HK Stock MarketDetailed Quotes

01982 NAMESON HLDGS

Watchlist
  • 0.690
  • +0.030+4.55%
Market Closed May 3 16:09 CST
1.57BMarket Cap8.21P/E (TTM)

NAMESON HLDGS Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
-34.36%209.42M
----
-4.67%319.03M
----
91.95%334.67M
----
163.39%174.35M
----
-172.97%-275.04M
Profit adjustment
Interest (income) - adjustment
----
-276.11%-10.11M
----
6.08%-2.69M
----
50.05%-2.86M
----
-36.22%-5.73M
----
1.36%-4.21M
Attributable subsidiary (profit) loss
----
3.54%-735K
----
-1,170.00%-762K
----
92.73%-60K
----
-266.33%-825K
----
24,700.00%496K
Impairment and provisions:
--0
10,420.47%252.39M
--0
-90.68%2.4M
--0
-78.53%25.75M
--0
-77.31%119.92M
--0
6,910.92%528.41M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-13.02%21.92M
----
--25.2M
----
----
-Impairmen of inventory (reversal)
----
273.91%8.97M
----
-56.93%2.4M
----
-81.91%5.57M
----
350.50%30.8M
----
-9.30%6.84M
-Impairment of trade receivables (reversal)
----
----
----
----
----
-200.00%-1.74M
----
--1.74M
----
----
-Other impairments and provisions
----
--243.42M
----
----
----
----
----
-88.08%62.19M
----
--521.58M
Revaluation surplus:
--0
-6.07%-6.1M
--0
1.15%-5.75M
--0
0.70%-5.82M
--0
8.51%-5.86M
--0
2.63%-6.4M
-Derivative financial instruments fair value (increase)
----
----
----
---34K
----
----
----
----
----
----
-Other fair value changes
----
-6.70%-6.1M
----
1.74%-5.72M
----
0.70%-5.82M
----
8.51%-5.86M
----
---6.4M
Asset sale loss (gain):
--0
-3,838.98%-32.54M
--0
27.10%-826K
--0
-202.13%-1.13M
--0
37.50%-375K
--0
96.55%-600K
-Loss (gain) on sale of property, machinery and equipment
----
-3,838.98%-32.54M
----
27.10%-826K
----
-202.13%-1.13M
----
37.50%-375K
----
96.55%-600K
Depreciation and amortization:
--0
2.03%230.79M
--0
4.67%226.2M
--0
-5.93%216.1M
--0
14.21%229.72M
--0
19.57%201.14M
-Depreciation
----
2.03%230.79M
----
4.67%226.2M
----
-1.80%216.1M
----
18.07%220.07M
----
14.36%186.39M
-Amortization of intangible assets
----
----
----
----
----
----
----
-34.57%9.65M
----
181.87%14.75M
Financial expense
----
80.84%43.15M
----
-33.50%23.86M
----
-47.67%35.89M
----
40.34%68.57M
----
112.98%48.86M
Exchange Loss (gain)
----
-463.74%-38.98M
----
85.57%10.72M
----
123.25%5.77M
----
-71.18%-24.83M
----
---14.51M
Special items
----
-107,166.67%-3.22M
----
-110.34%-3K
----
-98.97%29K
----
-49.93%2.82M
----
-40.26%5.63M
Operating profit before the change of operating capital
--0
12.57%644.08M
--0
-5.94%572.17M
--0
9.07%608.33M
--0
15.29%557.76M
--0
-12.29%483.78M
Change of operating capital
Inventory (increase) decrease
----
127.38%121.5M
----
-652.16%-443.69M
----
-70.55%80.36M
----
189.34%272.83M
----
20.20%-305.4M
Accounts receivable (increase)decrease
----
535.23%13.33M
----
-113.76%-3.06M
----
194.31%22.27M
----
-334.75%-23.61M
----
-87.06%10.06M
Accounts payable increase (decrease)
----
-141.17%-68.55M
----
377.98%166.52M
----
-166.11%-59.9M
----
-19.85%90.62M
----
3,215.51%113.06M
prepayments (increase)decrease
----
-2,379.05%-52.99M
----
-98.94%2.33M
----
266.46%219.65M
----
124.56%59.94M
----
-751.76%-244.06M
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
----
-85.75%937K
----
--6.58M
Cash  from business operations
