HK Stock MarketDetailed Quotes

02115 CM HI-TECH

Watchlist
  • 0.180
  • +0.007+4.05%
Market Closed Apr 29 16:08 CST
252.00MMarket Cap4.19P/E (TTM)

CM HI-TECH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(Q3)Mar 31, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-26.36%68.98M
-24.55%39.34M
116.22%93.68M
263.16%52.13M
159.46%43.32M
340.47%14.36M
-49.17%16.7M
-77.14%3.26M
-66.93%4.32M
-19.31%32.85M
Profit adjustment
Interest (income) - adjustment
19.42%-913K
-40.91%-372K
-324.34%-1.13M
-62.96%-264K
10.40%-267K
-9.46%-162K
63.26%-298K
61.26%-148K
63.36%-48K
-56.26%-811K
Interest expense - adjustment
-57.62%1.16M
-58.56%511K
291.68%2.73M
271.39%1.23M
-22.38%697K
-23.85%332K
31.29%898K
34.98%436K
-7.98%150K
210.91%684K
Impairment and provisions:
209.79%3.54M
-106.99%-310K
-142.20%-3.23M
667.47%4.44M
114.53%7.65M
148.90%578K
279.36%3.57M
-261.92%-1.18M
-382.91%-961K
202.51%940K
-Impairmen of inventory (reversal)
-39.23%285K
----
-60.82%469K
----
140.36%1.2M
----
166.31%498K
-96.18%6K
272.16%167K
-41.56%187K
-Impairment of trade receivables (reversal)
----
168.50%1.45M
----
-1,777.78%-2.11M
-30.25%2.14M
120.32%126K
307.44%3.07M
-258.57%-620K
-2,819.05%-613K
165.14%753K
-Other impairments and provisions
188.15%3.26M
-126.84%-1.76M
-185.72%-3.7M
1,349.12%6.55M
--4.31M
179.58%452K
----
-412.09%-568K
-535.80%-515K
----
Revaluation surplus:
-201.45%-2.23M
--0
--2.2M
--0
--0
--0
--0
--0
--0
--0
-Other fair value changes
-201.45%-2.23M
----
--2.2M
----
----
----
----
----
----
----
Asset sale loss (gain):
99.68%-1K
102.52%4K
-1,855.56%-316K
---159K
--18K
--0
--0
--0
--0
-1,021.05%-175K
-Loss (gain) on sale of property, machinery and equipment
99.68%-1K
102.52%4K
-1,855.56%-316K
---159K
--18K
----
----
----
----
-1,021.05%-175K
Depreciation and amortization:
21.19%4.79M
18.72%2.12M
19.34%3.96M
10.12%1.78M
3.24%3.31M
13.13%1.62M
14.32%3.21M
0.63%1.43M
4.76%726K
3.39%2.81M
-Depreciation
21.19%4.79M
18.72%2.12M
19.34%3.96M
10.12%1.78M
3.24%3.31M
13.13%1.62M
14.32%3.21M
0.63%1.43M
4.76%726K
3.39%2.81M
Unrealized exchange loss (gain)
-49.85%1.3M
116.67%157K
250.93%2.6M
-340.19%-942K
-20.70%-1.72M
-613.33%-214K
-1,879.17%-1.43M
73.68%-30K
363.83%124K
-148.98%-72K
Special items
285.71%81K
-7,796.55%-2.23M
170.00%21K
--29K
-103.54%-30K
----
-18.30%848K
----
----
9,336.36%1.04M
Operating profit before the change of operating capital
-23.67%76.71M
-32.68%39.21M
89.68%100.5M
252.83%58.25M
125.50%52.99M
338.25%16.51M
-36.94%23.5M
-76.53%3.77M
-68.17%4.32M
-12.09%37.26M
Change of operating capital
Inventory (increase) decrease
1.98%-8.01M
-14.42%-8.53M
39.02%-8.17M
-72.68%-7.45M
-12.90%-13.4M
50.76%-4.32M
-684.53%-11.87M
-730.90%-8.77M
-1,687.40%-4.54M
167.81%2.03M
Accounts receivable (increase)decrease
-187.22%-19.83M
96.05%-648K
177.27%22.73M
-229.78%-16.41M
-542.13%-29.42M
-167.23%-4.98M
86.77%-4.58M
13.21%7.4M
480.58%16.07M
-312.24%-34.64M
Accounts payable increase (decrease)
-64.29%5.23M
-184.42%-34.35M
-25.85%14.64M
316.69%40.68M
33.52%19.75M
-25.15%-18.77M
-32.03%14.79M
-1,768.63%-15M
-769.24%-20.45M
345.91%21.76M
Cash  from business operations
-70.14%26.88M
-46.41%8.71M
482.89%90.01M
7,799.53%16.25M
-5.59%15.44M
-102.12%-211K
2,400.92%16.36M
-49.12%9.97M
-22.55%10.8M
-98.74%654K
Other taxs
-16.82%-20.97M
-207.57%-12.76M
