HK Stock MarketDetailed Quotes

02266 LAI SI ENT

Watchlist
  • 0.310
  • 0.0000.00%
Market Closed May 2 16:08 CST
124.00MMarket Cap-6888P/E (TTM)

LAI SI ENT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-402.85%-18.73M
-5,278.45%-9.37M
129.35%6.18M
101.10%181K
74.28%-21.06M
22.04%-16.46M
-1,070.61%-81.89M
-1,378.15%-21.12M
118.35%8.44M
116.68%1.65M
Profit adjustment
Interest (income) - adjustment
-251.05%-839K
-350.48%-473K
49.79%-239K
39.66%-105K
27.77%-476K
-27.01%-174K
24.86%-659K
49.07%-137K
10.69%-877K
72.41%-269K
Attributable subsidiary (profit) loss
-166.67%-4K
-40.00%6K
131.58%6K
--10K
---19K
----
----
----
----
----
Impairment and provisions:
102.83%5.17M
-7.09%-1.3M
-86.17%2.55M
-108.34%-1.21M
-70.87%18.41M
8.55%14.54M
26,351.05%63.22M
669,900.00%13.4M
177.85%239K
-100.35%-2K
-Impairment of property, plant and equipment (reversal)
-34.20%2.13M
----
--3.24M
----
----
----
----
----
----
----
-Other impairments and provisions
537.81%3.03M
-7.09%-1.3M
-103.76%-693K
-108.34%-1.21M
-70.87%18.41M
8.55%14.54M
26,351.05%63.22M
669,900.00%13.4M
--239K
---2K
Revaluation surplus:
-52.38%1.03M
-54.55%515K
290.91%2.16M
200.00%1.13M
-150.00%-1.13M
-164.71%-1.13M
269.23%2.27M
--1.75M
---1.34M
--0
-Fair value of investment properties (increase)
-52.38%1.03M
-54.55%515K
290.91%2.16M
200.00%1.13M
-150.00%-1.13M
-164.71%-1.13M
269.23%2.27M
--1.75M
---1.34M
----
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Depreciation and amortization:
-12.54%879K
-9.66%458K
-23.17%1.01M
-28.39%507K
-67.40%1.31M
-70.01%708K
8.61%4.01M
24.13%2.36M
54.05%3.69M
60.51%1.9M
-Depreciation
-12.54%879K
-9.66%458K
-23.17%1.01M
-28.39%507K
-67.40%1.31M
-70.01%708K
8.61%4.01M
24.13%2.36M
54.05%3.69M
60.51%1.9M
Financial expense
-33.11%1M
-24.51%496K
12.13%1.5M
-4.92%657K
-29.57%1.34M
-34.13%691K
-11.56%1.9M
2.54%1.05M
-13.58%2.15M
-26.08%1.02M
Special items
----
----
-88.48%31K
-88.52%31K
638.00%269K
--270K
---50K
----
----
----
Operating profit before the change of operating capital
-187.09%-11.49M
-905.16%-9.67M
1,067.30%13.19M
177.09%1.2M
87.83%-1.36M
42.19%-1.56M
-191.11%-11.21M
-162.59%-2.7M
64.98%12.3M
155.58%4.31M
Change of operating capital
Inventory (increase) decrease
----
----
200.00%3.36M
--3.36M
---3.36M
----
----
----
----
----
Accounts receivable (increase)decrease
-70.11%1.74M
219.49%14.53M
131.96%5.81M
-33.54%-12.16M
-308.85%-18.19M
-181.50%-9.1M
-24.05%8.71M
249.30%11.17M
-67.99%11.47M
-116.78%-7.48M
Accounts payable increase (decrease)
-256.42%-6.44M
-87.74%-12.74M
264.17%4.11M
-14.98%-6.79M
39.80%-2.51M
-3,812.58%-5.9M
-242.57%-4.16M
104.65%159K
110.44%2.92M
89.76%-3.42M
prepayments (increase)decrease
-98.21%161K
