HK Stock MarketDetailed Quotes

02122 KIDSLAND INTL

Watchlist
  • 0.040
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
32.00MMarket Cap-137P/E (TTM)

KIDSLAND INTL Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-13.96%-209.64M
----
-3,109.36%-183.96M
----
104.64%6.11M
----
-44.05%-131.65M
----
-15.04%-91.39M
----
Profit adjustment
Interest (income) - adjustment
23.24%-109K
----
67.80%-142K
----
-11.08%-441K
----
-19.94%-397K
----
44.56%-331K
----
Interest expense - adjustment
17.26%12.54M
----
8.27%10.69M
----
-8.13%9.87M
----
-22.18%10.75M
----
--13.81M
----
Impairment and provisions:
-174.12%-9.96M
--0
278.34%13.44M
--0
-112.21%-7.54M
--0
48.71%61.7M
--0
712.02%41.49M
--0
-Impairment of property, plant and equipment (reversal)
96.43%3.36M
----
69.78%1.71M
----
-94.27%1.01M
----
784.32%17.55M
----
--1.98M
----
-Impairmen of inventory (reversal)
-1,118.91%-23.12M
----
2,102.91%2.27M
----
-99.50%103K
----
-36.16%20.72M
----
1,917.02%32.45M
----
-Impairment of trade receivables (reversal)
-228.85%-728K
----
124.21%565K
----
2,000.00%252K
----
-99.69%12K
----
223.12%3.85M
----
-Other impairments and provisions
18.39%10.53M
----
200.00%8.9M
----
-137.98%-8.9M
----
631.28%23.42M
----
271.65%3.2M
----
Revaluation surplus:
--290K
--0
--0
--0
243.92%521K
--0
-102.19%-362K
--0
--16.55M
--0
-Other fair value changes
--290K
----
----
----
243.92%521K
----
-102.19%-362K
----
--16.55M
----
Asset sale loss (gain):
1,262.50%109K
--0
--8K
--0
--0
--0
-96.10%9K
--0
3,750.00%231K
--0
-Loss (gain) on sale of property, machinery and equipment
1,262.50%109K
----
--8K
----
----
----
-96.10%9K
----
3,750.00%231K
----
Depreciation and amortization:
4.09%120.17M
--0
5.04%115.44M
--0
-19.39%109.91M
--0
-14.27%136.35M
--0
305.89%159.05M
--0
-Depreciation
4.11%118.83M
----
4.49%114.15M
----
-19.58%109.24M
----
-14.32%135.84M
----
304.59%158.54M
----
-Amortization of intangible assets
3.09%1.34M
----
93.72%1.3M
----
29.65%669K
----
0.98%516K
----
--511K
----
Unrealized exchange loss (gain)
-83.28%4.62M
----
509.12%27.6M
----
56.82%-6.75M
----
-176.17%-15.62M
----
76.88%20.51M
----
Special items
-106.69%-73K
----
139.56%1.09M
----
70.80%-2.76M
----
-195.69%-9.45M
----
-59.41%9.87M
----
Operating profit before the change of operating capital
-418.16%-82.06M
--0
-114.54%-15.84M
--0
112.20%108.94M
--0
-69.76%51.34M
--0
1,549.71%169.79M
--0
Change of operating capital
Inventory (increase) decrease
132.87%135.1M
----
210.95%58.01M
----
-138.51%-52.29M
----
291.96%135.79M
----
-254.14%-70.74M
----
Accounts receivable (increase)decrease
-80.89%12.1M
----
1,360.65%63.3M
----
-107.09%-5.02M
----
638.51%70.82M
----
-413.71%-13.15M
----
Accounts payable increase (decrease)
-5.75%-16.78M
----
-136.82%-15.86M
----
138.08%43.09M
----
-1,437.42%-113.14M
----
80.09%-7.36M
----
Cash  from business operations
-43.93%49.46M
--0
0.87%88.21M
--0
-32.30%87.45M
--0
35.37%129.17M
--0
271.62%95.42M
--0
Other taxs
84.62%-181K
----
38.95%-1.18M
----
-13,871.43%-1.93M
----
101.60%14K
----
---875K
----
Special items of business
178.68%1.1M
----
80.76%-1.4M
----
53.57%-7.27M
----
-192.70%-15.65M
----
55.41%16.88M
----
Net cash from operations
-43.38%49.28M
-39.17%32.68M
1.77%87.04M
-49.43%53.73M
-33.80%85.52M
-20.93%106.25M
36.63%129.18M
102.34%134.38M
256.68%94.54M
202.12%66.41M
Cash flow from investment activities
Interest received - investment
-23.24%109K
-29.81%73K
-67.80%142K
-35.00%104K
11.08%441K
-11.60%160K
19.94%397K
5.23%181K
-44.56%331K
50.88%172K
Sale of fixed assets
-50.00%3K
----
--6K
----
----
----
----
----
----
----
Purchase of fixed assets
48.51%-13.94M
8.13%-9.81M
-10.21%-27.07M
-26.67%-10.68M
21.15%-24.57M
65.87%-8.43M
27.70%-31.15M
10.82%-24.71M
13.01%-43.09M
-34.68%-27.71M
Purchase of intangible assets
----
----
----
----
---4.48M
----
----
----
----
----
Recovery of cash from investments
----
--42K
----
----
----
----
----
----
----
----
Cash on investment
----
----
56.23%-355K
85.90%-429K
60.99%-811K
-1,744.24%-3.04M
---2.08M
---165K
----
----
Other items in the investment business
----
----
----
----
----
35.69%365K
--362K
--269K
----
----
Net cash from investment operations
49.31%-13.83M
11.89%-9.7M
7.26%-27.28M
-0.51%-11.01M
9.42%-29.41M
55.16%-10.95M
24.06%-32.47M
11.30%-24.42M
42.82%-42.76M
40.38%-27.54M
Net cash before financing
-40.67%35.45M
-46.20%22.99M
6.51%59.76M
-55.17%42.72M
-41.98%56.11M
-13.33%95.29M
86.75%96.71M
182.82%109.95M
138.32%51.78M
134.96%38.88M
Cash flow from financing activities
New borrowing
100.87%77.02M
37.92%29.49M
442.96%38.34M
--21.38M
-64.19%7.06M
----
-44.01%19.72M
--23.82M
--35.22M
----
Refund
----
----
----
----
----
----
----
---1.7M
---21.76M
----
Interest paid - financing
-4.15%-10.14M
1.61%-4.4M
-7.03%-9.73M
-7.47%-4.47M
9.40%-9.09M
27.42%-4.16M
25.25%-10.04M
23.13%-5.73M
---13.43M
---7.46M
Other items of the financing business
-9.21%-99.05M
-10.37%-46.98M
-10.54%-90.7M
13.08%-42.56M
6.71%-82.05M
-8.16%-48.97M
26.79%-87.95M
22.16%-45.27M
---120.12M
---58.16M
Net cash from financing operations
48.20%-32.16M
14.68%-21.89M
26.16%-62.08M
51.71%-25.65M
-7.43%-84.08M
-83.93%-53.13M
34.83%-78.26M
55.98%-28.89M
-728.19%-120.09M
-375.64%-65.62M
Effect of rate
-81.41%155K
894.59%294K
320.63%834K
-103.92%-37K
52.33%-378K
62.65%945K
94.02%-793K
864.47%581K
-1,091.47%-13.26M
97.25%-76K
Net Cash
241.41%3.29M
-93.57%1.1M
91.68%-2.33M
-59.52%17.07M
-251.68%-27.97M
-47.99%42.17M
127.00%18.44M
403.16%81.07M
54.35%-68.31M
78.61%-26.74M
Begining period cash
-7.48%18.49M
-7.48%18.49M
-58.65%19.98M
-58.65%19.98M
57.52%48.33M
57.52%48.33M
-72.66%30.69M
-72.66%30.69M
-56.92%112.25M
-56.92%112.25M
Cash at the end
18.64%21.94M
-46.29%19.88M
-7.48%18.49M
-59.52%37.01M
-58.65%19.98M
-18.60%91.45M
57.52%48.33M
31.50%112.34M
-72.66%30.69M
-35.65%85.43M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -13.96%-209.64M-----3,109.36%-183.96M----104.64%6.11M-----44.05%-131.65M-----15.04%-91.39M----
Profit adjustment
Interest (income) - adjustment 23.24%-109K----67.80%-142K-----11.08%-441K-----19.94%-397K----44.56%-331K----
Interest expense - adjustment 17.26%12.54M----8.27%10.69M-----8.13%9.87M-----22.18%10.75M------13.81M----
Impairment and provisions: -174.12%-9.96M--0278.34%13.44M--0-112.21%-7.54M--048.71%61.7M--0712.02%41.49M--0
-Impairment of property, plant and equipment (reversal) 96.43%3.36M----69.78%1.71M-----94.27%1.01M----784.32%17.55M------1.98M----
-Impairmen of inventory (reversal) -1,118.91%-23.12M----2,102.91%2.27M-----99.50%103K-----36.16%20.72M----1,917.02%32.45M----
-Impairment of trade receivables (reversal) -228.85%-728K----124.21%565K----2,000.00%252K-----99.69%12K----223.12%3.85M----
-Other impairments and provisions 18.39%10.53M----200.00%8.9M-----137.98%-8.9M----631.28%23.42M----271.65%3.2M----
Revaluation surplus: --290K--0--0--0243.92%521K--0-102.19%-362K--0--16.55M--0
-Other fair value changes --290K------------243.92%521K-----102.19%-362K------16.55M----
Asset sale loss (gain): 1,262.50%109K--0--8K--0--0--0-96.10%9K--03,750.00%231K--0
-Loss (gain) on sale of property, machinery and equipment 1,262.50%109K------8K-------------96.10%9K----3,750.00%231K----
Depreciation and amortization: 4.09%120.17M--05.04%115.44M--0-19.39%109.91M--0-14.27%136.35M--0305.89%159.05M--0
-Depreciation 4.11%118.83M----4.49%114.15M-----19.58%109.24M-----14.32%135.84M----304.59%158.54M----
-Amortization of intangible assets 3.09%1.34M----93.72%1.3M----29.65%669K----0.98%516K------511K----
Unrealized exchange loss (gain) -83.28%4.62M----509.12%27.6M----56.82%-6.75M-----176.17%-15.62M----76.88%20.51M----
Special items -106.69%-73K----139.56%1.09M----70.80%-2.76M-----195.69%-9.45M-----59.41%9.87M----
Operating profit before the change of operating capital -418.16%-82.06M--0-114.54%-15.84M--0112.20%108.94M--0-69.76%51.34M--01,549.71%169.79M--0
Change of operating capital
Inventory (increase) decrease 132.87%135.1M----210.95%58.01M-----138.51%-52.29M----291.96%135.79M-----254.14%-70.74M----
Accounts receivable (increase)decrease -80.89%12.1M----1,360.65%63.3M-----107.09%-5.02M----638.51%70.82M-----413.71%-13.15M----
Accounts payable increase (decrease) -5.75%-16.78M-----136.82%-15.86M----138.08%43.09M-----1,437.42%-113.14M----80.09%-7.36M----
Cash  from business operations -43.93%49.46M--00.87%88.21M--0-32.30%87.45M--035.37%129.17M--0271.62%95.42M--0
Other taxs 84.62%-181K----38.95%-1.18M-----13,871.43%-1.93M----101.60%14K-------875K----
Special items of business 178.68%1.1M----80.76%-1.4M----53.57%-7.27M-----192.70%-15.65M----55.41%16.88M----
Net cash from operations -43.38%49.28M-39.17%32.68M1.77%87.04M-49.43%53.73M-33.80%85.52M-20.93%106.25M36.63%129.18M102.34%134.38M256.68%94.54M202.12%66.41M
Cash flow from investment activities
Interest received - investment -23.24%109K-29.81%73K-67.80%142K-35.00%104K11.08%441K-11.60%160K19.94%397K5.23%181K-44.56%331K50.88%172K
Sale of fixed assets -50.00%3K------6K----------------------------
Purchase of fixed assets 48.51%-13.94M8.13%-9.81M-10.21%-27.07M-26.67%-10.68M21.15%-24.57M65.87%-8.43M27.70%-31.15M10.82%-24.71M13.01%-43.09M-34.68%-27.71M
Purchase of intangible assets -------------------4.48M--------------------
Recovery of cash from investments ------42K--------------------------------
Cash on investment --------56.23%-355K85.90%-429K60.99%-811K-1,744.24%-3.04M---2.08M---165K--------
Other items in the investment business --------------------35.69%365K--362K--269K--------
Net cash from investment operations 49.31%-13.83M11.89%-9.7M7.26%-27.28M-0.51%-11.01M9.42%-29.41M55.16%-10.95M24.06%-32.47M11.30%-24.42M42.82%-42.76M40.38%-27.54M
Net cash before financing -40.67%35.45M-46.20%22.99M6.51%59.76M-55.17%42.72M-41.98%56.11M-13.33%95.29M86.75%96.71M182.82%109.95M138.32%51.78M134.96%38.88M
Cash flow from financing activities
New borrowing 100.87%77.02M37.92%29.49M442.96%38.34M--21.38M-64.19%7.06M-----44.01%19.72M--23.82M--35.22M----
Refund -------------------------------1.7M---21.76M----
Interest paid - financing -4.15%-10.14M1.61%-4.4M-7.03%-9.73M-7.47%-4.47M9.40%-9.09M27.42%-4.16M25.25%-10.04M23.13%-5.73M---13.43M---7.46M
Other items of the financing business -9.21%-99.05M-10.37%-46.98M-10.54%-90.7M13.08%-42.56M6.71%-82.05M-8.16%-48.97M26.79%-87.95M22.16%-45.27M---120.12M---58.16M
Net cash from financing operations 48.20%-32.16M14.68%-21.89M26.16%-62.08M51.71%-25.65M-7.43%-84.08M-83.93%-53.13M34.83%-78.26M55.98%-28.89M-728.19%-120.09M-375.64%-65.62M
Effect of rate -81.41%155K894.59%294K320.63%834K-103.92%-37K52.33%-378K62.65%945K94.02%-793K864.47%581K-1,091.47%-13.26M97.25%-76K
Net Cash 241.41%3.29M-93.57%1.1M91.68%-2.33M-59.52%17.07M-251.68%-27.97M-47.99%42.17M127.00%18.44M403.16%81.07M54.35%-68.31M78.61%-26.74M
Begining period cash -7.48%18.49M-7.48%18.49M-58.65%19.98M-58.65%19.98M57.52%48.33M57.52%48.33M-72.66%30.69M-72.66%30.69M-56.92%112.25M-56.92%112.25M
Cash at the end 18.64%21.94M-46.29%19.88M-7.48%18.49M-59.52%37.01M-58.65%19.98M-18.60%91.45M57.52%48.33M31.50%112.34M-72.66%30.69M-35.65%85.43M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg