(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 25.94%50.53M | ---- | -30.88%40.12M | ---- | -1.45%58.04M | ---- | -43.41%58.9M | ---- | -38.48%104.07M | ---- |
Profit adjustment | ||||||||||
Dividend (income)- adjustment | 30.71%-282K | ---- | -16.95%-407K | ---- | 34.22%-348K | ---- | ---529K | ---- | ---- | ---- |
Impairment and provisions: | -29.41%20.29M | --0 | 37.81%28.74M | --0 | -22.18%20.86M | --0 | -17.88%26.8M | --0 | 183.97%32.63M | --0 |
-Other impairments and provisions | -29.41%20.29M | ---- | 37.81%28.74M | ---- | -22.18%20.86M | ---- | -17.88%26.8M | ---- | 183.97%32.63M | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 69.62%-305K | --0 |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 69.62%-305K | ---- |
Asset sale loss (gain): | -7,022.22%-3.12M | --0 | 106.89%45K | --0 | -2,020.59%-653K | --0 | -84.68%34K | --0 | 103.67%222K | --0 |
-Loss (gain) on sale of property, machinery and equipment | -7,022.22%-3.12M | ---- | 106.89%45K | ---- | -2,020.59%-653K | ---- | -84.68%34K | ---- | 184.62%222K | ---- |
Depreciation and amortization: | -17.75%15.91M | --0 | 3.11%19.34M | --0 | 6.07%18.76M | --0 | -13.12%17.69M | --0 | 23.81%20.36M | --0 |
-Depreciation | -17.52%15.78M | ---- | 2.96%19.13M | ---- | 6.24%18.58M | ---- | -13.05%17.49M | ---- | 25.88%20.11M | ---- |
-Amortization of intangible assets | -38.43%133K | ---- | 18.68%216K | ---- | -9.00%182K | ---- | -18.37%200K | ---- | -47.31%245K | ---- |
Financial expense | -22.22%16.49M | ---- | 53.26%21.2M | ---- | 9.08%13.83M | ---- | 43.60%12.68M | ---- | -6.68%8.83M | ---- |
Exchange Loss (gain) | 91.69%-582K | ---- | -299.97%-7.01M | ---- | -75.39%3.5M | ---- | 362.46%14.24M | ---- | -537.58%-5.43M | ---- |
Operating profit before the change of operating capital | -2.74%99.23M | --0 | -10.49%102.03M | --0 | -12.19%113.99M | --0 | -19.06%129.81M | --0 | -22.49%160.38M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -97.03%911K | ---- | 17.80%30.72M | ---- | 170.84%26.07M | ---- | -981.17%-36.8M | ---- | 79.34%-3.4M | ---- |
Accounts receivable (increase)decrease | -299.15%-312.38M | ---- | -288.16%-78.26M | ---- | -86.58%41.59M | ---- | 198.28%309.98M | ---- | -172.81%-315.39M | ---- |
Accounts payable increase (decrease) | 32.53%-89.11M | ---- | -0.32%-132.06M | ---- | -42.92%-131.64M | ---- | -141.94%-92.11M | ---- | -36.27%219.61M | ---- |
Cash from business operations | -681.16%-193.51M | 58.99%-102.82M | 13,435.37%33.3M | -161.17%-250.71M | -99.44%246K | -259.45%-95.99M | -38.87%43.85M | 8.05%60.2M | -68.29%71.72M | -1.89%55.72M |
Other taxs | -127.88%-30.57M | -54.22%-13.8M | 9.02%-13.42M | 17.07%-8.95M | -30.69%-14.75M | 17.01%-10.79M | 68.83%-11.28M | 60.75%-13M | -99.01%-36.21M | -4,500.56%-33.12M |
Special items of business | -2.75%107.83M | ---- | 322.78%110.87M | ---- | 81.36%-49.77M | ---- | -2,637.39%-267.04M | ---- | 105.45%10.52M | ---- |
Net cash from operations | -1,227.18%-224.08M | 55.08%-116.63M | 237.09%19.88M | -143.16%-259.65M | -144.53%-14.5M | -326.23%-106.78M | -8.31%32.56M | 108.90%47.2M | -82.92%35.51M | -59.71%22.6M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 153.17%4.55M | 188.62%2.16M | -25.43%1.8M | -44.75%747K | -43.06%2.41M | -60.14%1.35M | -51.43%4.23M | 32.45%3.39M | 25.35%8.72M | --2.56M |
Dividend received - investment | -30.71%282K | 15.00%46K | 16.95%407K | --40K | -34.22%348K | ---- | --529K | ---- | ---- | ---- |
Decrease in deposits (increase) | ---1.8M | ---1.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | 317.02%2.92M | 2,204.72%2.93M | -94.41%699K | -98.71%127K | 1,637.69%12.49M | 65,633.33%9.86M | 409.93%719K | --15K | --141K | ---- |
Purchase of fixed assets | 4.97%-7.61M | 67.45%-2.2M | 5.92%-8.01M | -65.94%-6.76M | 35.59%-8.51M | -26.16%-4.08M | 36.65%-13.22M | 19.51%-3.23M | -194.86%-20.87M | -5,889.55%-4.01M |
Selling intangible assets | --3.03M | --1.27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of intangible assets | 21.13%-56K | ---- | 0.00%-71K | ---- | ---71K | ---- | ---- | ---- | -8.98%-352K | 20.00%-176K |
Recovery of cash from investments | --1.3M | --1.3M | ---- | ---- | --50K | ---- | ---- | ---- | 42.88%36.07M | --36.34M |
Cash on investment | ---- | ---- | 48.00%-1.3M | ---1.3M | ---2.5M | ---- | ---- | ---- | 16.37%-21.74M | -169.26%-14M |
Other items in the investment business | ---- | ---- | -2.04%-25.51M | ---- | 0.00%-25M | ---- | 41.31%-25M | ---- | 70.63%-42.59M | 79.89%-12.14M |
Net cash from investment operations | 108.16%2.61M | 151.69%3.7M | -53.92%-31.99M | -200.15%-7.15M | 36.52%-20.78M | 3,932.20%7.14M | 19.43%-32.74M | -97.93%177K | 72.21%-40.63M | 121.18%8.57M |
Net cash before financing | -1,729.30%-221.47M | 57.67%-112.93M | 65.69%-12.11M | -167.75%-266.8M | -20,061.71%-35.28M | -310.32%-99.65M | 96.58%-175K | 52.04%47.38M | -108.29%-5.12M | 99.43%31.16M |
Cash flow from financing activities | ||||||||||
New borrowing | -8.25%278.37M | -39.10%116.49M | 203.73%303.38M | 282.59%191.29M | --99.89M | 150.00%50M | ---- | 0.00%20M | --25M | --20M |
Refund | -76.57%-321.11M | -42.58%-146.14M | -516.47%-181.86M | -360.67%-102.5M | -555.56%-29.5M | 0.00%-22.25M | 30.77%-4.5M | -1,012.50%-22.25M | -18.18%-6.5M | ---2M |
Interest paid - financing | -50.54%-12.34M | -64.92%-6.08M | -104.39%-8.2M | -30.94%-3.69M | 25.02%-4.01M | -63.66%-2.82M | 72.50%-5.35M | -65.54%-1.72M | -18.69%-19.46M | ---1.04M |
Dividends paid - financing | 36.28%-7.02M | ---- | -100.53%-11.01M | ---- | 75.09%-5.49M | ---- | -146.58%-22.05M | ---- | ---8.94M | ---- |
Other items of the financing business | -37.75%-1.1M | -24.68%-480K | 55.11%-800K | 61.07%-385K | 71.92%-1.78M | 68.08%-989K | -602.77%-6.35M | -1,006.43%-3.1M | 99.38%-903K | 99.77%-280K |
Net cash from financing operations | -162.26%-63.21M | -142.74%-36.21M | 71.77%101.51M | 253.81%84.72M | 254.52%59.1M | 438.79%23.95M | -254.13%-38.25M | -142.37%-7.07M | -106.23%-10.8M | 77.29%16.68M |
Effect of rate | -96.28%258K | -130.45%-1.87M | 288.53%6.94M | 410.43%6.13M | 61.65%-3.68M | -175.88%-1.98M | -402.75%-9.59M | 330.41%2.6M | 305.24%3.17M | 1,160.42%605K |
Net Cash | -418.41%-284.68M | 18.09%-149.14M | 275.40%89.41M | -140.52%-182.08M | 161.99%23.82M | -287.80%-75.7M | -141.35%-38.42M | -15.74%40.31M | -106.77%-15.92M | 91.11%47.84M |
Begining period cash | 21.71%540.18M | 21.71%540.18M | 4.75%443.83M | 4.75%443.83M | -10.18%423.7M | -10.18%423.7M | -2.63%471.71M | -2.63%471.71M | 94.88%484.46M | 296.24%484.46M |
Cash at the end | -52.65%255.75M | 45.27%389.17M | 21.71%540.18M | -22.58%267.89M | 4.75%443.83M | -32.76%346.02M | -10.18%423.7M | -3.43%514.63M | -2.63%471.71M | 261.67%532.91M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data