-184.67%-17.95M
-6.69%-4.15M
-50.00%-6.31M
-2,897.84%-3.89M
17.70%-4.2M
103.27%139K
113.56%397K
46.11%-5.11M
Special items of business
31.40%-27.23M
122.13%13.02M
-174.19%-39.7M
-618.36%-58.82M
-164.00%-14.48M
-49.71%11.35M
78.71%-5.48M
892.48%22.56M
750.22%15.41M
-2,427.19%-25.76M
Net cash from operations
-91.80%5.91M
-133.52%-4.06M
688.74%72.06M
395.05%12.1M
-24.82%9.14M
-140.58%-4.1M
372.83%12.15M
-34.10%10.1M
1.63%11.2M
-110.54%-4.45M
Cash flow from investment activities
Interest received - investment
-19.42%913K
40.91%372K
324.34%1.13M
62.96%264K
-23.71%267K
9.46%162K
-53.89%350K
-50.99%148K
-63.36%48K
46.24%759K
Decrease in deposits (increase)
-26.44%64K
36.81%-697K
-72.73%87K
-280.23%-1.1M
123.95%319K
297.42%612K
-335.34%-1.33M
-403.92%-310K
----
-72.55%566K
Sale of fixed assets
-98.13%9K
-99.37%2K
--480K
--318K
----
----
----
----
----
--298K
Purchase of fixed assets
37.28%-762K
20.73%-432K
97.33%-1.22M
-50.14%-545K
-2,322.99%-45.43M
76.40%-363K
-46.03%-1.88M
-328.41%-1.54M
57.78%-19K
-163.11%-1.28M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---120K
Recovery of cash from investments
-9.68%126M
--60M
634.21%139.5M
----
111.11%19M
----
-82.52%9M
-52.63%9M
50.00%9M
0.00%51.5M
Cash on investment
9.68%-126M
---62M
-634.21%-139.5M
----
---19M
----
----
----
----
-1.80%-56.5M
Net cash from investment operations
-53.81%224K
-158.44%-2.76M
101.08%485K
-359.37%-1.07M
-830.02%-44.85M
-94.37%411K
228.49%6.14M
179.69%7.3M
203.76%9.03M
-150.71%-4.78M
Net cash before financing
-91.55%6.13M
-161.74%-6.81M
303.15%72.54M
399.02%11.03M
-295.18%-35.71M
-121.20%-3.69M
298.11%18.3M
182.03%17.4M
773.36%20.23M
-122.90%-9.24M
Cash flow from financing activities
New borrowing
0.00%18M
-27.78%13M
-66.75%18M
181.25%18M
242.20%54.14M
--6.4M
--15.82M
----
--4M
----
Refund
9.59%-18.78M
-46.00%-16.86M
-54.05%-20.77M
6.94%-11.55M
-92.32%-13.48M
---12.41M
-1,102.23%-7.01M
----
0.00%-159K
82.88%-583K
Issuing shares
----
----
----
----
----
----
--109.34M
----
----
----
Interest paid - financing
57.62%-1.16M
58.56%-511K
-291.68%-2.73M
-271.39%-1.23M
22.38%-697K
23.85%-332K
-31.29%-898K
-34.98%-436K
7.98%-150K
-210.91%-684K
Dividends paid - financing
-48.71%-24.68M
-84.76%-14.34M
-123.11%-16.6M
-84.68%-7.76M
50.99%-7.44M
-2,288.07%-4.2M
30.30%-15.18M
99.30%-176K
----
-167.48%-21.77M
Absorb investment income
----
----
--65K
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---32.9M
----
----
----
Other items of the financing business
-64.35%-4.69M
-34.57%-1.81M
-25.30%-2.85M
-10.52%-1.35M
-10.70%-2.28M
-113.43%-1.22M
3.20%-2.06M
285.70%9.06M
47.78%-318K
-7.87%-2.13M
Net cash from financing operations
-25.80%-31.3M
-427.53%-20.53M
-182.26%-24.88M
66.92%-3.89M
-54.94%30.24M
-239.19%-11.76M
366.73%67.12M
135.99%8.45M
118.28%3.37M
-2,589.12%-25.17M
Effect of rate
-125.19%-544K
-94.75%101K
173.00%2.16M
171.05%1.92M
-118.38%-2.96M
-256.79%-2.71M
-322.13%-1.36M
-374.38%-759K
-159.74%-1.2M
-22.59%610K
Net Cash
-152.80%-25.17M
-482.86%-27.34M
972.19%47.67M
146.20%7.14M
-106.40%-5.47M
-159.77%-15.45M
348.31%85.42M
249.34%25.86M
246.22%23.6M
-183.20%-34.4M
Begining period cash
45.19%160.08M
44.83%160.08M
-7.10%110.26M
-6.86%110.54M
242.81%118.68M
242.81%118.68M
-49.39%34.62M
-49.39%34.62M
-49.39%34.62M
160.34%68.41M
Cash at the end