-145.32%-716K
259.23%9.01M
126.07%1.58M
-63.19%-5.66M
33.23%-6.06M
-318.45%-3.47M
-1.25%-9.08M
-45.73%1.59M
-890.56%-8.97M
Cash  from business operations
-160.95%-17.81M
32.80%-8.6M
635.25%29.22M
43.42%-12.8M
128.53%3.97M
-4,995.72%-22.63M
-170.08%-13.93M
-142.13%-444K
1,206.12%19.88M
105.66%1.05M
Other taxs
----
----
-61.11%-29K
----
98.75%-18K
----
0.69%-1.44M
----
34.42%-1.45M
----
Special items of business
71.60%-1.78M
120.55%815K
-117.90%-6.28M
-126.09%-3.97M
1,022.42%35.05M
264.94%15.2M
55.82%-3.8M
-156.89%-9.22M
57.07%-8.6M
169.80%16.2M
Net cash from operations
-161.01%-17.81M
53.55%-7.79M
637.87%29.19M
-125.79%-16.77M
125.75%3.96M
23.12%-7.43M
-184.31%-15.37M
-1,604.52%-9.66M
555.40%18.23M
103.45%642K
Cash flow from investment activities
Interest received - investment
230.06%538K
350.48%473K
-74.13%163K
-67.99%105K
-21.84%630K
-39.48%328K
81.12%806K
101.49%542K
-54.68%445K
-72.41%269K
Decrease in deposits (increase)
321.11%440K
-189.14%-3.12M
48.31%-199K
5.26%3.5M
96.35%-385K
-89.59%3.32M
---10.55M
--31.93M
----
----
Purchase of fixed assets
----
----
----
----
-64.65%-354K
-122.64%-354K
90.88%-215K
-6.71%-159K
-140.51%-2.36M
81.56%-149K
Cash on investment
----
----
----
----
---8.28M
----
----
----
----
----
Net cash from investment operations
2,816.67%978K
-173.42%-2.65M
99.57%-36K
9.28%3.6M
15.73%-8.39M
-89.79%3.3M
-420.71%-9.96M
26,827.50%32.31M
-103.68%-1.91M
-99.77%120K
Net cash before financing
-157.73%-16.83M
20.73%-10.43M
757.51%29.15M
-218.87%-13.16M
82.49%-4.43M
-118.22%-4.13M
-255.23%-25.32M
2,872.97%22.65M
-65.97%16.31M
-97.72%762K
Cash flow from financing activities
New borrowing
282.63%33.11M
355.10%30M
--8.65M
--6.59M
----
----
--2M
----
----
----
Refund
-29.63%-32.98M
-1,338.77%-31.51M
-432.51%-25.44M
7.71%-2.19M
-14.23%-4.78M
-19.49%-2.37M
39.42%-4.18M
59.92%-1.99M
1.74%-6.9M
-153.58%-4.96M
Interest paid - financing
33.11%-1M
24.51%-496K
-12.13%-1.5M
4.92%-657K
29.57%-1.34M
34.13%-691K
11.56%-1.9M
-14.64%-1.05M
13.58%-2.15M
33.89%-915K
Dividends paid - financing
----
----
----
----
----
----
---4.64M
----
----
----
Other items of the financing business
----
----
----
----
97.96%-38K
96.85%-40K
-50.12%-1.87M
-433.61%-1.27M
---1.24M
---238K
Net cash from financing operations
95.23%-872K
-153.54%-2.01M
-197.25%-18.28M
220.65%3.75M
41.86%-6.15M
27.90%-3.1M
-2.81%-10.58M
29.52%-4.31M
-8.25%-10.29M
-82.98%-6.11M
Net Cash
-262.87%-17.7M
-32.08%-12.44M
202.69%10.87M
-30.23%-9.42M
70.52%-10.59M
-139.41%-7.23M
-696.18%-35.9M
443.23%18.35M
-84.33%6.02M
-117.79%-5.35M
Begining period cash
147.15%18.26M
147.15%18.26M
-58.90%7.39M
-58.90%7.39M
-68.97%17.97M
-19.73%17.97M
11.60%57.92M
-56.86%22.39M
285.17%51.9M
285.17%51.9M
Cash at the end
-96.97%553K
386.46%5.82M
147.15%18.26M
-118.91%-2.03M
-66.45%7.39M
-73.64%10.74M
-61.99%22.02M
-12.49%40.74M
11.60%57.92M
6.94%46.55M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -402.85%-18.73M-5,278.45%-9.37M129.35%6.18M101.10%181K74.28%-21.06M22.04%-16.46M-1,070.61%-81.89M-1,378.15%-21.12M118.35%8.44M116.68%1.65M
Profit adjustment
Interest (income) - adjustment -251.05%-839K-350.48%-473K49.79%-239K39.66%-105K27.77%-476K-27.01%-174K24.86%-659K49.07%-137K10.69%-877K72.41%-269K
Attributable subsidiary (profit) loss -166.67%-4K-40.00%6K131.58%6K--10K---19K--------------------
Impairment and provisions: 102.83%5.17M-7.09%-1.3M-86.17%2.55M-108.34%-1.21M-70.87%18.41M8.55%14.54M26,351.05%63.22M669,900.00%13.4M177.85%239K-100.35%-2K
-Impairment of property, plant and equipment (reversal) -34.20%2.13M------3.24M----------------------------
-Other impairments and provisions 537.81%3.03M-7.09%-1.3M-103.76%-693K-108.34%-1.21M-70.87%18.41M8.55%14.54M26,351.05%63.22M669,900.00%13.4M--239K---2K
Revaluation surplus: -52.38%1.03M-54.55%515K290.91%2.16M200.00%1.13M-150.00%-1.13M-164.71%-1.13M269.23%2.27M--1.75M---1.34M--0
-Fair value of investment properties (increase) -52.38%1.03M-54.55%515K290.91%2.16M200.00%1.13M-150.00%-1.13M-164.71%-1.13M269.23%2.27M--1.75M---1.34M----
Asset sale loss (gain): --0--0--0--0--0--0--0--0--0--0
Depreciation and amortization: -12.54%879K-9.66%458K-23.17%1.01M-28.39%507K-67.40%1.31M-70.01%708K8.61%4.01M24.13%2.36M54.05%3.69M60.51%1.9M
-Depreciation -12.54%879K-9.66%458K-23.17%1.01M-28.39%507K-67.40%1.31M-70.01%708K8.61%4.01M24.13%2.36M54.05%3.69M60.51%1.9M
Financial expense -33.11%1M-24.51%496K12.13%1.5M-4.92%657K-29.57%1.34M-34.13%691K-11.56%1.9M2.54%1.05M-13.58%2.15M-26.08%1.02M
Special items ---------88.48%31K-88.52%31K638.00%269K--270K---50K------------
Operating profit before the change of operating capital -187.09%-11.49M-905.16%-9.67M1,067.30%13.19M177.09%1.2M87.83%-1.36M42.19%-1.56M-191.11%-11.21M-162.59%-2.7M64.98%12.3M155.58%4.31M
Change of operating capital
Inventory (increase) decrease --------200.00%3.36M--3.36M---3.36M--------------------
Accounts receivable (increase)decrease -70.11%1.74M219.49%14.53M131.96%5.81M-33.54%-12.16M-308.85%-18.19M-181.50%-9.1M-24.05%8.71M249.30%11.17M-67.99%11.47M-116.78%-7.48M
Accounts payable increase (decrease) -256.42%-6.44M-87.74%-12.74M264.17%4.11M-14.98%-6.79M39.80%-2.51M-3,812.58%-5.9M-242.57%-4.16M104.65%159K110.44%2.92M89.76%-3.42M
prepayments (increase)decrease -98.21%161K-145.32%-716K259.23%9.01M126.07%1.58M-63.19%-5.66M33.23%-6.06M-318.45%-3.47M-1.25%-9.08M-45.73%1.59M-890.56%-8.97M
Cash  from business operations -160.95%-17.81M32.80%-8.6M635.25%29.22M43.42%-12.8M128.53%3.97M-4,995.72%-22.63M-170.08%-13.93M-142.13%-444K1,206.12%19.88M105.66%1.05M
Other taxs ---------61.11%-29K----98.75%-18K----0.69%-1.44M----34.42%-1.45M----
Special items of business 71.60%-1.78M120.55%815K-117.90%-6.28M-126.09%-3.97M1,022.42%35.05M264.94%15.2M55.82%-3.8M-156.89%-9.22M57.07%-8.6M169.80%16.2M
Net cash from operations -161.01%-17.81M53.55%-7.79M637.87%29.19M-125.79%-16.77M125.75%3.96M23.12%-7.43M-184.31%-15.37M-1,604.52%-9.66M555.40%18.23M103.45%642K
Cash flow from investment activities
Interest received - investment 230.06%538K350.48%473K-74.13%163K-67.99%105K-21.84%630K-39.48%328K81.12%806K101.49%542K-54.68%445K-72.41%269K
Decrease in deposits (increase) 321.11%440K-189.14%-3.12M48.31%-199K5.26%3.5M96.35%-385K-89.59%3.32M---10.55M--31.93M--------
Purchase of fixed assets -----------------64.65%-354K-122.64%-354K90.88%-215K-6.71%-159K-140.51%-2.36M81.56%-149K
Cash on investment -------------------8.28M--------------------
Net cash from investment operations 2,816.67%978K-173.42%-2.65M99.57%-36K9.28%3.6M15.73%-8.39M-89.79%3.3M-420.71%-9.96M26,827.50%32.31M-103.68%-1.91M-99.77%120K
Net cash before financing -157.73%-16.83M20.73%-10.43M757.51%29.15M-218.87%-13.16M82.49%-4.43M-118.22%-4.13M-255.23%-25.32M2,872.97%22.65M-65.97%16.31M-97.72%762K
Cash flow from financing activities
New borrowing 282.63%33.11M355.10%30M--8.65M--6.59M----------2M------------
Refund -29.63%-32.98M-1,338.77%-31.51M-432.51%-25.44M7.71%-2.19M-14.23%-4.78M-19.49%-2.37M39.42%-4.18M59.92%-1.99M1.74%-6.9M-153.58%-4.96M
Interest paid - financing 33.11%-1M24.51%-496K-12.13%-1.5M4.92%-657K29.57%-1.34M34.13%-691K11.56%-1.9M-14.64%-1.05M13.58%-2.15M33.89%-915K
Dividends paid - financing ---------------------------4.64M------------
Other items of the financing business ----------------97.96%-38K96.85%-40K-50.12%-1.87M-433.61%-1.27M---1.24M---238K
Net cash from financing operations 95.23%-872K-153.54%-2.01M-197.25%-18.28M220.65%3.75M41.86%-6.15M27.90%-3.1M-2.81%-10.58M29.52%-4.31M-8.25%-10.29M-82.98%-6.11M
Net Cash -262.87%-17.7M-32.08%-12.44M202.69%10.87M-30.23%-9.42M70.52%-10.59M-139.41%-7.23M-696.18%-35.9M443.23%18.35M-84.33%6.02M-117.79%-5.35M
Begining period cash 147.15%18.26M147.15%18.26M-58.90%7.39M-58.90%7.39M-68.97%17.97M-19.73%17.97M11.60%57.92M-56.86%22.39M285.17%51.9M285.17%51.9M
Cash at the end -96.97%553K386.46%5.82M147.15%18.26M-118.91%-2.03M-66.45%7.39M-73.64%10.74M-61.99%22.02M-12.49%40.74M11.60%57.92M6.94%46.55M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit MOPMOPMOPMOPMOPMOPMOPMOPMOPMOP
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg