(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 8.08%3.13B | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -109.35%-412.68M | ---- |
Dividend (income)- adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -62.93%-29.66M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.47%-228.67M | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 87.38%485.77M | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24.41M | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 70.25%177.01M | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 81.42%281.72M | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.65M | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -307.97%-18.69M | --0 |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -307.97%-18.69M | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -40.36%-352.33M | --0 |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.12%-58.86M | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,460.50%-201.1M | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 16.37%-91.84M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---523K | ---- |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 37.52%1.67B | --0 |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 39.43%1.63B | ---- |
-Amortization of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.70%41.29M | ---- |
Financial expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --690.88M | ---- |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -127.93%-6.37M | ---- |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 15.62%4.93B | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -88.21%-5.26B | ---- |
Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 77.89%-868.36M | ---- |
Accounts payable increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 131.71%3.37B | ---- |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 127.97%164.63M | ---- |
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 388.52%5.88B | -1,872.24%-1.49B |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 2.95%-398.21M | 19.30%-215.99M |
Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 103.29%400.73M | 8.75%102.44M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.02%-505.99M | -5.80%-292.22M |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 26.81%3.54B | ---- |
Net cash from operations | -139.95%-4.08B | -42.54%-15.24B | 355.38%10.22B | -259.89%-10.69B | 160.76%2.24B | 46.95%-2.97B | -83.99%860.78M | -195.21%-5.6B | 876.33%5.38B | -418.91%-1.9B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 57.47%243.43M | 149.26%33.38M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.35%-122.47M | -153.03%-359.11M |
Sale of fixed assets | -72.34%51.01M | 223.38%18.26M | 112.76%184.41M | 135.94%5.65M | -50.98%86.68M | -98.57%2.39M | 35.95%176.82M | 87.35%167.62M | -33.65%130.07M | 402.53%89.47M |
Purchase of fixed assets | -11.80%-4.73B | -43.19%-2B | -48.02%-4.23B | 4.76%-1.4B | -19.63%-2.86B | -30.11%-1.47B | -3.30%-2.39B | -87.28%-1.13B | -30.55%-2.31B | -52.36%-601.87M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --824K | --300K |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -113.56%-16.95M | -83,728.57%-11.74M |
Sale of subsidiaries | --7.02M | ---- | ---- | 1,526.51%181.14M | -89.17%11.14M | -98.68%11.14M | --102.87M | --842.79M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---53.48M | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 6.22%8.03B | -33.56%2.4B | 61.58%7.56B | -12.33%3.62B | -31.52%4.68B | 26.78%4.13B | 622.80%6.83B | 2,205.36%3.25B | 180.73%944.98M | 363.87%141.18M |
Cash on investment | -21.00%-7.41B | 4.88%-3.59B | -22.81%-6.12B | 23.33%-3.77B | 15.92%-4.98B | -30.63%-4.92B | -283.14%-5.93B | -376.43%-3.77B | -348.39%-1.55B | -4,544.14%-791.08M |
Other items in the investment business | 241.49%434.82M | 247.09%998.73M | -126.11%-307.31M | -769.96%-678.98M | -66.69%1.18B | -69.40%101.35M | 2,294.76%3.53B | 257.54%331.22M | -24.44%147.56M | -608.81%-210.25M |
Adjustment items of investment business | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -23.95%-3.61B | -6.06%-2.17B | -50.09%-2.92B | 4.77%-2.05B | -183.45%-1.94B | -616.58%-2.15B | 191.92%2.33B | 82.46%-299.86M | -64.87%-2.53B | -581.91%-1.71B |
Net cash before financing | -205.35%-7.7B | -36.68%-17.41B | 2,317.95%7.31B | -148.81%-12.74B | -90.52%302.16M | 13.22%-5.12B | 12.04%3.19B | -63.57%-5.9B | 388.92%2.85B | -485.22%-3.61B |
Cash flow from financing activities | ||||||||||
New borrowing | -4.98%13.27B | 41.67%7.73B | 113.46%13.97B | 72.03%5.46B | -31.72%6.54B | -50.91%3.17B | -16.80%9.58B | 21.50%6.46B | 38.98%11.52B | 60.52%5.32B |
Refund | -39.04%-14.04B | -164.68%-7.57B | -35.10%-10.09B | 22.30%-2.86B | 23.47%-7.47B | 31.19%-3.68B | 5.39%-9.76B | 2.68%-5.35B | -16.71%-10.32B | -72.72%-5.5B |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.07%77.89M |
Dividends paid - financing | -4.33%-2.32B | 17.25%-1.45B | -33.49%-2.22B | -86.84%-1.75B | -105.27%-1.66B | -200.26%-935.13M | -54.71%-810.21M | -307.63%-311.44M | -19.24%-523.7M | -4.04%-76.4M |
Absorb investment income | 259.51%6.45B | 29,967.29%5.95B | -46.05%1.8B | -81.97%19.8M | 227.14%3.33B | -86.00%109.8M | 2,096.63%1.02B | --784.32M | -74.88%46.3M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---164.97M | -11,786.26%-93.43M |
Other items of the financing business | 546.52%171.2M | -173.68%-98.42M | 87.75%-38.34M | 210.27%133.59M | -126.93%-313M | 39.02%-121.15M | 3,415.61%1.16B | -460.54%-198.67M | -102.11%-35.06M | -162.91%-35.44M |
Net cash from financing operations | 3.98%3.55B | 355.83%4.57B | 705.13%3.41B | 168.86%1B | -64.38%423.81M | -205.03%-1.46B | 127.68%1.19B | 552.99%1.39B | -74.35%522.63M | -150.30%-305.97M |
Effect of rate | -91.55%11.85M | 296.75%17.15M | 691.32%140.27M | 58.97%-8.72M | 71.08%-23.72M | -874.16%-21.24M | -451.47%-82.01M | 246.04%2.74M | 269.21%23.33M | -11.50%793K |
Other items affecting net cash | ---- | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net Cash | -138.10%-4.14B | -9.19%-12.82B | 1,446.25%10.86B | -78.03%-11.74B | -83.65%702.24M | -46.24%-6.6B | 27.54%4.3B | -15.29%-4.51B | 219.93%3.37B | -49,281.40%-3.91B |
Begining period cash | 35.67%41.3B | 36.13%41.44B | 33.29%30.44B | 33.29%30.44B | 23.17%22.84B | 20.08%22.84B | 22.57%18.54B | 56.89%19.02B | 36.72%15.13B | 9.57%12.12B |
Cash at the end | -10.02%37.16B | 53.06%28.61B | 75.44%41.3B | 15.11%18.69B | 3.08%23.54B | 11.94%16.24B | 23.32%22.84B | 76.69%14.51B | 52.76%18.52B | -25.74%8.21B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Certified Public Accountants (Special General Partnership) | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited, Xinyong Zhonghe Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data