HK Stock MarketDetailed Quotes

01981 CATHAY EDU

Watchlist
  • 0.920
  • +0.010+1.10%
Trading May 2 13:11 CST
1.52BMarket Cap-7022P/E (TTM)

CATHAY EDU Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-248.51%-181.07M
----
69.76%121.92M
----
-80.67%71.82M
----
54.57%371.47M
----
56.85%240.33M
----
Profit adjustment
Interest (income) - adjustment
-83.00%-7.59M
----
-233.44%-4.15M
----
---1.24M
----
----
----
13.47%-6.08M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
--50K
----
----
----
Impairment and provisions:
131.55%419.67M
--0
19.88%181.24M
--0
3,149.30%151.19M
--0
-51.87%4.65M
--0
--9.67M
--0
-Impairmen of inventory (reversal)
-44.52%20M
----
--36.05M
----
----
----
----
----
----
----
-Impairment of goodwill
----
----
----
----
--63.98M
----
----
----
----
----
-Other impairments and provisions
175.27%399.67M
----
66.47%145.19M
----
1,774.38%87.22M
----
-51.87%4.65M
----
--9.67M
----
Revaluation surplus:
63.57%-1.54M
--0
90.53%-4.22M
--0
-67.84%-44.53M
--0
15.81%-26.53M
--0
-2,552.53%-31.52M
--0
-Other fair value changes
63.57%-1.54M
----
90.53%-4.22M
----
-67.84%-44.53M
----
15.81%-26.53M
----
-2,552.53%-31.52M
----
Asset sale loss (gain):
102.43%1.54M
--0
-218,100.00%-63.28M
--0
---29K
--0
--0
--0
-146.48%-66K
--0
-Loss (gain) from sale of subsidiary company
----
----
---63.28M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--1.54M
----
----
----
---29K
----
----
----
-146.48%-66K
----
Depreciation and amortization:
7.82%77.76M
--0
-17.27%72.12M
--0
65.07%87.18M
--0
28.07%52.81M
--0
25.33%41.24M
--0
-Depreciation
3.33%68.66M
----
-6.59%66.44M
----
89.08%71.13M
----
12.31%37.62M
----
2.00%33.5M
----
-Amortization of intangible assets
60.42%9.11M
----
-64.63%5.68M
----
5.64%16.05M
----
96.23%15.19M
----
11,996.88%7.74M
----
Financial expense
-55.94%1.33M
----
-62.90%3.01M
----
1,154.87%8.12M
----
--647K
----
----
----
Exchange Loss (gain)
-114.12%-2.75M
----
1,427.65%19.45M
----
--1.27M
----
----
----
----
----
Special items
-94.97%821K
----
-34.48%16.33M
----
182.18%24.93M
----
2,526.65%8.83M
----
75.31%-364K
----
Operating profit before the change of operating capital
-10.00%308.18M
--0
14.64%342.43M
--0
-27.49%298.71M
--0
62.69%411.93M
--0
41.42%253.21M
--0
Change of operating capital
Inventory (increase) decrease
120.60%55.15M
----
147.86%25M
----
1.61%-52.23M
----
-1,289.69%-53.09M
----
---3.82M
----
Accounts receivable (increase)decrease
-322.08%-68.89M
----
117.12%31.02M
----
39.91%-181.16M
----
-2,516.13%-301.46M
----
-82.61%12.48M
----
Accounts payable increase (decrease)
109.31%4.16M
----
66.97%-44.64M
----
-181.60%-135.16M
----
9,342.93%165.63M
----
-91.84%1.75M
----
prepayments (increase)decrease
----
----
----
----
----
----
-1,332.92%-105.11M
----
-147.65%-7.34M
----
Cash  from business operations
2.16%374.39M
--0
1,786.70%366.49M
--0
-88.56%19.43M
--0
-45.72%169.81M
-189.69%-165.13M
32.57%312.83M
385.79%184.12M
Other taxs
98.13%-498K
----
37.78%-26.65M
----
-815.02%-42.83M
----
87.46%-4.68M
87.46%-4.68M
-30.73%-37.34M
-31.80%-37.34M
Special items of business
497.48%75.8M
----
-85.79%12.69M
----
72.01%89.27M
----
-8.22%51.9M
----
209.37%56.54M
----
Net cash from operations
10.02%373.9M
