HK Stock MarketDetailed Quotes

02199 REGINA MIRACLE

Watchlist
  • 2.230
  • 0.0000.00%
Trading May 2 14:17 CST
2.73BMarket Cap15.38P/E (TTM)

REGINA MIRACLE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-26.12%456.22M
----
320.94%617.52M
----
-53.15%146.7M
----
3.66%313.1M
----
5.57%302.03M
Profit adjustment
Interest (income) - adjustment
----
-80.93%-3.2M
----
3.23%-1.77M
----
19.95%-1.83M
----
-73.33%-2.28M
----
-110.56%-1.32M
Attributable subsidiary (profit) loss
----
771.93%41.26M
----
-144.17%-6.14M
----
---2.52M
----
----
----
----
Impairment and provisions:
--0
-93.24%203K
--0
316.78%3.01M
--0
-88.34%721K
--0
251.39%6.18M
--0
--1.76M
-Impairmen of inventory (reversal)
----
--2.45M
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-174.71%-2.25M
----
316.78%3.01M
----
-88.34%721K
----
251.39%6.18M
----
--1.76M
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
--0
-74.17%630K
--0
634.87%2.44M
--0
73.63%-456K
--0
-9.78%-1.73M
--0
-112.04%-1.58M
-Available for sale investment sale loss (gain)
----
----
----
----
----
----
----
48.05%-80K
----
-413.33%-154K
-Loss (gain) on sale of property, machinery and equipment
----
-76.00%1.39M
----
212.76%5.81M
----
389.70%1.86M
----
54.89%-641K
----
-110.83%-1.42M
-Loss (gain) from selling other assets
----
77.32%-764K
----
-45.65%-3.37M
----
-129.46%-2.31M
----
---1.01M
----
----
Depreciation and amortization:
--0
-0.96%563.46M
--0
3.04%568.92M
--0
11.30%552.16M
--0
39.76%496.11M
--0
29.32%354.96M
-Depreciation
----
-0.65%555.38M
----
3.08%559M
----
11.39%542.28M
----
43.51%486.83M
----
30.16%339.24M
-Amortization of intangible assets
----
-18.66%8.08M
----
0.41%9.93M
----
6.62%9.89M
----
5.71%9.27M
----
13.06%8.77M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
14.36%6.94M
Financial expense
----
96.83%293.53M
----
20.70%149.13M
----
-24.11%123.56M
----
80.54%162.82M
----
80.95%90.18M
Special items
----
----
----
533.66%61.09M
----
--9.64M
----
----
----
----
Operating profit before the change of operating capital
--0
-3.02%1.35B
--0
68.38%1.39B
--0
-15.01%827.98M
--0
30.58%974.2M
--0
19.77%746.04M
Change of operating capital
Inventory (increase) decrease
----
121.73%65.82M
----
-130.90%-302.92M
----
45.83%-131.19M
----
-133.27%-242.17M
----
-1,044.12%-103.82M
Accounts receivable (increase)decrease
----
1,165.48%422.84M
----
89.14%-39.69M
----
-543.40%-365.5M
----
303.13%82.43M
----
111.78%20.45M
Accounts payable increase (decrease)
----
-2,597.87%-295.97M
----
-91.08%11.85M
----
529.26%132.84M
----
-38.61%-30.95M
----
-123.16%-22.33M
prepayments (increase)decrease
----
-77.96%-28.06M
----
-268.69%-15.77M
----
-14.03%-4.28M
----
90.79%-3.75M
----
-498.81%-40.73M
Cash  from business operations
-58.75%407.57M
44.01%1.51B
129.91%988.1M
128.68%1.05B
525.18%429.78M
-41.03%459.85M
-85.03%68.75M
30.04%779.76M
9.28%459.36M
13.18%599.61M
Other taxs
-4,938.60%-132.11M
81.56%-4.16M
62.10%-2.62M
-49.13%-22.58M
-173.11%-6.92M
53.29%-15.14M
3,554.01%9.46M
11.05%-32.41M
99.01%-274K
42.74%-36.44M
Special items of business
----
-159.86%-2.34M
----
--3.91M
----
----
----
----
----
----
Net cash from operations
-72.05%275.46M
46.77%1.51B
133.05%985.47M
131.39%1.03B
440.68%422.86M
-40.50%444.71M
-82.96%78.21M
32.70%747.35M
16.95%459.09M
20.81%563.18M
Cash flow from investment activities
Interest received - investment
-8.45%1.29M
80.93%3.2M
53.99%1.41M
-3.23%1.77M
-15.59%915K
-19.95%1.83M
-15.25%1.08M
73.33%2.28M
231.35%1.28M
110.56%1.32M
Dividend received - investment
--19.21M
--5.75M
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
314.36%4.96M
----
-79.67%1.2M
----
--5.89M
---6.91M
----
----
----
----
Sale of fixed assets
209.86%2.89M
-78.08%2.36M
-65.89%933K
356.49%10.76M
-46.14%2.74M
-1.05%2.36M
155.95%5.08M
58.00%2.38M
88.41%1.98M
-6.11%1.51M
Purchase of fixed assets
-2.59%-205.35M
-160.58%-398.86M
1.27%-200.18M
71.58%-153.07M
30.58%-202.75M
32.43%-538.56M
30.64%-292.06M
26.90%-797.07M
22.36%-421.09M
-14.97%-1.09B
Selling intangible assets
----
----
----
----
----
----
----
----
--27.22M
228.62%43.56M
Purchase of intangible assets
43.48%-3.7M
95.52%-2.97M
89.74%-6.55M
-227.38%-66.26M
-407.12%-63.85M
-246.52%-20.24M
72.00%-12.59M
133.36%13.81M
-96.25%-44.97M
49.61%-41.4M
Sale of subsidiaries
----
----
----
--89.39M
----
----
----
----
----
----
Acquisition of subsidiaries
----
---352.46M
---352.46M
----
----
----
----
----
----
----
Recovery of cash from investments
-26.07%590K
--889K
--798K
----
----
----
----
-59.74%686K
----
348.42%1.7M
Cash on investment
82.00%-24.22M
63.84%-126.16M
23.24%-134.52M
-123.53%-348.93M
-213.52%-175.26M
-129.36%-156.1M
-6.48%-55.9M
53.68%-68.06M
-34.56%-52.5M
-639.92%-146.92M
Other items in the investment business
----
----
----
137.50%3.45M
----
---9.2M
---11.5M
----
----
----
Net cash from investment operations
70.36%-204.32M
-87.57%-868.26M
-59.46%-689.37M
36.31%-462.9M
-18.15%-432.32M
14.08%-726.82M
25.03%-365.89M
31.26%-845.96M
18.91%-488.07M
-25.61%-1.23B
Net cash before financing
-75.98%71.14M
13.40%641.97M
3,231.01%296.1M
300.66%566.1M
96.71%-9.46M
-186.09%-282.11M
-892.55%-287.68M
85.23%-98.61M
86.15%-28.98M
-29.96%-667.45M
Cash flow from financing activities
New borrowing
18.97%2.48B
-40.96%1.8B
-18.23%2.09B
24.92%3.04B
105.72%2.55B
10.86%2.43B
17.16%1.24B
-4.21%2.2B
9.58%1.06B
102.77%2.29B
Refund
-3.74%-2.39B
33.22%-2.1B
12.33%-2.3B
-90.02%-3.15B
-323.70%-2.63B
-1.56%-1.66B
27.18%-620.04M
-14.89%-1.63B
-42.53%-851.47M
-205.83%-1.42B
Interest paid - financing
-2.54%-149.89M
-90.88%-284.66M
-127.41%-146.18M
-18.10%-149.13M
-0.47%-64.28M
22.44%-126.28M
17.40%-63.98M
-80.54%-162.82M
-48.34%-77.45M
-36.19%-90.18M
Dividends paid - financing
----
-35.34%-192.21M
----
-190.00%-142.01M
----
48.72%-48.97M
0.00%-48.97M
-5.41%-95.49M
-5.26%-48.97M
-48.00%-90.6M
Other items of the financing business
-6.29%-32.65M
-28.99%-83M
27.50%-30.72M
30.64%-64.34M
-25.54%-42.37M
-25.69%-92.77M
19.31%-33.75M
---73.81M
---41.83M
----
Net cash from financing operations
76.91%-91.17M
-88.00%-865.38M
-114.82%-394.84M
-190.10%-460.31M
-138.87%-183.8M
118.52%510.88M
1,136.10%472.81M
-66.26%233.79M
-85.80%38.25M
28.51%692.97M
Effect of rate
-702.96%-194.15M
-257.68%-96.59M
-1,924.83%-24.18M
427.97%61.26M
114.16%1.33M
182.87%11.6M
-22.05%-9.36M
-52.15%-14M
39.29%-7.67M
-175.45%-9.2M
Net Cash
79.71%-20.03M
-311.18%-223.41M
48.91%-98.74M
-53.76%105.79M
-204.39%-193.25M
69.23%228.76M
1,897.95%185.13M
429.85%135.18M
-84.57%9.27M
-0.53%25.51M
Begining period cash
-32.16%675.03M
20.18%995.03M
20.18%995.03M
40.90%827.98M
40.90%827.98M
25.98%587.62M
25.98%587.62M
3.62%466.44M
3.62%466.44M
9.18%450.13M
Cash at the end
-47.16%460.85M
-32.16%675.03M
37.11%872.11M
20.18%995.03M
-16.68%636.05M
40.90%827.98M
63.10%763.39M
25.98%587.62M
-5.93%468.04M
3.62%466.44M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----26.12%456.22M----320.94%617.52M-----53.15%146.7M----3.66%313.1M----5.57%302.03M
Profit adjustment
Interest (income) - adjustment -----80.93%-3.2M----3.23%-1.77M----19.95%-1.83M-----73.33%-2.28M-----110.56%-1.32M
Attributable subsidiary (profit) loss ----771.93%41.26M-----144.17%-6.14M-------2.52M----------------
Impairment and provisions: --0-93.24%203K--0316.78%3.01M--0-88.34%721K--0251.39%6.18M--0--1.76M
-Impairmen of inventory (reversal) ------2.45M--------------------------------
-Impairment of trade receivables (reversal) -----174.71%-2.25M----316.78%3.01M-----88.34%721K----251.39%6.18M------1.76M
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): --0-74.17%630K--0634.87%2.44M--073.63%-456K--0-9.78%-1.73M--0-112.04%-1.58M
-Available for sale investment sale loss (gain) ----------------------------48.05%-80K-----413.33%-154K
-Loss (gain) on sale of property, machinery and equipment -----76.00%1.39M----212.76%5.81M----389.70%1.86M----54.89%-641K-----110.83%-1.42M
-Loss (gain) from selling other assets ----77.32%-764K-----45.65%-3.37M-----129.46%-2.31M-------1.01M--------
Depreciation and amortization: --0-0.96%563.46M--03.04%568.92M--011.30%552.16M--039.76%496.11M--029.32%354.96M
-Depreciation -----0.65%555.38M----3.08%559M----11.39%542.28M----43.51%486.83M----30.16%339.24M
-Amortization of intangible assets -----18.66%8.08M----0.41%9.93M----6.62%9.89M----5.71%9.27M----13.06%8.77M
-Other depreciation and amortization ------------------------------------14.36%6.94M
Financial expense ----96.83%293.53M----20.70%149.13M-----24.11%123.56M----80.54%162.82M----80.95%90.18M
Special items ------------533.66%61.09M------9.64M----------------
Operating profit before the change of operating capital --0-3.02%1.35B--068.38%1.39B--0-15.01%827.98M--030.58%974.2M--019.77%746.04M
Change of operating capital
Inventory (increase) decrease ----121.73%65.82M-----130.90%-302.92M----45.83%-131.19M-----133.27%-242.17M-----1,044.12%-103.82M
Accounts receivable (increase)decrease ----1,165.48%422.84M----89.14%-39.69M-----543.40%-365.5M----303.13%82.43M----111.78%20.45M
Accounts payable increase (decrease) -----2,597.87%-295.97M-----91.08%11.85M----529.26%132.84M-----38.61%-30.95M-----123.16%-22.33M
prepayments (increase)decrease -----77.96%-28.06M-----268.69%-15.77M-----14.03%-4.28M----90.79%-3.75M-----498.81%-40.73M
Cash  from business operations -58.75%407.57M44.01%1.51B129.91%988.1M128.68%1.05B525.18%429.78M-41.03%459.85M-85.03%68.75M30.04%779.76M9.28%459.36M13.18%599.61M
Other taxs -4,938.60%-132.11M81.56%-4.16M62.10%-2.62M-49.13%-22.58M-173.11%-6.92M53.29%-15.14M3,554.01%9.46M11.05%-32.41M99.01%-274K42.74%-36.44M
Special items of business -----159.86%-2.34M------3.91M------------------------
Net cash from operations -72.05%275.46M46.77%1.51B133.05%985.47M131.39%1.03B440.68%422.86M-40.50%444.71M-82.96%78.21M32.70%747.35M16.95%459.09M20.81%563.18M
Cash flow from investment activities
Interest received - investment -8.45%1.29M80.93%3.2M53.99%1.41M-3.23%1.77M-15.59%915K-19.95%1.83M-15.25%1.08M73.33%2.28M231.35%1.28M110.56%1.32M
Dividend received - investment --19.21M--5.75M--------------------------------
Decrease in deposits (increase) 314.36%4.96M-----79.67%1.2M------5.89M---6.91M----------------
Sale of fixed assets 209.86%2.89M-78.08%2.36M-65.89%933K356.49%10.76M-46.14%2.74M-1.05%2.36M155.95%5.08M58.00%2.38M88.41%1.98M-6.11%1.51M
Purchase of fixed assets -2.59%-205.35M-160.58%-398.86M1.27%-200.18M71.58%-153.07M30.58%-202.75M32.43%-538.56M30.64%-292.06M26.90%-797.07M22.36%-421.09M-14.97%-1.09B
Selling intangible assets ----------------------------------27.22M228.62%43.56M
Purchase of intangible assets 43.48%-3.7M95.52%-2.97M89.74%-6.55M-227.38%-66.26M-407.12%-63.85M-246.52%-20.24M72.00%-12.59M133.36%13.81M-96.25%-44.97M49.61%-41.4M
Sale of subsidiaries --------------89.39M------------------------
Acquisition of subsidiaries -------352.46M---352.46M----------------------------
Recovery of cash from investments -26.07%590K--889K--798K-----------------59.74%686K----348.42%1.7M
Cash on investment 82.00%-24.22M63.84%-126.16M23.24%-134.52M-123.53%-348.93M-213.52%-175.26M-129.36%-156.1M-6.48%-55.9M53.68%-68.06M-34.56%-52.5M-639.92%-146.92M
Other items in the investment business ------------137.50%3.45M-------9.2M---11.5M------------
Net cash from investment operations 70.36%-204.32M-87.57%-868.26M-59.46%-689.37M36.31%-462.9M-18.15%-432.32M14.08%-726.82M25.03%-365.89M31.26%-845.96M18.91%-488.07M-25.61%-1.23B
Net cash before financing -75.98%71.14M13.40%641.97M3,231.01%296.1M300.66%566.1M96.71%-9.46M-186.09%-282.11M-892.55%-287.68M85.23%-98.61M86.15%-28.98M-29.96%-667.45M
Cash flow from financing activities
New borrowing 18.97%2.48B-40.96%1.8B-18.23%2.09B24.92%3.04B105.72%2.55B10.86%2.43B17.16%1.24B-4.21%2.2B9.58%1.06B102.77%2.29B
Refund -3.74%-2.39B33.22%-2.1B12.33%-2.3B-90.02%-3.15B-323.70%-2.63B-1.56%-1.66B27.18%-620.04M-14.89%-1.63B-42.53%-851.47M-205.83%-1.42B
Interest paid - financing -2.54%-149.89M-90.88%-284.66M-127.41%-146.18M-18.10%-149.13M-0.47%-64.28M22.44%-126.28M17.40%-63.98M-80.54%-162.82M-48.34%-77.45M-36.19%-90.18M
Dividends paid - financing -----35.34%-192.21M-----190.00%-142.01M----48.72%-48.97M0.00%-48.97M-5.41%-95.49M-5.26%-48.97M-48.00%-90.6M
Other items of the financing business -6.29%-32.65M-28.99%-83M27.50%-30.72M30.64%-64.34M-25.54%-42.37M-25.69%-92.77M19.31%-33.75M---73.81M---41.83M----
Net cash from financing operations 76.91%-91.17M-88.00%-865.38M-114.82%-394.84M-190.10%-460.31M-138.87%-183.8M118.52%510.88M1,136.10%472.81M-66.26%233.79M-85.80%38.25M28.51%692.97M
Effect of rate -702.96%-194.15M-257.68%-96.59M-1,924.83%-24.18M427.97%61.26M114.16%1.33M182.87%11.6M-22.05%-9.36M-52.15%-14M39.29%-7.67M-175.45%-9.2M
Net Cash 79.71%-20.03M-311.18%-223.41M48.91%-98.74M-53.76%105.79M-204.39%-193.25M69.23%228.76M1,897.95%185.13M429.85%135.18M-84.57%9.27M-0.53%25.51M
Begining period cash -32.16%675.03M20.18%995.03M20.18%995.03M40.90%827.98M40.90%827.98M25.98%587.62M25.98%587.62M3.62%466.44M3.62%466.44M9.18%450.13M
Cash at the end -47.16%460.85M-32.16%675.03M37.11%872.11M20.18%995.03M-16.68%636.05M40.90%827.98M63.10%763.39M25.98%587.62M-5.93%468.04M3.62%466.44M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg