(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 47.47%-100.46M | 52.25%-21.19M | 60.08%-191.24M | -182.93%-44.38M | -7,466.38%-479.04M | 145.57%53.51M | 131.39%6.5M | -58.99%21.79M | -149.66%-20.72M | -15.63%53.13M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 70.18%-639K | ---- | 26.96%-2.14M | ---- | -40.79%-2.93M | ---- | 6.38%-2.08M | ---- | -11.75%-2.23M | ---- |
Impairment and provisions: | -146.06%-4.83M | --0 | -97.50%10.48M | --0 | --418.82M | --0 | --0 | --0 | -72.27%551K | --0 |
-Impairment of property, plant and equipment (reversal) | 125.57%15.68M | ---- | -98.35%6.95M | ---- | --420.63M | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -92.85%263K | ---- | --3.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --551K | ---- |
-Other impairments and provisions | -13,657.62%-20.77M | ---- | 91.69%-151K | ---- | ---1.82M | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | 282.92%514K | --0 | 95.64%-281K | --0 | -161,100.00%-6.45M | --0 | 96.30%-4K | --0 | -108.26%-108K | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---5.77M | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | 282.92%514K | ---- | 58.49%-281K | ---- | -16,825.00%-677K | ---- | 96.30%-4K | ---- | -108.26%-108K | ---- |
Depreciation and amortization: | -21.74%55.47M | --0 | -25.49%70.88M | --0 | 3.68%95.12M | --0 | -3.31%91.75M | --0 | 9.58%94.89M | --0 |
-Depreciation | -21.74%55.47M | ---- | -25.49%70.88M | ---- | 3.68%95.12M | ---- | -3.31%91.75M | ---- | 9.58%94.89M | ---- |
Financial expense | -42.55%3.56M | ---- | -26.68%6.19M | ---- | -4.23%8.44M | ---- | 42.40%8.81M | ---- | 28.08%6.19M | ---- |
Special items | ---- | ---- | ---- | ---- | -78.18%292K | ---- | -71.51%1.34M | ---- | 96.36%4.7M | ---- |
Operating profit before the change of operating capital | 56.28%-46.39M | 52.25%-21.19M | -409.79%-106.11M | -182.93%-44.38M | -67.78%34.25M | 145.57%53.51M | 27.67%106.31M | -58.99%21.79M | -39.15%83.27M | -15.63%53.13M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -90.03%8.42M | -95.72%2.32M | 289.32%84.45M | 152.64%54.31M | 151.87%21.69M | -177.60%-103.18M | -125.39%-41.81M | -130.99%-37.17M | 245.02%164.71M | 186.92%119.92M |
Accounts receivable (increase)decrease | -74.27%11.66M | -38.87%14.91M | -52.07%45.32M | 14.10%24.39M | 554.98%94.55M | -64.29%21.38M | -492.93%-20.78M | 84.11%59.87M | 253.66%5.29M | 4,826.74%32.52M |
Accounts payable increase (decrease) | 75.91%-5.58M | -563.65%-9.31M | 72.16%-23.18M | 107.95%2.01M | -234.25%-83.24M | -24.04%-25.27M | 228.33%62M | 77.21%-20.37M | -1,078.79%-48.31M | -525.83%-89.39M |
prepayments (increase)decrease | 3,869.57%867K | 69.70%-5.16M | -102.64%-23K | -142.34%-17.02M | -63.99%871K | 84.55%-7.02M | -9.54%2.42M | -10,934.95%-45.46M | 290.46%2.67M | 96.44%-412K |
Cash from business operations | -6,918.90%-31.03M | -195.40%-18.42M | -99.33%455K | 131.88%19.31M | -37.00%68.13M | -183.87%-60.58M | -47.92%108.14M | -118.43%-21.34M | 789.30%207.63M | 214.00%115.77M |
Other taxs | -1,276.54%-1.12M | 93.78%-29K | 97.41%-81K | 67.71%-466K | -24.41%-3.12M | -132.74%-1.44M | -40.75%-2.51M | -1.81%-620K | 37.05%-1.78M | -113.17%-609K |
Net cash from operations | -8,693.85%-32.14M | -197.91%-18.45M | -99.42%374K | 130.39%18.85M | -38.45%65.01M | -182.42%-62.02M | -48.69%105.63M | -119.07%-21.96M | 903.46%205.85M | 218.81%115.16M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -70.18%639K | ---- | -26.96%2.14M | ---- | 40.79%2.93M | ---- | -6.38%2.08M | ---- | 11.75%2.23M | ---- |
Sale of fixed assets | 901.73%2.9M | ---- | -71.04%289K | ---- | 2,117.78%998K | ---- | -71.52%45K | ---- | -85.23%158K | ---- |
Purchase of fixed assets | -303.65%-8.18M | -223.40%-3.54M | 89.23%-2.03M | 92.87%-1.09M | 48.72%-18.8M | -71.49%-15.34M | 39.35%-36.67M | 53.61%-8.95M | 58.75%-60.46M | 44.56%-19.29M |
Cash on investment | 72.26%-552K | 231.59%1.71M | 88.72%-1.99M | --516K | 81.82%-17.64M | ---- | -52.10%-97.02M | -82.19%-43.23M | ---63.79M | ---23.73M |
Other items in the investment business | ---- | 141.16%3.7M | ---- | -15.68%1.53M | ---- | 124.72%1.82M | ---- | -7.75%809K | ---- | -49.31%877K |
Net cash from investment operations | -228.03%-5.2M | 95.81%1.87M | 95.13%-1.58M | 107.06%955K | 75.29%-32.51M | 73.67%-13.53M | -7.96%-131.56M | -21.91%-51.37M | 15.08%-121.86M | -27.47%-42.14M |
Net cash before financing | -2,985.70%-37.34M | -183.75%-16.58M | -103.72%-1.21M | 126.21%19.8M | 225.30%32.5M | -3.02%-75.55M | -130.88%-25.93M | -200.42%-73.33M | 168.29%83.99M | 156.18%73.02M |
Cash flow from financing activities | ||||||||||
New borrowing | -12.92%43.6M | ---- | -75.27%50.07M | -45.02%49.53M | -26.25%202.48M | -61.40%90.08M | 94.16%274.54M | 107.95%233.36M | -42.71%141.4M | -34.13%112.22M |
Refund | 60.01%-65.75M | 65.34%-43.86M | 38.39%-164.39M | -11.46%-126.53M | -23.04%-266.81M | 5.97%-113.52M | -49.36%-216.86M | 3.26%-120.73M | 22.34%-145.19M | -31.73%-124.8M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.06M | --9.06M |
Interest paid - financing | 58.28%-3.59M | ---- | -1.99%-8.61M | ---- | 4.23%-8.44M | ---- | -42.40%-8.81M | ---- | -28.08%-6.19M | ---- |
Other items of the financing business | 93.65%-591K | 78.47%-1.86M | -9.73%-9.31M | 0.56%-8.63M | -7.07%-8.49M | -12.75%-8.67M | 0.06%-7.93M | -163.82%-7.69M | ---7.93M | -65.96%-2.92M |
Net cash from financing operations | 80.09%-26.33M | 46.61%-45.71M | -62.74%-132.24M | -166.60%-85.63M | -298.46%-81.26M | -130.61%-32.12M | 562.42%40.94M | 1,729.17%104.94M | -1.51%-8.85M | -163.71%-6.44M |
Effect of rate | 105.76%140K | -101.11%-81K | -162.75%-2.43M | 274.61%7.28M | 124.61%3.88M | -141.99%-4.17M | -605.19%-15.75M | -433.13%-1.72M | -114.35%-2.23M | -104.99%-323K |
Net Cash | 52.29%-63.66M | 5.36%-62.3M | -173.69%-133.45M | 38.86%-65.83M | -424.87%-48.76M | -440.65%-107.66M | -80.02%15.01M | -52.53%31.61M | 157.05%75.13M | 155.54%66.58M |
Begining period cash | -55.08%110.8M | -55.08%110.8M | -15.39%246.68M | -15.39%246.68M | -0.25%291.56M | -0.25%291.56M | 33.23%292.3M | 33.23%292.3M | -34.61%219.4M | -34.61%219.4M |
Cash at the end | -57.33%47.27M | -74.26%48.42M | -55.08%110.8M | 4.67%188.13M | -15.39%246.68M | -44.21%179.73M | -0.25%291.56M | 12.79%322.18M | 33.23%292.3M | 28.59%285.66M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Qualified opinion | -- | Qualified opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data