(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -61.63%26.02M | 30.98%153.46M | 30.65%67.81M | 24.67%117.17M | 24.97%51.9M | 60.13%93.98M | 56.34%41.53M | 23.55%58.69M | 25.59%26.56M | 7.91%47.5M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -68,600.00%-687K | -12,650.00%-255K | 92.31%-1K | 99.79%-2K | 98.29%-13K | 68.62%-952K | 37.23%-762K | -13,690.91%-3.03M | -121,300.00%-1.21M | -2,100.00%-22K |
Interest expense - adjustment | 40.04%5.34M | 12.21%8.79M | -10.83%3.81M | 33.36%7.84M | 64.69%4.28M | 40.99%5.88M | 94.10%2.6M | 615.98%4.17M | 350.51%1.34M | 107.86%582K |
Impairment and provisions: | -82.40%352K | -55.05%989K | --2M | 2,998.59%2.2M | --0 | -46.21%71K | --0 | --132K | --0 | --0 |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | --71K | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | --18K | ---- | ---- | --512K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | -83.30%334K | -41.41%989K | --2M | --1.69M | ---- | ---- | ---- | --132K | ---- | ---- |
Revaluation surplus: | --0 | -96.23%-10.4M | --0 | -694.60%-5.3M | --0 | ---667K | --0 | --0 | --0 | --0 |
-Fair value of investment properties (increase) | ---- | -96.23%-10.4M | ---- | -694.60%-5.3M | ---- | ---667K | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | 52.22%-537K | --0 | ---1.12M | --0 | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) from selling other assets | ---- | 52.22%-537K | ---- | ---1.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 27.76%23.96M | 22.08%44.64M | 9.15%18.75M | 14.19%36.57M | 13.79%17.18M | 14.18%32.02M | 28.50%15.1M | 385.31%28.05M | 319.16%11.75M | -5.03%5.78M |
-Depreciation | 27.76%23.96M | 22.08%44.64M | 9.15%18.75M | 14.19%36.57M | 13.79%17.18M | 14.18%32.02M | 28.50%15.1M | 385.31%28.05M | 319.16%11.75M | -5.03%5.78M |
Special items | 0.00%980K | 2,992.59%1.67M | --980K | -87.29%54K | ---- | --425K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -40.06%55.96M | 26.03%198.36M | 27.28%93.35M | 20.38%157.4M | 25.45%73.34M | 48.58%130.75M | 52.10%58.46M | 63.45%88M | 58.51%38.44M | 6.79%53.84M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | 1,277.81%32.1M | 41.37%-14.24M | 417.87%2.33M | -943.83%-24.29M | 32.94%-733K | -186.58%-2.33M | -739.18%-1.09M | 29.82%-812K | -41.24%171K | -1,245.54%-1.16M |
Accounts payable increase (decrease) | -199.27%-13.56M | 52.66%10.59M | 1,178.83%13.66M | 901.30%6.94M | -127.21%-1.27M | 143.34%693K | 237.46%4.65M | -126.00%-1.6M | -126.07%-3.39M | 667.34%6.15M |
prepayments (increase)decrease | 138.78%4.78M | -3,017.96%-12.02M | -884.82%-12.33M | 312.37%412K | 60.38%-1.25M | 83.72%-194K | -64.75%-3.16M | -186.38%-1.19M | -203.00%-1.92M | 192.25%1.38M |
Cash from business operations | -19.35%78.52M | 30.29%182.89M | 39.18%97.37M | 9.22%140.37M | 19.29%69.96M | 53.04%128.52M | 75.76%58.64M | 40.80%83.98M | -9.93%33.37M | 23.01%59.65M |
Hong Kong profits tax paid | ---4.63M | -1.81%-19.94M | ---- | -71.76%-19.58M | ---748K | 4.47%-11.4M | ---- | -15.34%-11.93M | ---- | -52.90%-10.35M |
Interest received - operating | 68,600.00%687K | 9,450.00%191K | -92.31%1K | -99.79%2K | -98.29%13K | -63.45%952K | -37.23%762K | 11,740.91%2.61M | 121,300.00%1.21M | 2,100.00%22K |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.68%-386K | 52.19%-142K | -107.86%-582K |
Special items of business | -313.73%-763K | 317.78%196K | 368.42%357K | 77.67%-90K | 38.99%-133K | 3.59%-403K | -451.61%-218K | 26.41%-418K | 115.94%62K | -1,675.00%-568K |
Net cash from operations | -23.41%74.58M | 35.07%163.15M | 40.66%97.37M | 2.30%120.79M | 16.53%69.22M | 58.99%118.07M | 72.50%59.41M | 52.37%74.26M | -3.55%34.44M | 17.61%48.74M |
Cash flow from investment activities | ||||||||||
Decrease in deposits (increase) | -11,881.95%-33.19M | 94.85%-298K | ---277K | -104.15%-5.79M | ---- | 199.29%139.49M | --6.57M | ---140.49M | ---- | ---- |
Purchase of fixed assets | ---- | -732.94%-56.13M | ---- | -9.58%-6.74M | ---- | -97.18%-6.15M | ---- | -752.19%-3.12M | ---- | 95.40%-366K |
Purchase of intangible assets | ---- | ---- | ---- | ---70.24M | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---238.95M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 88.24%26.73M | ---- | --14.2M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | -95.37%-26.19M | ---- | -2,065.75%-13.41M | -91.91%-332K | 91.15%-619K | ---173K | ---7M | ---- | ---- |
Other items in the investment business | -115.74%-54.77M | ---- | -434.87%-25.39M | ---- | 7.12%-4.75M | ---- | 31.34%-5.11M | ---- | -1.46%-7.44M | 117.14%2.34M |
Net cash from investment operations | -242.75%-87.96M | 31.82%-55.89M | -405.36%-25.66M | 22.83%-81.98M | -494.87%-5.08M | 29.47%-106.23M | 117.28%1.29M | -7,749.01%-150.61M | -1.46%-7.44M | 109.13%1.97M |
Net cash before financing | -118.66%-13.38M | 176.38%107.25M | 11.79%71.71M | 227.62%38.81M | 5.69%64.15M | 115.52%11.85M | 124.82%60.69M | -250.56%-76.35M | -4.84%27M | 155.25%50.71M |
Cash flow from financing activities | ||||||||||
New borrowing | --30M | ---- | ---- | -58.33%100M | --100M | 2,300.00%240M | ---- | --10M | ---- | ---- |
Refund | -61.05%-4.79M | 95.53%-5.5M | 97.52%-2.97M | -2.54%-123.05M | ---120M | -258.87%-120M | ---- | -919.45%-33.44M | -782.79%-23.44M | 84.02%-3.28M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --150M | --150M | ---- |
Interest paid - financing | -168.80%-2.81M | -78.98%-3.24M | -11.17%-1.05M | -1,334.92%-1.81M | ---940K | ---126K | ---- | ---- | ---- | ---- |
Dividends paid - financing | 12.00%-22M | -17.50%-47M | -25.00%-25M | 0.00%-40M | 0.00%-20M | -100.00%-40M | ---20M | 24.81%-20M | ---- | -153.82%-26.6M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --900K | --300K | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -211.78%-10.25M | -17.37%-8.9M | -138.81%-3.29M |
Other items of the financing business | -8.87%-16.85M | -2.93%-31.52M | 81.64%-15.47M | -10.36%-30.62M | -582.17%-84.29M | -11.80%-27.75M | -13.56%-12.36M | ---24.82M | ---10.88M | ---- |
Net cash from financing operations | 63.04%-16.44M | 8.61%-87.26M | 64.47%-44.49M | -280.06%-95.48M | -290.66%-125.23M | -25.84%53.03M | -130.02%-32.06M | 315.58%71.5M | 484.32%106.78M | -461.18%-33.17M |
Net Cash | -209.59%-29.82M | 135.28%19.99M | 144.55%27.21M | -187.36%-56.67M | -313.32%-61.08M | 1,438.37%64.87M | -78.59%28.64M | -127.63%-4.85M | 22,767.01%133.77M | 25.69%17.54M |
Begining period cash | 38.86%71.44M | -52.42%51.45M | -52.42%51.45M | 150.01%108.12M | 150.01%108.12M | -10.08%43.25M | -10.08%43.25M | 57.42%48.09M | 57.42%48.09M | 84.10%30.55M |
Cash at the end | -47.09%41.62M | 38.86%71.44M | 67.25%78.66M | -52.42%51.45M | -34.57%47.03M | 150.01%108.12M | -60.48%71.88M | -10.08%43.25M | 484.10%181.86M | 57.42%48.09M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data