127.98%444.43M
123.40%657.37M
223.36%194.94M
-66.20%294.26M
-157.61%-158.02M
-9.16%870.7M
-24.08%274.28M
1,397.19%958.47M
77.65%361.29M
-70.13%64.02M
Other taxs
-156.85%-27.62M
14.78%-22.59M
-469.39%-10.75M
-283.51%-26.51M
-84.55%2.91M
191.54%14.44M
537.08%18.84M
32.98%-15.78M
-162.00%-4.31M
14.84%-23.54M
Interest paid - operating
-109.89%-33.18M
-74.61%-41.55M
-33.93%-15.81M
33.53%-23.8M
49.41%-11.8M
46.10%-35.8M
36.68%-23.33M
-35.12%-66.42M
-38.53%-36.85M
-123.64%-49.16M
Net cash from operations
127.83%383.63M
143.17%593.23M
200.88%168.38M
-71.28%243.96M
-161.87%-166.92M
-3.07%849.34M
-15.73%269.79M
10,195.29%876.27M
74.24%320.13M
-105.27%-8.68M
Cash flow from investment activities
Interest received - investment
736.85%10.63M
276.11%10.11M
65.15%1.27M
-6.08%2.69M
-18.10%769K
-50.05%2.86M
-39.85%939K
36.22%5.73M
-26.12%1.56M
-1.36%4.21M
Loan receivable (increase) decrease
----
----
----
--4.17M
--4.17M
----
----
---930K
---930K
----
Sale of fixed assets
-50.91%28.07M
23.81%65.6M
164.94%57.17M
895.34%52.98M
8,816.12%21.58M
986.33%5.32M
-93.47%242K
-51.87%490K
4,474.07%3.71M
-94.44%1.02M
Purchase of fixed assets
-146.31%-72.81M
49.65%-75.66M
64.42%-29.56M
46.04%-150.25M
43.54%-83.09M
9.57%-278.46M
5.35%-147.16M
4.64%-307.91M
-19.88%-155.49M
-22.46%-322.88M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---12.5M
Cash on investment
----
----
----
----
----
----
----
---5.89M
---18.93M
----
Net cash from investment operations
-218.15%-34.12M
100.05%46K
151.05%28.88M
66.55%-90.41M
61.25%-56.57M
12.40%-270.28M
14.17%-145.98M
6.55%-308.52M
-33.38%-170.08M
-12.99%-330.16M
Net cash before financing
77.18%349.52M
286.39%593.28M
188.27%197.26M
-73.48%153.55M
-280.51%-223.48M
1.99%579.06M
-17.49%123.81M
267.56%567.75M
166.92%150.06M
-165.79%-338.84M
Cash flow from financing activities
New borrowing
-39.29%370M
-59.07%611.56M
10.84%609.46M
700.70%1.49B
203.54%549.85M
-90.02%186.59M
-89.83%181.15M
-25.45%1.87B
17.38%1.78B
15.02%2.51B
Refund
53.78%-260.73M
43.39%-862.82M
-24.16%-564.11M
-224.28%-1.52B
-138.44%-454.34M
74.89%-470.02M
88.77%-190.55M
27.64%-1.87B
-1.93%-1.7B
-87.28%-2.59B
Dividends paid - financing
60.00%-13.68M
-22.22%-150.44M
-25.00%-34.19M
-42.10%-123.09M
---27.35M
11.63%-86.62M
----
-2.38%-98.01M
----
34.14%-95.73M
Absorb investment income
----
-41.25%1.17M
--1.17M
-96.54%1.99M
----
108.84%57.5M
127.88%57.5M
-73.76%27.53M
--25.23M
--104.92M
Other items of the financing business
-9.00%-42.65M
55.34%-83.25M
43.19%-39.13M
5.19%-186.4M
12.30%-68.87M
-2.57%-196.61M
6.80%-78.54M
-13.91%-191.68M
7.34%-84.26M
12.84%-168.28M
Net cash from financing operations
297.53%52.95M
-43.26%-483.77M
-3,627.96%-26.8M
33.68%-337.7M
97.64%-719K
-92.17%-509.16M
-220.27%-30.44M
-11.09%-264.96M
110.04%25.31M
-151.14%-238.52M
Effect of rate
154.81%1.24M
-291.55%-3.2M
-6,738.24%-2.26M
-83.60%1.67M
125.19%34K
325.35%10.17M
94.19%-135K
73.89%-4.51M
81.46%-2.32M
-163.06%-17.28M
Net Cash
136.11%402.46M
159.46%109.5M
176.03%170.46M
-363.43%-184.15M
-340.12%-224.2M
-76.91%69.91M
-46.76%93.37M
152.45%302.8M
189.60%175.36M
-270.37%-577.36M
Begining period cash
17.41%717.03M
-23.01%610.72M
-23.01%610.72M
11.23%793.2M
11.23%793.2M