-16.06%134.37M
11.08%132.85M
45.19%160.08M
18.98%119.6M
-7.10%110.26M
68.33%100.52M
242.81%118.68M
17.24%59.72M
10.06%57.02M
-49.39%34.62M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(Q3)Mar 31, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -26.36%68.98M-24.55%39.34M116.22%93.68M263.16%52.13M159.46%43.32M340.47%14.36M-49.17%16.7M-77.14%3.26M-66.93%4.32M-19.31%32.85M
Profit adjustment
Interest (income) - adjustment 19.42%-913K-40.91%-372K-324.34%-1.13M-62.96%-264K10.40%-267K-9.46%-162K63.26%-298K61.26%-148K63.36%-48K-56.26%-811K
Interest expense - adjustment -57.62%1.16M-58.56%511K291.68%2.73M271.39%1.23M-22.38%697K-23.85%332K31.29%898K34.98%436K-7.98%150K210.91%684K
Impairment and provisions: 209.79%3.54M-106.99%-310K-142.20%-3.23M667.47%4.44M114.53%7.65M148.90%578K279.36%3.57M-261.92%-1.18M-382.91%-961K202.51%940K
-Impairmen of inventory (reversal) -39.23%285K-----60.82%469K----140.36%1.2M----166.31%498K-96.18%6K272.16%167K-41.56%187K
-Impairment of trade receivables (reversal) ----168.50%1.45M-----1,777.78%-2.11M-30.25%2.14M120.32%126K307.44%3.07M-258.57%-620K-2,819.05%-613K165.14%753K
-Other impairments and provisions 188.15%3.26M-126.84%-1.76M-185.72%-3.7M1,349.12%6.55M--4.31M179.58%452K-----412.09%-568K-535.80%-515K----
Revaluation surplus: -201.45%-2.23M--0--2.2M--0--0--0--0--0--0--0
-Other fair value changes -201.45%-2.23M------2.2M----------------------------
Asset sale loss (gain): 99.68%-1K102.52%4K-1,855.56%-316K---159K--18K--0--0--0--0-1,021.05%-175K
-Loss (gain) on sale of property, machinery and equipment 99.68%-1K102.52%4K-1,855.56%-316K---159K--18K-----------------1,021.05%-175K
Depreciation and amortization: 21.19%4.79M18.72%2.12M19.34%3.96M10.12%1.78M3.24%3.31M13.13%1.62M14.32%3.21M0.63%1.43M4.76%726K3.39%2.81M
-Depreciation 21.19%4.79M18.72%2.12M19.34%3.96M10.12%1.78M3.24%3.31M13.13%1.62M14.32%3.21M0.63%1.43M4.76%726K3.39%2.81M
Unrealized exchange loss (gain) -49.85%1.3M116.67%157K250.93%2.6M-340.19%-942K-20.70%-1.72M-613.33%-214K-1,879.17%-1.43M73.68%-30K363.83%124K-148.98%-72K
Special items 285.71%81K-7,796.55%-2.23M170.00%21K--29K-103.54%-30K-----18.30%848K--------9,336.36%1.04M
Operating profit before the change of operating capital -23.67%76.71M-32.68%39.21M89.68%100.5M252.83%58.25M125.50%52.99M338.25%16.51M-36.94%23.5M-76.53%3.77M-68.17%4.32M-12.09%37.26M
Change of operating capital
Inventory (increase) decrease 1.98%-8.01M-14.42%-8.53M39.02%-8.17M-72.68%-7.45M-12.90%-13.4M50.76%-4.32M-684.53%-11.87M-730.90%-8.77M-1,687.40%-4.54M167.81%2.03M
Accounts receivable (increase)decrease -187.22%-19.83M96.05%-648K177.27%22.73M-229.78%-16.41M-542.13%-29.42M-167.23%-4.98M86.77%-4.58M13.21%7.4M480.58%16.07M-312.24%-34.64M
Accounts payable increase (decrease) -64.29%5.23M-184.42%-34.35M-25.85%14.64M316.69%40.68M33.52%19.75M-25.15%-18.77M-32.03%14.79M-1,768.63%-15M-769.24%-20.45M345.91%21.76M
Cash  from business operations -70.14%26.88M-46.41%8.71M482.89%90.01M7,799.53%16.25M-5.59%15.44M-102.12%-211K2,400.92%16.36M-49.12%9.97M-22.55%10.8M-98.74%654K
Other taxs -16.82%-20.97M-207.57%-12.76M-184.67%-17.95M-6.69%-4.15M-50.00%-6.31M-2,897.84%-3.89M17.70%-4.2M103.27%139K113.56%397K46.11%-5.11M
Special items of business 31.40%-27.23M122.13%13.02M-174.19%-39.7M-618.36%-58.82M-164.00%-14.48M-49.71%11.35M78.71%-5.48M892.48%22.56M750.22%15.41M-2,427.19%-25.76M
Net cash from operations -91.80%5.91M-133.52%-4.06M688.74%72.06M395.05%12.1M-24.82%9.14M-140.58%-4.1M372.83%12.15M-34.10%10.1M1.63%11.2M-110.54%-4.45M
Cash flow from investment activities
Interest received - investment -19.42%913K40.91%372K324.34%1.13M62.96%264K-23.71%267K9.46%162K-53.89%350K-50.99%148K-63.36%48K46.24%759K
Decrease in deposits (increase) -26.44%64K36.81%-697K-72.73%87K-280.23%-1.1M123.95%319K297.42%612K-335.34%-1.33M-403.92%-310K-----72.55%566K
Sale of fixed assets -98.13%9K-99.37%2K--480K--318K----------------------298K
Purchase of fixed assets 37.28%-762K20.73%-432K97.33%-1.22M-50.14%-545K-2,322.99%-45.43M76.40%-363K-46.03%-1.88M-328.41%-1.54M57.78%-19K-163.11%-1.28M
Acquisition of subsidiaries ---------------------------------------120K
Recovery of cash from investments -9.68%126M--60M634.21%139.5M----111.11%19M-----82.52%9M-52.63%9M50.00%9M0.00%51.5M
Cash on investment 9.68%-126M---62M-634.21%-139.5M-------19M-----------------1.80%-56.5M
Net cash from investment operations -53.81%224K-158.44%-2.76M101.08%485K-359.37%-1.07M-830.02%-44.85M-94.37%411K228.49%6.14M179.69%7.3M203.76%9.03M-150.71%-4.78M
Net cash before financing -91.55%6.13M-161.74%-6.81M303.15%72.54M399.02%11.03M-295.18%-35.71M-121.20%-3.69M298.11%18.3M182.03%17.4M773.36%20.23M-122.90%-9.24M
Cash flow from financing activities
New borrowing 0.00%18M-27.78%13M-66.75%18M181.25%18M242.20%54.14M--6.4M--15.82M------4M----
Refund 9.59%-18.78M-46.00%-16.86M-54.05%-20.77M6.94%-11.55M-92.32%-13.48M---12.41M-1,102.23%-7.01M----0.00%-159K82.88%-583K
Issuing shares --------------------------109.34M------------
Interest paid - financing 57.62%-1.16M58.56%-511K-291.68%-2.73M-271.39%-1.23M22.38%-697K23.85%-332K-31.29%-898K-34.98%-436K7.98%-150K-210.91%-684K
Dividends paid - financing -48.71%-24.68M-84.76%-14.34M-123.11%-16.6M-84.68%-7.76M50.99%-7.44M-2,288.07%-4.2M30.30%-15.18M99.30%-176K-----167.48%-21.77M
Absorb investment income ----------65K----------------------------
Issuance expenses and redemption of securities expenses ---------------------------32.9M------------
Other items of the financing business -64.35%-4.69M-34.57%-1.81M-25.30%-2.85M-10.52%-1.35M-10.70%-2.28M-113.43%-1.22M3.20%-2.06M285.70%9.06M47.78%-318K-7.87%-2.13M
Net cash from financing operations -25.80%-31.3M-427.53%-20.53M-182.26%-24.88M66.92%-3.89M-54.94%30.24M-239.19%-11.76M366.73%67.12M135.99%8.45M118.28%3.37M-2,589.12%-25.17M
Effect of rate -125.19%-544K-94.75%101K173.00%2.16M171.05%1.92M-118.38%-2.96M-256.79%-2.71M-322.13%-1.36M-374.38%-759K-159.74%-1.2M-22.59%610K
Net Cash -152.80%-25.17M-482.86%-27.34M972.19%47.67M146.20%7.14M-106.40%-5.47M-159.77%-15.45M348.31%85.42M249.34%25.86M246.22%23.6M-183.20%-34.4M
Begining period cash 45.19%160.08M44.83%160.08M-7.10%110.26M-6.86%110.54M242.81%118.68M242.81%118.68M-49.39%34.62M-49.39%34.62M-49.39%34.62M160.34%68.41M
Cash at the end -16.06%134.37M11.08%132.85M45.19%160.08M18.98%119.6M-7.10%110.26M68.33%100.52M242.81%118.68M17.24%59.72M10.06%57.02M-49.39%34.62M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion----Unqualified Opinion
Auditor Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited----Grant Tung (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg