.36%-19.72M | --0 | 53.81%-21.06M | --0 | -1,128.70%-45.6M | --0 | -336.52%-3.71M |
-Fair value of investment properties (increase) | ---- | ---- | ---- | -38.24%-30.82M | ---- | 52.30%-22.29M | ---- | -1,118.67%-46.74M | ---- | ---3.84M |
-Other fair value changes | ---- | 221.11%35.63M | ---- | 801.30%11.1M | ---- | 8.08%1.23M | ---- | 818.55%1.14M | ---- | -92.10%124K |
Asset sale loss (gain): | --0 | -505.83%-3.95M | --0 | 86.13%-652K | --0 | -239.35%-4.7M | --0 | -128.28%-1.39M | --0 | 598.68%4.9M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 87.19%-214K | ---- | -165.98%-1.67M | ---- | 775.78%2.53M | ---- | -88.94%289K | ---- | --2.61M |
-Loss (gain) from selling other assets | ---- | -466.99%-3.74M | ---- | 114.08%1.02M | ---- | -331.96%-7.23M | ---- | -173.32%-1.67M | ---- | --2.28M |
Depreciation and amortization: | --0 | 30.40%69.21M | --0 | -0.53%53.08M | --0 | 18.19%53.36M | --0 | 26.27%45.15M | --0 | 111.07%35.76M |
-Depreciation | ---- | 30.40%69.21M | ---- | -0.53%53.08M | ---- | 18.19%53.36M | ---- | 26.27%45.15M | ---- | 53.69%35.76M |
Financial expense | ---- | -11.82%56.89M | ---- | -3.82%64.51M | ---- | 94.95%67.07M | ---- | 121.03%34.4M | ---- | 40.89%15.57M |
Special items | ---- | 220.04%14.19M | ---- | -27.94%-11.82M | ---- | -143.20%-9.24M | ---- | 237.72%21.38M | ---- | -25.96%-15.52M |
Operating profit before the change of operating capital | --0 | -37.92%65.01M | --0 | -4.65%104.73M | --0 | 6.98%109.84M | --0 | -2.04%102.68M | --0 | 141.26%104.81M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 185.68%11.54M | ---- | -315.29%-13.47M | ---- | 77.13%-3.24M | ---- | -264.65%-14.18M | ---- | 136.00%8.61M |
Accounts receivable (increase)decrease | ---- | 121.26%57.27M | ---- | -385.72%-269.31M | ---- | 64.38%-55.45M | ---- | -18.87%-155.67M | ---- | -266.18%-130.96M |
Accounts payable increase (decrease) | ---- | 344.88%138.43M | ---- | -116.93%-56.53M | ---- | -36.11%333.83M | ---- | 251.12%522.5M | ---- | 161.02%148.81M |
prepayments (increase)decrease | ---- | -301.05%-201.57M | ---- | 153.98%100.26M | ---- | -502.59%-185.73M | ---- | 391.29%46.13M | ---- | 78.43%-15.84M |
Cash from business operations | --0 | 66.23%89.37M | --0 | 177.76%53.76M | --0 | -110.22%-69.14M | --0 | 295.50%676.56M | --0 | 149.28%171.07M |
Other taxs | ---- | -778.34%-8.8M | ---- | 68.33%-1M | ---- | 61.71%-3.16M | ---- | -11.72%-8.26M | ---- | -63.30%-7.4M |
Special items of business | ---- | -90.07%18.68M | ---- | 170.08%188.08M | ---- | -253.28%-268.39M | ---- | 214.79%175.1M | ---- | 1,978.66%55.63M |
Net cash from operations | -205.73%-35.79M | 52.71%80.57M | 112.46%33.85M | 172.97%52.76M | -203.08%-271.71M | -110.82%-72.3M | 35.21%-89.65M | 308.32%668.3M | -1,222.19%-138.37M | 146.54%163.67M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -30.50%6.25M | ---- | 106.57%8.99M | ---- | 102.80%4.35M | ---- | 8.27%2.15M | ---- | -36.00%1.98M |
Dividend received - investment | ---- | --1.61M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | ---29.26M | ---- | ---- | ---- | -79.20%23.39M | ---- | 1,981.27%112.45M | ---- | 103.99%5.4M |
Sale of fixed assets | ---- | -99.46%74K | ---- | --13.82M | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | ---- | 70.81%-55.45M | ---- | -100.02%-189.97M | ---- | 20.81%-94.98M | ---- | -4.91%-119.93M | ---- | 59.48%-114.32M |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 79.20%-27.11M | ---- | 18.97%-130.31M |
Recovery of cash from investments | ---- | 2,358.25%238.13M | ---- | -54.16%9.69M | ---- | -66.52%21.13M | ---- | 375.49%63.11M | ---- | 4.83%13.27M |
Cash on investment | ---- | -157.91%-351.19M | ---- | -539.79%-136.17M | ---- | 75.13%-21.28M | ---- | -35.89%-85.58M | ---- | -18.28%-62.98M |
Other items in the investment business | ---- | -98.09%689K | ---- | 43.16%36.05M | ---- | 1,130.14%25.18M | ---- | -39.40%2.05M | ---- | -94.06%3.38M |
Net cash from investment operations | 474.85%38.76M | 26.57%-189.15M | 68.08%-10.34M | -510.36%-257.59M | -5,315.94%-32.39M | 20.16%-42.2M | 101.13%621K | 81.36%-52.86M | 5.82%-54.9M | 49.28%-283.57M |
Net cash before financing | -87.39%2.97M | 46.99%-108.59M | 107.73%23.51M | -78.89%-204.83M | -241.58%-304.1M | -118.61%-114.51M | 53.94%-89.03M | 613.29%615.43M | -181.09%-193.27M | 86.84%-119.9M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 128.26%584.56M | ---- | -62.18%256.09M | ---- | 271.26%677.2M | ---- | -67.01%182.41M | ---- | -42.78%552.97M |
Refund | ---- | -118.37%-451.19M | ---- | 29.38%-206.61M | ---- | 57.99%-292.55M | ---- | -59.28%-696.38M | ---- | -58.60%-437.21M |
Interest paid - financing | ---- | 17.48%-52.75M | ---- | -46.38%-63.92M | ---- | -36.83%-43.67M | ---- | 39.43%-31.91M | ---- | -164.08%-52.68M |
Other items of the financing business | ---- | -8.04%-2.66M | ---- | 25.06%-2.46M | ---- | -68.36%-3.29M | ---- | ---1.95M | ---- | ---- |
Net cash from financing operations | -3,068.54%-88.12M | 561.21%77.96M | -101.53%-2.78M | -105.01%-16.9M | -54.52%181.72M | 161.64%337.7M | 39.80%399.56M | -968.58%-547.84M | 983.89%285.8M | -92.75%63.07M |
Effect of rate | 85.07%-991K | -236.47%-8.57M | ---6.64M | -65.48%6.28M | ---- | 1,967.25%18.19M | ---- | 96.01%-974K | ---- | -151.83%-24.44M |
Net Cash | -510.74%-85.15M | 86.19%-30.63M | 116.94%20.73M | -199.35%-221.74M | -139.41%-122.38M | 230.19%223.19M | 235.60%310.53M | 218.95%67.6M | 318.28%92.53M | -39.89%-56.83M |
Begining period cash | -29.00%95.97M | -61.45%135.17M | -61.45%135.17M | 220.95%350.63M | 220.95%350.63M | 156.29%109.25M | 156.29%109.25M | -65.59%42.63M | -65.59%42.63M | 5.56%123.89M |
Cash at the end | -93.42%9.83M | -29.00%95.97M | -34.61%149.26M | -61.45%135.17M | -45.63%228.25M | 220.95%350.63M | 210.59%419.78M | 156.29%109.25M | 65.84%135.16M | -65.59%42.63M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Qualified opinion | -- | Unqualified Opinion |
Auditor | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data