71.90%713.13M
71.90%713.13M
-58.91%414.84M
-58.91%414.84M
56.95%1.01B
Cash at the end
43.88%1.12B
17.41%717.03M
36.88%778.92M
-23.01%610.72M
-29.43%569.03M
11.23%793.2M
37.16%806.36M
71.90%713.13M
-26.63%587.88M
-58.91%414.84M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax -----34.36%209.42M-----4.67%319.03M----91.95%334.67M----163.39%174.35M-----172.97%-275.04M
Profit adjustment
Interest (income) - adjustment -----276.11%-10.11M----6.08%-2.69M----50.05%-2.86M-----36.22%-5.73M----1.36%-4.21M
Attributable subsidiary (profit) loss ----3.54%-735K-----1,170.00%-762K----92.73%-60K-----266.33%-825K----24,700.00%496K
Impairment and provisions: --010,420.47%252.39M--0-90.68%2.4M--0-78.53%25.75M--0-77.31%119.92M--06,910.92%528.41M
-Impairment of property, plant and equipment (reversal) ---------------------13.02%21.92M------25.2M--------
-Impairmen of inventory (reversal) ----273.91%8.97M-----56.93%2.4M-----81.91%5.57M----350.50%30.8M-----9.30%6.84M
-Impairment of trade receivables (reversal) ---------------------200.00%-1.74M------1.74M--------
-Other impairments and provisions ------243.42M---------------------88.08%62.19M------521.58M
Revaluation surplus: --0-6.07%-6.1M--01.15%-5.75M--00.70%-5.82M--08.51%-5.86M--02.63%-6.4M
-Derivative financial instruments fair value (increase) ---------------34K------------------------
-Other fair value changes -----6.70%-6.1M----1.74%-5.72M----0.70%-5.82M----8.51%-5.86M-------6.4M
Asset sale loss (gain): --0-3,838.98%-32.54M--027.10%-826K--0-202.13%-1.13M--037.50%-375K--096.55%-600K
-Loss (gain) on sale of property, machinery and equipment -----3,838.98%-32.54M----27.10%-826K-----202.13%-1.13M----37.50%-375K----96.55%-600K
Depreciation and amortization: --02.03%230.79M--04.67%226.2M--0-5.93%216.1M--014.21%229.72M--019.57%201.14M
-Depreciation ----2.03%230.79M----4.67%226.2M-----1.80%216.1M----18.07%220.07M----14.36%186.39M
-Amortization of intangible assets -----------------------------34.57%9.65M----181.87%14.75M
Financial expense ----80.84%43.15M-----33.50%23.86M-----47.67%35.89M----40.34%68.57M----112.98%48.86M
Exchange Loss (gain) -----463.74%-38.98M----85.57%10.72M----123.25%5.77M-----71.18%-24.83M-------14.51M
Special items -----107,166.67%-3.22M-----110.34%-3K-----98.97%29K-----49.93%2.82M-----40.26%5.63M
Operating profit before the change of operating capital --012.57%644.08M--0-5.94%572.17M--09.07%608.33M--015.29%557.76M--0-12.29%483.78M
Change of operating capital
Inventory (increase) decrease ----127.38%121.5M-----652.16%-443.69M-----70.55%80.36M----189.34%272.83M----20.20%-305.4M
Accounts receivable (increase)decrease ----535.23%13.33M-----113.76%-3.06M----194.31%22.27M-----334.75%-23.61M-----87.06%10.06M
Accounts payable increase (decrease) -----141.17%-68.55M----377.98%166.52M-----166.11%-59.9M-----19.85%90.62M----3,215.51%113.06M
prepayments (increase)decrease -----2,379.05%-52.99M-----98.94%2.33M----266.46%219.65M----124.56%59.94M-----751.76%-244.06M
Derivative financial instruments (increase) decrease -----------------------------85.75%937K------6.58M
Cash  from business operations 127.98%444.43M123.40%657.37M223.36%194.94M-66.20%294.26M-157.61%-158.02M-9.16%870.7M-24.08%274.28M1,397.19%958.47M77.65%361.29M-70.13%64.02M
Other taxs -156.85%-27.62M14.78%-22.59M-469.39%-10.75M-283.51%-26.51M-84.55%2.91M191.54%14.44M537.08%18.84M32.98%-15.78M-162.00%-4.31M14.84%-23.54M
Interest paid - operating -109.89%-33.18M-74.61%-41.55M-33.93%-15.81M33.53%-23.8M49.41%-11.8M46.10%-35.8M36.68%-23.33M-35.12%-66.42M-38.53%-36.85M-123.64%-49.16M
Net cash from operations 127.83%383.63M143.17%593.23M200.88%168.38M-71.28%243.96M-161.87%-166.92M-3.07%849.34M-15.73%269.79M10,195.29%876.27M74.24%320.13M-105.27%-8.68M
Cash flow from investment activities
Interest received - investment 736.85%10.63M276.11%10.11M65.15%1.27M-6.08%2.69M-18.10%769K-50.05%2.86M-39.85%939K36.22%5.73M-26.12%1.56M-1.36%4.21M
Loan receivable (increase) decrease --------------4.17M--4.17M-----------930K---930K----
Sale of fixed assets -50.91%28.07M23.81%65.6M164.94%57.17M895.34%52.98M8,816.12%21.58M986.33%5.32M-93.47%242K-51.87%490K4,474.07%3.71M-94.44%1.02M
Purchase of fixed assets -146.31%-72.81M49.65%-75.66M64.42%-29.56M46.04%-150.25M43.54%-83.09M9.57%-278.46M5.35%-147.16M4.64%-307.91M-19.88%-155.49M-22.46%-322.88M
Purchase of intangible assets ---------------------------------------12.5M
Cash on investment -------------------------------5.89M---18.93M----
Net cash from investment operations -218.15%-34.12M100.05%46K151.05%28.88M66.55%-90.41M61.25%-56.57M12.40%-270.28M14.17%-145.98M6.55%-308.52M-33.38%-170.08M-12.99%-330.16M
Net cash before financing 77.18%349.52M286.39%593.28M188.27%197.26M-73.48%153.55M-280.51%-223.48M1.99%579.06M-17.49%123.81M267.56%567.75M166.92%150.06M-165.79%-338.84M
Cash flow from financing activities
New borrowing -39.29%370M-59.07%611.56M10.84%609.46M700.70%1.49B203.54%549.85M-90.02%186.59M-89.83%181.15M-25.45%1.87B17.38%1.78B15.02%2.51B
Refund 53.78%-260.73M43.39%-862.82M-24.16%-564.11M-224.28%-1.52B-138.44%-454.34M74.89%-470.02M88.77%-190.55M27.64%-1.87B-1.93%-1.7B-87.28%-2.59B
Dividends paid - financing 60.00%-13.68M-22.22%-150.44M-25.00%-34.19M-42.10%-123.09M---27.35M11.63%-86.62M-----2.38%-98.01M----34.14%-95.73M
Absorb investment income -----41.25%1.17M--1.17M-96.54%1.99M----108.84%57.5M127.88%57.5M-73.76%27.53M--25.23M--104.92M
Other items of the financing business -9.00%-42.65M55.34%-83.25M43.19%-39.13M5.19%-186.4M12.30%-68.87M-2.57%-196.61M6.80%-78.54M-13.91%-191.68M7.34%-84.26M12.84%-168.28M
Net cash from financing operations 297.53%52.95M-43.26%-483.77M-3,627.96%-26.8M33.68%-337.7M97.64%-719K-92.17%-509.16M-220.27%-30.44M-11.09%-264.96M110.04%25.31M-151.14%-238.52M
Effect of rate 154.81%1.24M-291.55%-3.2M-6,738.24%-2.26M-83.60%1.67M125.19%34K325.35%10.17M94.19%-135K73.89%-4.51M81.46%-2.32M-163.06%-17.28M
Net Cash 136.11%402.46M159.46%109.5M176.03%170.46M-363.43%-184.15M-340.12%-224.2M-76.91%69.91M-46.76%93.37M152.45%302.8M189.60%175.36M-270.37%-577.36M
Begining period cash 17.41%717.03M-23.01%610.72M-23.01%610.72M11.23%793.2M11.23%793.2M71.90%713.13M71.90%713.13M-58.91%414.84M-58.91%414.84M56.95%1.01B
Cash at the end 43.88%1.12B17.41%717.03M36.88%778.92M-23.01%610.72M-29.43%569.03M11.23%793.2M37.16%806.36M71.90%713.13M-26.63%587.88M-58.91%414.84M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg