HK Stock MarketDetailed Quotes

02226 HONWORLD GP

Watchlist
  • 0.410
  • 0.0000.00%
Market Closed May 3 16:09 CST
237.29MMarket Cap-410P/E (TTM)

HONWORLD GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-7.81%-524.32M
-14.19%-244.93M
-52.72%-486.34M
-69.93%-214.49M
62.23%-318.45M
79.72%-126.23M
62.99%-843.2M
-630.82%-622.53M
-1,066.93%-2.28B
7.08%117.28M
Profit adjustment
Interest (income) - adjustment
21.74%-18K
-9.09%-12K
-15.00%-23K
21.43%-11K
97.93%-20K
98.36%-14K
81.27%-964K
41.85%-856K
-146.08%-5.15M
-66.70%-1.47M
Interest expense - adjustment
--226.08M
30.43%108.52M
----
369.83%83.2M
----
156.32%17.71M
----
--6.91M
----
----
Impairment and provisions:
-10.20%-3.21M
162.52%462K
-138.05%-2.91M
-179.38%-739K
-48.81%7.65M
-40.51%931K
-48.49%14.94M
744.03%1.57M
--29.01M
---243K
-Impairmen of inventory (reversal)
-39.10%-3.04M
----
-372.32%-2.18M
----
-83.96%802K
----
--5M
----
----
----
-Impairment of trade receivables (reversal)
1.37%-2.67M
----
-163.63%-2.71M
----
16.46%4.25M
----
141.53%3.65M
----
--1.51M
----
-Other impairments and provisions
26.28%2.5M
162.52%462K
-23.74%1.98M
-179.38%-739K
-58.76%2.6M
-40.51%931K
-77.12%6.29M
744.03%1.57M
--27.5M
---243K
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-38.69%309K
--788K
-78.51%504K
--0
--2.35M
--0
--0
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
-38.69%309K
--788K
-78.51%504K
----
--2.35M
----
----
----
----
----
Depreciation and amortization:
-1.03%28.7M
5.04%14.35M
0.06%29M
-0.83%13.66M
0.82%28.98M
-6.06%13.78M
-6.08%28.75M
-55.36%14.66M
-28.41%30.61M
47.79%32.85M
-Depreciation
-0.71%28.48M
13.42%14.24M
0.04%28.69M
-7.81%12.56M
1.72%28.68M
-6.30%13.62M
-7.40%28.19M
-55.63%14.54M
-28.78%30.45M
51.78%32.77M
-Amortization of intangible assets
-30.65%215K
-90.30%107K
1.31%310K
620.92%1.1M
-44.77%306K
21.43%153K
244.10%554K
59.49%126K
--161K
--79K
Financial expense
-4.43%194.88M
-10.41%92.57M
50.43%203.91M
95.25%103.32M
40.85%135.56M
7.91%52.92M
35.65%96.24M
71.51%49.04M
40.70%70.95M
23.21%28.59M
Unrealized exchange loss (gain)
-82.88%707K
--1.57M
--4.13M
----
----
----
----
----
----
----
Special items
----
---433K
319.09%23.91M
----
37,933.33%5.71M
----
-100.00%15K
----
--764.7M
----
Operating profit before the change of operating capital
66.26%-76.87M
-80.12%-27.12M
-64.81%-227.82M
63.20%-15.06M
80.37%-138.23M
92.58%-40.91M
49.27%-704.22M
-411.42%-551.21M
-524.91%-1.39B
14.88%177M
Change of operating capital
Inventory (increase) decrease
126.11%3.88M
-37.53%7.07M
-159.88%-14.85M
-43.05%11.31M
-93.49%24.81M
-93.37%19.86M
85.06%380.8M
3,336.46%299.79M
337.70%205.78M
80.43%-9.26M
Accounts receivable (increase)decrease
125.11%286K
4,586.86%7.85M
-156.53%-1.14M
-100.97%-175K
-110.15%-444K
-20.24%18.12M
-97.34%4.38M
202.50%22.72M
352.96%164.71M
74.87%-22.16M
Accounts payable increase (decrease)
-1,630.91%-32.59M
-381.08%-133.08M
-94.93%2.13M
1.64%-27.66M
1,106.96%41.98M
-181.91%-28.12M
-102.75%-4.17M
35.00%34.33M
801.10%151.34M
878.42%25.43M
prepayments (increase)decrease
-78.93%3.15M
-203.88%-20.86M
192.27%14.96M
-34.19%-6.86M
-113.10%-16.21M
-111.29%-5.12M
-75.40%123.73M
178.96%45.31M
431.67%502.94M
23.26%-57.39M
Cash  from business operations
55.20%-101.63M
-331.69%-166.18M
-157.10%-226.83M
-6.27%-38.5M
55.27%-88.22M
75.70%-36.23M
45.75%-197.21M
-231.29%-149.09M
-1,007.72%-363.54M
290.57%113.56M
Other taxs