17.50%-118.16M
1,551.88%339.84M
48.38%-143.22M
-114.18%-23.41M
-63.40%-277.46M
-40.06%165.13M
-215.69%-169.81M
32.82%275.49M
258.25%146.78M
Cash flow from investment activities
Interest received - investment
405.14%4.71M
404.16%2.18M
-25.00%933K
--433K
--1.24M
----
----
-62.80%125K
103.77%2.38M
-45.54%336K
Loan receivable (increase) decrease
----
----
103.02%12.68M
----
---420M
---420M
----
----
--150M
----
Decrease in deposits (increase)
---333.31M
----
----
----
----
----
----
----
200.00%15M
---51M
Sale of fixed assets
----
----
----
----
--77K
--48K
----
----
--66K
----
Purchase of fixed assets
-236.89%-254.16M
-205.52%-160.72M
78.78%-75.44M
56.63%-52.61M
-282.39%-355.54M
-169.02%-121.28M
-9.46%-92.98M
-262.28%-45.08M
-549.08%-84.94M
-57.90%-12.44M
Purchase of intangible assets
-38.25%-44.74M
-150.51%-44.31M
-1,585.47%-32.36M
-4,518.02%-17.69M
-203.80%-1.92M
29.85%-383K
98.32%-632K
-1,375.68%-546K
33.67%-37.54M
99.93%-37K
Acquisition of subsidiaries
----
----
----
----
---157.37M
---155.62M
----
----
----
----
Recovery of cash from investments
28.00%1.89B
63.49%1.27B
-38.14%1.48B
-46.86%775.95M
119.38%2.39B
487.54%1.46B
36.16%1.09B
-20.12%248.51M
-58.20%800.62M
-82.63%311.12M
Cash on investment
-32.66%-1.8B
-317.71%-1.05B
37.47%-1.36B
79.25%-250.5M
-99.85%-2.17B
-1,640.43%-1.21B
-19.87%-1.09B
81.15%-69.35M
58.48%-905.44M
78.47%-367.94M
Other items in the investment business
-64.59%30M
----
4,725.34%84.73M
--34.73M
--1.76M
----
----
----
----
----
Net cash from investment operations
-543.07%-503.19M
-96.04%19.42M
116.01%113.57M
210.40%490.32M
-698.17%-709.5M
-432.27%-444.12M
-48.52%-88.89M
211.42%133.66M
82.84%-59.85M
-770.37%-119.96M
Net cash before financing
-128.52%-129.3M
-128.45%-98.75M
161.86%453.41M
148.10%347.1M
-1,061.38%-732.91M
-1,896.12%-721.58M
-64.65%76.24M
-234.79%-36.15M
252.46%215.64M
135.83%26.82M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
--32M
----
Refund
----
----
----
----
----
----
---32M
---32M
----
----
Issuing shares
----
----
----
----
----
----
--1.29B
----
----
----
Interest paid - financing
----
----
----
----
----
----
----
----
41.19%-621K
----
Dividends paid - financing
73.92%-45.55M
----
9.97%-174.62M
24.17%-84.57M
---193.95M
---111.52M
----
----
-213.23%-165.59M
----
Issuance expenses and redemption of securities expenses
----
----
-2,763.45%-8.3M
-8.59%-8.3M
99.50%-290K
-1,657.93%-7.65M
-6,586.74%-57.97M
---435K
---867K
----
Other items of the financing business
73.16%-5.68M
79.73%-3.65M
71.07%-21.18M
-378.22%-17.99M
---73.19M
---3.76M
----
----
-558.03%-18.86M
----
Net cash from financing operations
74.90%-51.23M
96.71%-3.65M
23.68%-204.1M
9.82%-110.86M
-122.35%-267.43M
-278.99%-122.92M
877.36%1.2B
---32.44M
-171.08%-153.94M
--0
Effect of rate
42.81%1.7M
-72.29%468K
-70.60%1.19M
301.55%1.69M
104.78%4.04M
-578.86%-838K
-12,110.21%-84.67M
-51.66%175K
85.04%705K
-4.23%362K
Net Cash
-172.41%-180.53M
-143.34%-102.39M
124.92%249.31M
127.97%236.24M
-178.59%-1B
-1,131.34%-844.5M
1,962.85%1.27B
-355.73%-68.58M
131.13%61.7M
121.00%26.82M
Begining period cash
108.39%520.87M
66.75%520.87M
-80.90%249.95M
-76.13%312.37M
986.20%1.31B
986.20%1.31B
107.47%120.48M
107.47%120.48M
-77.31%58.07M
-77.31%58.07M
Items Period
----
---7M
--20.42M
----
----
----
----
----
----
----
Cash at the end
-34.33%342.04M
-25.14%411.95M
66.75%520.87M
18.77%550.3M
-76.13%312.37M
789.78%463.33M
986.20%1.31B
-38.92%52.07M
107.47%120.48M
-33.69%85.25M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -248.51%-181.07M----69.76%121.92M-----80.67%71.82M----54.57%371.47M----56.85%240.33M----
Profit adjustment
Interest (income) - adjustment -83.00%-7.59M-----233.44%-4.15M-------1.24M------------13.47%-6.08M----
Attributable subsidiary (profit) loss --------------------------50K------------
Impairment and provisions: 131.55%419.67M--019.88%181.24M--03,149.30%151.19M--0-51.87%4.65M--0--9.67M--0
-Impairmen of inventory (reversal) -44.52%20M------36.05M----------------------------
-Impairment of goodwill ------------------63.98M--------------------
-Other impairments and provisions 175.27%399.67M----66.47%145.19M----1,774.38%87.22M-----51.87%4.65M------9.67M----
Revaluation surplus: 63.57%-1.54M--090.53%-4.22M--0-67.84%-44.53M--015.81%-26.53M--0-2,552.53%-31.52M--0
-Other fair value changes 63.57%-1.54M----90.53%-4.22M-----67.84%-44.53M----15.81%-26.53M-----2,552.53%-31.52M----
Asset sale loss (gain): 102.43%1.54M--0-218,100.00%-63.28M--0---29K--0--0--0-146.48%-66K--0
-Loss (gain) from sale of subsidiary company -----------63.28M----------------------------
-Loss (gain) on sale of property, machinery and equipment --1.54M---------------29K-------------146.48%-66K----
Depreciation and amortization: 7.82%77.76M--0-17.27%72.12M--065.07%87.18M--028.07%52.81M--025.33%41.24M--0
-Depreciation 3.33%68.66M-----6.59%66.44M----89.08%71.13M----12.31%37.62M----2.00%33.5M----
-Amortization of intangible assets 60.42%9.11M-----64.63%5.68M----5.64%16.05M----96.23%15.19M----11,996.88%7.74M----
Financial expense -55.94%1.33M-----62.90%3.01M----1,154.87%8.12M------647K------------
Exchange Loss (gain) -114.12%-2.75M----1,427.65%19.45M------1.27M--------------------
Special items -94.97%821K-----34.48%16.33M----182.18%24.93M----2,526.65%8.83M----75.31%-364K----
Operating profit before the change of operating capital -10.00%308.18M--014.64%342.43M--0-27.49%298.71M--062.69%411.93M--041.42%253.21M--0
Change of operating capital
Inventory (increase) decrease 120.60%55.15M----147.86%25M----1.61%-52.23M-----1,289.69%-53.09M-------3.82M----
Accounts receivable (increase)decrease -322.08%-68.89M----117.12%31.02M----39.91%-181.16M-----2,516.13%-301.46M-----82.61%12.48M----
Accounts payable increase (decrease) 109.31%4.16M----66.97%-44.64M-----181.60%-135.16M----9,342.93%165.63M-----91.84%1.75M----
prepayments (increase)decrease -------------------------1,332.92%-105.11M-----147.65%-7.34M----
Cash  from business operations 2.16%374.39M--01,786.70%366.49M--0-88.56%19.43M--0-45.72%169.81M-189.69%-165.13M32.57%312.83M385.79%184.12M
Other taxs 98.13%-498K----37.78%-26.65M-----815.02%-42.83M----87.46%-4.68M87.46%-4.68M-30.73%-37.34M-31.80%-37.34M
Special items of business 497.48%75.8M-----85.79%12.69M----72.01%89.27M-----8.22%51.9M----209.37%56.54M----
Net cash from operations 10.02%373.9M17.50%-118.16M1,551.88%339.84M48.38%-143.22M-114.18%-23.41M-63.40%-277.46M-40.06%165.13M-215.69%-169.81M32.82%275.49M258.25%146.78M
Cash flow from investment activities
Interest received - investment 405.14%4.71M404.16%2.18M-25.00%933K--433K--1.24M---------62.80%125K103.77%2.38M-45.54%336K
Loan receivable (increase) decrease --------103.02%12.68M-------420M---420M----------150M----
Decrease in deposits (increase) ---333.31M----------------------------200.00%15M---51M
Sale of fixed assets ------------------77K--48K----------66K----
Purchase of fixed assets -236.89%-254.16M-205.52%-160.72M78.78%-75.44M56.63%-52.61M-282.39%-355.54M-169.02%-121.28M-9.46%-92.98M-262.28%-45.08M-549.08%-84.94M-57.90%-12.44M
Purchase of intangible assets -38.25%-44.74M-150.51%-44.31M-1,585.47%-32.36M-4,518.02%-17.69M-203.80%-1.92M29.85%-383K98.32%-632K-1,375.68%-546K33.67%-37.54M99.93%-37K
Acquisition of subsidiaries -------------------157.37M---155.62M----------------
Recovery of cash from investments 28.00%1.89B63.49%1.27B-38.14%1.48B-46.86%775.95M119.38%2.39B487.54%1.46B36.16%1.09B-20.12%248.51M-58.20%800.62M-82.63%311.12M
Cash on investment -32.66%-1.8B-317.71%-1.05B37.47%-1.36B79.25%-250.5M-99.85%-2.17B-1,640.43%-1.21B-19.87%-1.09B81.15%-69.35M58.48%-905.44M78.47%-367.94M
Other items in the investment business -64.59%30M----4,725.34%84.73M--34.73M--1.76M--------------------
Net cash from investment operations -543.07%-503.19M-96.04%19.42M116.01%113.57M210.40%490.32M-698.17%-709.5M-432.27%-444.12M-48.52%-88.89M211.42%133.66M82.84%-59.85M-770.37%-119.96M
Net cash before financing -128.52%-129.3M-128.45%-98.75M161.86%453.41M148.10%347.1M-1,061.38%-732.91M-1,896.12%-721.58M-64.65%76.24M-234.79%-36.15M252.46%215.64M135.83%26.82M
Cash flow from financing activities
New borrowing ----------------------------------32M----
Refund ---------------------------32M---32M--------
Issuing shares --------------------------1.29B------------
Interest paid - financing --------------------------------41.19%-621K----
Dividends paid - financing 73.92%-45.55M----9.97%-174.62M24.17%-84.57M---193.95M---111.52M---------213.23%-165.59M----
Issuance expenses and redemption of securities expenses ---------2,763.45%-8.3M-8.59%-8.3M99.50%-290K-1,657.93%-7.65M-6,586.74%-57.97M---435K---867K----
Other items of the financing business 73.16%-5.68M79.73%-3.65M71.07%-21.18M-378.22%-17.99M---73.19M---3.76M---------558.03%-18.86M----
Net cash from financing operations 74.90%-51.23M96.71%-3.65M23.68%-204.1M9.82%-110.86M-122.35%-267.43M-278.99%-122.92M877.36%1.2B---32.44M-171.08%-153.94M--0
Effect of rate 42.81%1.7M-72.29%468K-70.60%1.19M301.55%1.69M104.78%4.04M-578.86%-838K-12,110.21%-84.67M-51.66%175K85.04%705K-4.23%362K
Net Cash -172.41%-180.53M-143.34%-102.39M124.92%249.31M127.97%236.24M-178.59%-1B-1,131.34%-844.5M1,962.85%1.27B-355.73%-68.58M131.13%61.7M121.00%26.82M
Begining period cash 108.39%520.87M66.75%520.87M-80.90%249.95M-76.13%312.37M986.20%1.31B986.20%1.31B107.47%120.48M107.47%120.48M-77.31%58.07M-77.31%58.07M
Items Period -------7M--20.42M----------------------------
Cash at the end -34.33%342.04M-25.14%411.95M66.75%520.87M18.77%550.3M-76.13%312.37M789.78%463.33M986.20%1.31B-38.92%52.07M107.47%120.48M-33.69%85.25M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg