(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 20.25%41.53M | -13.02%91.13M | -39.44%34.54M | 16.76%104.77M | 13.07%57.03M | -4.80%89.73M | --50.44M | -13.77%94.25M | 1.59%109.3M | 15.81%107.59M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -296.09%-2.43M | -25.61%-2.67M | 15.89%-614K | -55.33%-2.13M | -10.11%-730K | -24.89%-1.37M | ---663K | 0.90%-1.1M | -88.27%-1.11M | -482.18%-588K |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 52.35%-142K | 70.14%-298K | -216.83%-998K |
Attributable subsidiary (profit) loss | ---- | 1,436.36%845K | -26.21%76K | -94.73%55K | -53.39%103K | 469.95%1.04M | --221K | -21.46%183K | 288.33%233K | 361.54%60K |
Impairment and provisions: | -661.31%-1.12M | 82.35%-272K | -83.19%199K | -142.63%-1.54M | -36.41%1.18M | 507.56%3.62M | --1.86M | 263.46%595K | -108.95%-364K | 5,711.43%4.07M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.57M |
-Impairment of trade receivables (reversal) | -661.31%-1.12M | 82.35%-272K | -83.19%199K | ---1.54M | -36.41%1.18M | ---- | --1.86M | 263.46%595K | -173.24%-364K | 610.00%497K |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --3.62M | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | -122.56%-365K | 200.34%1.47M | -530.77%-164K | -12,300.00%-1.46M | -316.67%-26K | 101.53%12K | --12K | -476.47%-784K | -115.18%-136K | 105.50%896K |
-Loss (gain) from sale of subsidiary company | ---- | ---75K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -122.56%-365K | 205.46%1.54M | -530.77%-164K | -12,300.00%-1.46M | -316.67%-26K | 101.53%12K | --12K | -476.47%-784K | -115.18%-136K | 105.50%896K |
Depreciation and amortization: | 6.57%19.08M | 3.62%38.06M | 1.09%17.9M | -0.03%36.74M | -2.40%17.71M | 5.50%36.75M | --18.15M | 18.20%34.83M | 12.85%29.47M | 9.61%26.11M |
-Depreciation | 6.57%19.08M | 3.62%38.06M | 1.09%17.9M | -0.03%36.74M | -2.40%17.71M | 5.50%36.75M | --18.15M | 18.20%34.83M | 12.85%29.47M | 9.61%26.11M |
Financial expense | 23.08%12.94M | 4.95%24.41M | -11.53%10.51M | -10.71%23.26M | -1.64%11.88M | 5.63%26.04M | --12.08M | 12.99%24.65M | -8.78%21.82M | 0.75%23.92M |
Operating profit before the change of operating capital | 11.51%69.63M | -4.20%152.97M | -28.35%62.45M | 2.48%159.68M | 6.16%87.15M | 2.18%155.82M | --82.1M | -4.04%152.49M | -1.33%158.91M | 14.58%161.06M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 5.07%-8.89M | -13,377.74%-42.36M | -25,213.51%-9.37M | 135.64%319K | -102.37%-37K | -48.67%-895K | --1.56M | -2,717.39%-602K | 101.74%23K | -211.72%-1.33M |
Accounts receivable (increase)decrease | 83.87%-12.23M | 247.12%15.2M | -236.70%-75.82M | -125.16%-10.33M | -259.39%-22.52M | 259.28%41.07M | --14.13M | -344.97%-25.79M | 134.79%10.53M | -193.23%-30.26M |
Accounts payable increase (decrease) | 52.07%-22.43M | 132.89%3.31M | -1,171.87%-46.79M | 9.70%-10.06M | 140.17%4.37M | -269.65%-11.14M | ---10.87M | 103.66%6.57M | -82.47%3.22M | 298.56%18.39M |
Cash from business operations | 191.00%62.75M | -7.58%129M | -199.14%-68.96M | -24.45%139.59M | -19.30%69.56M | 38.84%184.75M | --86.19M | -23.61%133.07M | 19.20%174.19M | -11.74%146.14M |
Other taxs | -122.92%-18.58M | 5.94%-21.35M | 30.98%-8.33M | 3.94%-22.7M | 7.26%-12.08M | -3.88%-23.63M | ---13.02M | 5.81%-22.74M | 29.15%-24.15M | -1.02%-34.08M |
Special items of business | 6,322.07%36.67M | -439.13%-124K | -4.03%571K | 78.30%-23K | 181.28%595K | -126.43%-106K | ---732K | -73.27%401K | 186.71%1.5M | -377.24%-1.73M |
Net cash from operations | 157.15%44.18M | -7.90%107.66M | -234.47%-77.29M | -27.45%116.89M | -21.44%57.48M | 46.04%161.12M | --73.17M | -26.47%110.33M | 33.90%150.04M | -15.00%112.05M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 296.09%2.43M | 25.61%2.67M | -15.89%614K | 55.33%2.13M | 201.65%730K | 24.89%1.37M | --242K | -0.90%1.1M | 88.27%1.11M | 482.18%588K |
Sale of fixed assets | -69.94%640K | -37.66%5.44M | -15.38%2.13M | 548.66%8.72M | 2,895.24%2.52M | 40.73%1.34M | --84K | -91.63%955K | 66.82%11.41M | -47.51%6.84M |
Purchase of fixed assets | -19.46%-18.48M | -53.59%-64.51M | 46.52%-15.47M | -117.58%-42M | -149.63%-28.93M | 19.47%-19.31M | ---11.59M | 84.84%-23.97M | -47.26%-158.18M | -74.31%-107.42M |
Sale of subsidiaries | ---- | ---- | --2.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.11%38.14M | -62.29%103.4M | 128.37%274.2M |
Cash on investment | ---- | ---- | ---- | -3.00%-4.12M | -106.00%-4.12M | 89.19%-4M | ---2M | 64.46%-37M | 60.45%-104.1M | -179.85%-263.2M |
Net cash from investment operations | -47.97%-15.41M | -59.89%-56.4M | 65.06%-10.41M | -71.32%-35.28M | -124.71%-29.8M | 0.90%-20.59M | ---13.26M | 85.80%-20.78M | -64.47%-146.37M | -295.87%-89M |
Net cash before financing | 132.80%28.77M | -37.20%51.25M | -416.85%-87.71M | -41.93%81.61M | -53.80%27.68M | 56.94%140.53M | --59.91M | 2,340.64%89.55M | -84.09%3.67M | -78.91%23.06M |
Cash flow from financing activities | ||||||||||
New borrowing | 8.45%210M | 605.95%296.5M | --193.63M | -87.83%42M | ---- | -13.17%345M | --241.9M | 117.35%397.31M | -43.67%182.8M | 25.46%324.51M |
Refund | -134.40%-171.66M | -64.67%-209.09M | 0.99%-73.23M | 71.80%-126.97M | 75.34%-73.97M | -71.24%-450.27M | ---299.89M | -113.92%-262.94M | 55.04%-122.92M | -19.31%-273.41M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --189.06M | ---- | ---- | ---- | ---- |
Interest paid - financing | -24.30%-12.41M | -3.22%-24.34M | 16.47%-9.98M | 12.22%-23.58M | -9.73%-11.95M | -3.22%-26.87M | ---10.89M | 2.84%-26.03M | -4.73%-26.79M | -2.10%-25.58M |
Dividends paid - financing | ---- | 18.97%-31.76M | ---- | ---39.19M | ---- | ---- | ---- | ---- | ---- | ---75M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 146.43%12.08M | -80.00%4.9M | -18.33%24.5M |
Other items of the financing business | ---44.63M | ---49.92M | ---- | ---- | ---- | ---- | ---- | -687.15%-229.22M | -194.06%-29.12M | 120.92%30.96M |
Net cash from financing operations | -116.93%-18.7M | 87.41%-18.6M | 228.51%110.41M | -359.57%-147.75M | -24.73%-85.92M | 152.32%56.92M | ---68.89M | -1,326.47%-108.8M | 48.22%8.87M | 105.27%5.99M |
Effect of rate | -155.30%-975K | 265.44%359K | 188.28%1.76M | 94.80%-217K | -995.52%-2M | ---4.18M | --223K | ---- | ---- | ---- |
Net Cash | -55.65%10.07M | 149.37%32.65M | 138.99%22.71M | -133.49%-66.13M | -548.76%-58.24M | 1,125.56%197.45M | ---8.98M | -253.53%-19.25M | -56.82%12.54M | 790.19%29.04M |
Begining period cash | 20.53%193.8M | -29.21%160.79M | -29.21%160.79M | 570.71%227.14M | 570.71%227.14M | -36.25%33.87M | --33.87M | 30.90%53.12M | 251.76%40.58M | -26.73%11.54M |
Cash at the end | 9.52%202.9M | 20.53%193.8M | 11.00%185.27M | -29.21%160.79M | 564.65%166.91M | 570.71%227.14M | --25.11M | -36.25%33.87M | 30.90%53.12M | 251.76%40.58M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data