---607K
----
----
----
-1,688.83%-9.61M
---4.83M
30.44%-537K
----
---772K
87.28%-771K
Interest received - operating
-21.74%18K
----
15.00%23K
-21.43%11K
-97.93%20K
-98.36%14K
-81.27%964K
-41.85%856K
146.08%5.15M
66.70%1.47M
Interest paid - operating
----
----
----
----
----
----
----
----
----
-131.69%-4.69M
Special items of business
640.21%524K
8.00%-46K
21.77%-97K
18.03%-50K
-105.47%-124K
-69.44%-61K
2,412.24%2.27M
38.98%-36K
26.32%-98K
19.18%-59K
Net cash from operations
54.93%-102.22M
-331.81%-166.18M
-131.88%-226.8M
6.22%-38.48M
50.30%-97.81M
72.32%-41.04M
45.21%-196.79M
-235.29%-148.24M
-1,306.83%-359.17M
264.04%109.57M
Cash flow from investment activities
Interest received - investment
----
--12K
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
-83.51%152K
-80.27%162K
194.56%922K
215.80%821K
-101.46%-975K
-101.06%-709K
2,449.96%66.81M
5,182.82%67.04M
-58.99%2.62M
181.40%1.27M
Purchase of fixed assets
-18.35%-20M
-162.39%-7.81M
6.91%-16.9M
75.40%-2.98M
-1,103.91%-18.16M
-114.76%-12.1M
98.11%-1.51M
-238.70%-5.64M
26.33%-79.91M
97.00%-1.66M
Purchase of intangible assets
----
----
----
-128.96%-925K
57.65%-371K
-154.09%-404K
8.94%-876K
79.72%-159K
---962K
---784K
Other items in the investment business
14.27%-2.61M
----
-142.94%-3.04M
----
-58.11%7.08M
----
133.26%16.91M
----
---50.83M
----
Net cash from investment operations
-18.07%-22.46M
-147.89%-7.64M
-53.15%-19.02M
76.68%-3.08M
-115.27%-12.42M
-121.58%-13.22M
163.01%81.33M
5,294.57%61.24M
-1.57%-129.08M
99.25%-1.18M
Net cash before financing
49.28%-124.67M
-318.17%-173.82M
-123.01%-245.82M
23.39%-41.57M
4.53%-110.23M
37.63%-54.26M
76.35%-115.45M
-180.26%-86.99M
-401.63%-488.25M
148.29%108.39M
Cash flow from financing activities
New borrowing
-29.52%219.45M
362.83%170M
-83.42%311.39M
-90.85%36.73M
157.93%1.88B
11.89%401.32M
-49.92%728.28M
-8.04%358.67M
38.36%1.45B
-3.29%390.04M
Refund
-39.53%-90M
----
95.99%-64.5M
----
-151.36%-1.61B
23.76%-312.23M
35.83%-639.84M
-38.76%-409.54M
-6.58%-997.13M
21.45%-295.15M
Interest paid - financing
81.96%-2.3M
91.68%-1.32M
87.88%-12.72M
39.00%-15.82M
-115.53%-104.95M
-81.08%-25.94M
16.68%-48.69M
39.84%-14.32M
-27.95%-58.44M
-5.42%-23.81M
Dividends paid - financing
----
----
----
----
----
----
2.86%-39.36M
----
-7.69%-40.51M
----
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
----
----
---11.5M
----
Other items of the financing business
80.39%-1.1M
-14.15%-944K
83.22%-5.62M
93.55%-827K
37.62%-33.5M
27.79%-12.82M
-63.45%-53.7M
-8.00%-17.75M
16.78%-32.86M
-2,538.13%-16.43M
Net cash from financing operations
-44.84%126.05M
735.30%167.74M
73.47%228.54M
-60.11%20.08M
347.13%131.75M
160.70%50.34M
-117.00%-53.31M
-251.76%-82.94M
4,351.68%313.69M
869.02%54.65M
Effect of rate
72.95%-1.06M
39.12%-1.48M
-474.64%-3.93M
-785.31%-2.43M
-79.44%1.05M
-86.24%354K
245.73%5.1M
349.04%2.57M
-75.42%1.48M
-62.33%573K
Net Cash
107.99%1.38M
71.70%-6.08M
-180.28%-17.28M
-449.21%-21.49M
112.75%21.52M
97.70%-3.91M
3.32%-168.77M
-204.23%-169.93M
-66.71%-174.56M
174.52%163.04M
Begining period cash
-68.38%9.81M
-68.38%9.81M
267.35%31.02M
267.35%31.02M
-95.09%8.44M
-95.09%8.44M
-50.14%172.11M
-50.14%172.11M
-22.24%345.19M
-22.24%345.19M
Cash at the end
3.24%10.12M
-68.36%2.25M
-68.38%9.81M
45.42%7.1M
267.35%31.02M
2.91%4.89M
-95.09%8.44M
-99.07%4.75M
-50.14%172.11M
124.52%508.8M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
--508.8M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--508.8M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Qualified opinion
--
Qualified opinion
--
--
--
Unqualified Opinion
--
Auditor
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -7.81%-524.32M-14.19%-244.93M-52.72%-486.34M-69.93%-214.49M62.23%-318.45M79.72%-126.23M62.99%-843.2M-630.82%-622.53M-1,066.93%-2.28B7.08%117.28M
Profit adjustment
Interest (income) - adjustment 21.74%-18K-9.09%-12K-15.00%-23K21.43%-11K97.93%-20K98.36%-14K81.27%-964K41.85%-856K-146.08%-5.15M-66.70%-1.47M
Interest expense - adjustment --226.08M30.43%108.52M----369.83%83.2M----156.32%17.71M------6.91M--------
Impairment and provisions: -10.20%-3.21M162.52%462K-138.05%-2.91M-179.38%-739K-48.81%7.65M-40.51%931K-48.49%14.94M744.03%1.57M--29.01M---243K
-Impairmen of inventory (reversal) -39.10%-3.04M-----372.32%-2.18M-----83.96%802K------5M------------
-Impairment of trade receivables (reversal) 1.37%-2.67M-----163.63%-2.71M----16.46%4.25M----141.53%3.65M------1.51M----
-Other impairments and provisions 26.28%2.5M162.52%462K-23.74%1.98M-179.38%-739K-58.76%2.6M-40.51%931K-77.12%6.29M744.03%1.57M--27.5M---243K
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -38.69%309K--788K-78.51%504K--0--2.35M--0--0--0--0--0
-Loss (gain) on sale of property, machinery and equipment -38.69%309K--788K-78.51%504K------2.35M--------------------
Depreciation and amortization: -1.03%28.7M5.04%14.35M0.06%29M-0.83%13.66M0.82%28.98M-6.06%13.78M-6.08%28.75M-55.36%14.66M-28.41%30.61M47.79%32.85M
-Depreciation -0.71%28.48M13.42%14.24M0.04%28.69M-7.81%12.56M1.72%28.68M-6.30%13.62M-7.40%28.19M-55.63%14.54M-28.78%30.45M51.78%32.77M
-Amortization of intangible assets -30.65%215K-90.30%107K1.31%310K620.92%1.1M-44.77%306K21.43%153K244.10%554K59.49%126K--161K--79K
Financial expense -4.43%194.88M-10.41%92.57M50.43%203.91M95.25%103.32M40.85%135.56M7.91%52.92M35.65%96.24M71.51%49.04M40.70%70.95M23.21%28.59M
Unrealized exchange loss (gain) -82.88%707K--1.57M--4.13M----------------------------
Special items -------433K319.09%23.91M----37,933.33%5.71M-----100.00%15K------764.7M----
Operating profit before the change of operating capital 66.26%-76.87M-80.12%-27.12M-64.81%-227.82M63.20%-15.06M80.37%-138.23M92.58%-40.91M49.27%-704.22M-411.42%-551.21M-524.91%-1.39B14.88%177M
Change of operating capital
Inventory (increase) decrease 126.11%3.88M-37.53%7.07M-159.88%-14.85M-43.05%11.31M-93.49%24.81M-93.37%19.86M85.06%380.8M3,336.46%299.79M337.70%205.78M80.43%-9.26M
Accounts receivable (increase)decrease 125.11%286K4,586.86%7.85M-156.53%-1.14M-100.97%-175K-110.15%-444K-20.24%18.12M-97.34%4.38M202.50%22.72M352.96%164.71M74.87%-22.16M
Accounts payable increase (decrease) -1,630.91%-32.59M-381.08%-133.08M-94.93%2.13M1.64%-27.66M1,106.96%41.98M-181.91%-28.12M-102.75%-4.17M35.00%34.33M801.10%151.34M878.42%25.43M
prepayments (increase)decrease -78.93%3.15M-203.88%-20.86M192.27%14.96M-34.19%-6.86M-113.10%-16.21M-111.29%-5.12M-75.40%123.73M178.96%45.31M431.67%502.94M23.26%-57.39M
Cash  from business operations 55.20%-101.63M-331.69%-166.18M-157.10%-226.83M-6.27%-38.5M55.27%-88.22M75.70%-36.23M45.75%-197.21M-231.29%-149.09M-1,007.72%-363.54M290.57%113.56M
Other taxs ---607K-------------1,688.83%-9.61M---4.83M30.44%-537K-------772K87.28%-771K
Interest received - operating -21.74%18K----15.00%23K-21.43%11K-97.93%20K-98.36%14K-81.27%964K-41.85%856K146.08%5.15M66.70%1.47M
Interest paid - operating -------------------------------------131.69%-4.69M
Special items of business 640.21%524K8.00%-46K21.77%-97K18.03%-50K-105.47%-124K-69.44%-61K2,412.24%2.27M38.98%-36K26.32%-98K19.18%-59K
Net cash from operations 54.93%-102.22M-331.81%-166.18M-131.88%-226.8M6.22%-38.48M50.30%-97.81M72.32%-41.04M45.21%-196.79M-235.29%-148.24M-1,306.83%-359.17M264.04%109.57M
Cash flow from investment activities
Interest received - investment ------12K--------------------------------
Decrease in deposits (increase) -83.51%152K-80.27%162K194.56%922K215.80%821K-101.46%-975K-101.06%-709K2,449.96%66.81M5,182.82%67.04M-58.99%2.62M181.40%1.27M
Purchase of fixed assets -18.35%-20M-162.39%-7.81M6.91%-16.9M75.40%-2.98M-1,103.91%-18.16M-114.76%-12.1M98.11%-1.51M-238.70%-5.64M26.33%-79.91M97.00%-1.66M
Purchase of intangible assets -------------128.96%-925K57.65%-371K-154.09%-404K8.94%-876K79.72%-159K---962K---784K
Other items in the investment business 14.27%-2.61M-----142.94%-3.04M-----58.11%7.08M----133.26%16.91M-------50.83M----
Net cash from investment operations -18.07%-22.46M-147.89%-7.64M-53.15%-19.02M76.68%-3.08M-115.27%-12.42M-121.58%-13.22M163.01%81.33M5,294.57%61.24M-1.57%-129.08M99.25%-1.18M
Net cash before financing 49.28%-124.67M-318.17%-173.82M-123.01%-245.82M23.39%-41.57M4.53%-110.23M37.63%-54.26M76.35%-115.45M-180.26%-86.99M-401.63%-488.25M148.29%108.39M
Cash flow from financing activities
New borrowing -29.52%219.45M362.83%170M-83.42%311.39M-90.85%36.73M157.93%1.88B11.89%401.32M-49.92%728.28M-8.04%358.67M38.36%1.45B-3.29%390.04M
Refund -39.53%-90M----95.99%-64.5M-----151.36%-1.61B23.76%-312.23M35.83%-639.84M-38.76%-409.54M-6.58%-997.13M21.45%-295.15M
Interest paid - financing 81.96%-2.3M91.68%-1.32M87.88%-12.72M39.00%-15.82M-115.53%-104.95M-81.08%-25.94M16.68%-48.69M39.84%-14.32M-27.95%-58.44M-5.42%-23.81M
Dividends paid - financing ------------------------2.86%-39.36M-----7.69%-40.51M----
Pledged bank deposit (increase) decrease -----------------------------------11.5M----
Other items of the financing business 80.39%-1.1M-14.15%-944K83.22%-5.62M93.55%-827K37.62%-33.5M27.79%-12.82M-63.45%-53.7M-8.00%-17.75M16.78%-32.86M-2,538.13%-16.43M
Net cash from financing operations -44.84%126.05M735.30%167.74M73.47%228.54M-60.11%20.08M347.13%131.75M160.70%50.34M-117.00%-53.31M-251.76%-82.94M4,351.68%313.69M869.02%54.65M
Effect of rate 72.95%-1.06M39.12%-1.48M-474.64%-3.93M-785.31%-2.43M-79.44%1.05M-86.24%354K245.73%5.1M349.04%2.57M-75.42%1.48M-62.33%573K
Net Cash 107.99%1.38M71.70%-6.08M-180.28%-17.28M-449.21%-21.49M112.75%21.52M97.70%-3.91M3.32%-168.77M-204.23%-169.93M-66.71%-174.56M174.52%163.04M
Begining period cash -68.38%9.81M-68.38%9.81M267.35%31.02M267.35%31.02M-95.09%8.44M-95.09%8.44M-50.14%172.11M-50.14%172.11M-22.24%345.19M-22.24%345.19M
Cash at the end 3.24%10.12M-68.36%2.25M-68.38%9.81M45.42%7.1M267.35%31.02M2.91%4.89M-95.09%8.44M-99.07%4.75M-50.14%172.11M124.52%508.8M
Cash balance analysis
Cash and bank balance --------------------------------------508.8M
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--508.8M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Qualified opinion--Qualified opinion------Unqualified Opinion--
Auditor Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg