(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -85.38%36.87M | ---- | 47.60%252.12M | ---- | -10.82%170.81M | ---- | 227.45%191.53M | ---- | 150.46%58.49M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -59.08%-657K | ---- | 5.92%-413K | ---- | 55.84%-439K | ---- | -245.14%-994K | ---- | 38.59%-288K |
Attributable subsidiary (profit) loss | ---- | 1,477.47%13.82M | ---- | 56.11%-1M | ---- | -123.36%-2.29M | ---- | ---1.02M | ---- | ---- |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --600K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --600K |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | 108.21%97K | --0 | -1,257.84%-1.18M | --0 | 102.89%102K | --0 | -27,015.38%-3.53M | --0 | 90.15%-13K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---944K | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 108.21%97K | ---- | -1,257.84%-1.18M | ---- | 103.95%102K | ---- | -19,753.85%-2.58M | ---- | 90.15%-13K |
Depreciation and amortization: | --0 | 2.25%77.47M | --0 | 3.22%75.77M | --0 | 4.95%73.4M | --0 | 311.67%69.94M | --0 | -7.71%16.99M |
-Depreciation | ---- | 2.25%77.47M | ---- | 3.22%75.77M | ---- | 4.95%73.4M | ---- | 311.67%69.94M | ---- | -7.71%16.99M |
Financial expense | ---- | -13.45%36.27M | ---- | 56.04%41.9M | ---- | 19.26%26.85M | ---- | 3,537.64%22.52M | ---- | 45.31%619K |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.77M |
Operating profit before the change of operating capital | --0 | -55.37%163.87M | --0 | 36.78%367.2M | --0 | -3.59%268.45M | --0 | 251.72%278.45M | --0 | 90.37%79.17M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -276.03%-56.24M | ---- | 485.09%31.95M | ---- | -112.80%-8.3M | ---- | 9,763.93%64.85M | ---- | -384.32%-671K |
Accounts receivable (increase)decrease | ---- | -3,386.59%-29.65M | ---- | -75.25%902K | ---- | 160.50%3.65M | ---- | -248.58%-6.03M | ---- | 159.54%4.06M |
Accounts payable increase (decrease) | ---- | -17.08%56.71M | ---- | 1,430.23%68.39M | ---- | -108.81%-5.14M | ---- | 492.94%58.36M | ---- | -204.64%-14.85M |
prepayments (increase)decrease | ---- | 104.17%14.33M | ---- | -734.99%-343.68M | ---- | -30.06%-41.16M | ---- | 33.43%-31.65M | ---- | -14,954.69%-47.54M |
Cash from business operations | -41.01%64M | 19.45%149.01M | 18.90%108.49M | -42.64%124.76M | -62.52%91.25M | -40.25%217.5M | 279.20%243.48M | 1,705.12%363.99M | 421.75%64.21M | -59.29%20.16M |
Other taxs | 11.43%-15.13M | 10.12%-55.49M | 56.28%-17.08M | -75.95%-61.74M | -55.37%-39.07M | 28.30%-35.09M | -202.99%-25.15M | -445.94%-48.94M | -154.03%-8.3M | -62.83%-8.96M |
Net cash from operations | -46.54%48.87M | 48.42%93.52M | 75.18%91.41M | -65.45%63.01M | -76.10%52.18M | -42.10%182.41M | 290.52%218.33M | 2,712.92%315.05M | 340.75%55.91M | -74.56%11.2M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 59.08%657K | ---- | -5.92%413K | ---- | -55.84%439K | ---- | 245.14%994K | ---- | -38.59%288K |
Sale of fixed assets | -4.79%159K | -97.01%302K | -71.26%167K | 1,088.60%10.12M | -22.74%581K | -64.36%851K | --752K | 3,947.46%2.39M | ---- | -80.40%59K |
Purchase of fixed assets | -2,055.75%-30.74M | 49.00%-12.14M | 81.70%-1.43M | 45.42%-23.8M | 60.91%-7.79M | 46.08%-43.61M | -613.46%-19.93M | -345.81%-80.87M | 81.68%-2.79M | -23.40%-18.14M |
Sale of subsidiaries | --520K | ---- | ---- | ---- | ---- | ---- | ---- | ---784K | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -281.86%-71.62M | ---71.62M | 75.26%-18.76M |
Other items in the investment business | 82.28%751K | ---- | 110.20%412K | ---- | 35.17%196K | ---- | -71.79%145K | ---- | 162.24%514K | ---- |
Net cash from investment operations | -3,360.57%-29.31M | 15.76%-11.18M | 87.93%-847K | 68.64%-13.27M | 63.15%-7.02M | 71.77%-42.32M | 74.24%-19.04M | -310.12%-149.89M | -143.85%-73.9M | 59.27%-36.55M |
Net cash before financing | -78.40%19.56M | 65.54%82.34M | 100.52%90.57M | -64.49%49.74M | -77.34%45.17M | -15.18%140.09M | 1,207.94%199.3M | 751.52%165.15M | 66.39%-17.99M | 44.55%-25.35M |
Cash flow from financing activities | ||||||||||
New borrowing | 787.78%79.9M | 28.58%262.3M | --9M | -7.65%204M | ---- | 95.76%220.91M | 232.20%143.24M | 351.38%112.85M | --43.12M | -16.67%25M |
Refund | -6,595.78%-55.58M | -12.16%-216.45M | 98.44%-830K | -34.78%-192.98M | 17.41%-53.28M | -27.47%-143.18M | ---64.51M | -648.80%-112.32M | ---- | 50.00%-15M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --174.09M | ---- | ---- | ---- | ---- |
Interest paid - financing | 58.22%-11.04M | -113.93%-37.18M | -1,220.23%-26.43M | 6.62%-17.38M | -2.09%-2M | 17.35%-18.61M | -82.25%-1.96M | -3,537.64%-22.52M | ---1.08M | -33.69%-619K |
Dividends paid - financing | -15.38%-105K | 51.43%-8.18M | ---91K | 5.73%-16.83M | ---- | -2.23%-17.86M | ---- | -78.20%-17.47M | ---- | ---9.8M |
Other items of the financing business | 86.10%-7.87M | 8.75%-76.75M | -99.51%-56.59M | 72.59%-84.1M | 85.43%-28.36M | -48.13%-306.8M | -1,685.04%-194.66M | -44,440.86%-207.12M | -1,217.03%-10.91M | -101.81%-465K |
Net cash from financing operations | 107.08%5.31M | 28.93%-76.25M | 10.41%-74.94M | -17.34%-107.29M | 29.05%-83.64M | 62.92%-91.44M | -478.60%-117.89M | -27,761.24%-246.57M | 3,860.63%31.14M | -100.52%-885K |
Effect of rate | -78.62%99K | 228.40%633K | 1,643.33%463K | 81.90%-493K | -103.96%-30K | -774.26%-2.72M | 104.04%757K | -86.01%404K | 166.49%371K | 358.98%2.89M |
Net Cash | 59.10%24.87M | 110.58%6.09M | 140.62%15.63M | -218.29%-57.55M | -147.26%-38.47M | 159.76%48.65M | 519.09%81.41M | -210.35%-81.42M | 124.19%13.15M | -121.26%-26.23M |
Begining period cash | 12.55%60.3M | -52.00%53.57M | -52.00%53.57M | 69.92%111.62M | 69.92%111.62M | -55.22%65.69M | -48.65%65.69M | -3.02%146.7M | -15.43%127.92M | 455.73%151.27M |
Cash at the end | 22.39%85.26M | 12.55%60.3M | -4.71%69.67M | -52.00%53.57M | -50.55%73.11M | 69.92%111.62M | 4.54%147.86M | -48.65%65.69M | 46.79%141.44M | -15.43%127.92M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data