HK Stock MarketDetailed Quotes

01979 TEN PAO GROUP

Watchlist
  • 1.180
  • 0.0000.00%
Market Closed May 2 16:08 CST
1.22BMarket Cap3.70P/E (TTM)

TEN PAO GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
10.26%387.88M
----
-23.02%351.78M
----
22.24%456.98M
----
72.33%373.82M
----
219.50%216.92M
----
Profit adjustment
Interest expense - adjustment
----
----
----
----
----
----
----
----
-7.64%8.27M
----
Impairment and provisions:
20.67%26.34M
--0
-52.84%21.83M
--0
207.94%46.28M
--0
15.14%15.03M
--0
-15.41%13.05M
--0
-Impairment of property, plant and equipment (reversal)
13.03%13.02M
----
282.43%11.52M
----
37.55%3.01M
----
-39.88%2.19M
----
--3.64M
----
-Impairmen of inventory (reversal)
39.04%12.9M
----
-77.63%9.28M
----
305.02%41.47M
----
12.44%10.24M
----
85.18%9.11M
----
-Impairment of trade receivables (reversal)
-58.99%424K
----
-42.43%1.03M
----
29.86%1.8M
----
353.44%1.38M
----
-97.10%305K
----
-Other impairments and provisions
----
----
----
----
----
----
--1.22M
----
----
----
Revaluation surplus:
37.34%-1.98M
--0
64.17%-3.15M
--0
-196.63%-8.8M
--0
1,054.30%9.1M
--0
-15.22%-954K
--0
-Fair value of investment properties (increase)
0.00%300K
----
150.00%300K
----
-250.00%-600K
----
136.36%400K
----
-57.14%-1.1M
----
-Derivative financial instruments fair value (increase)
155.53%4.83M
----
-7.12%-8.7M
----
-192.36%-8.12M
----
4,296.00%8.79M
----
600.00%200K
----
-Other fair value changes
-235.44%-7.11M
----
6,912.99%5.25M
----
12.50%-77K
----
-62.96%-88K
----
38.64%-54K
----
Asset sale loss (gain):
-204.00%-1.82M
--0
85.08%1.75M
--0
-65.47%945K
--0
956.76%2.74M
--0
19.91%259K
--0
-Loss (gain) on sale of property, machinery and equipment
-204.00%-1.82M
----
85.08%1.75M
----
-65.47%945K
----
956.76%2.74M
----
19.91%259K
----
Depreciation and amortization:
9.28%168.78M
--0
20.78%154.45M
--0
41.73%127.87M
--0
10.92%90.22M
--0
1.18%81.34M
--0
-Depreciation
9.72%166.83M
----
20.83%152.06M
----
43.77%125.84M
----
11.28%87.53M
----
0.09%78.66M
----
-Amortization of intangible assets
-18.45%1.95M
----
17.68%2.39M
----
-24.58%2.03M
----
0.49%2.69M
----
48.81%2.68M
----
Financial expense
-71.42%3.57M
----
177.01%12.49M
----
-31.91%4.51M
----
--6.62M
----
----
----
Special items
-213.71%-20.18M
----
44.54%-6.43M
----
-7,192.45%-11.6M
----
97.36%-159K
----
-743.56%-6.02M
----
Operating profit before the change of operating capital
5.61%562.6M
--0
-13.55%532.71M
--0
23.89%616.2M
--0
58.97%497.38M
--0
82.59%312.87M
--0
Change of operating capital
Inventory (increase) decrease
-31.47%167.03M
----
259.18%243.74M
----
68.00%-153.13M
----
-416.35%-478.58M
----
1.28%-92.69M
----
Accounts receivable (increase)decrease
-177.92%-144.04M
----
390.50%184.86M
----
77.36%-63.64M
----
-18.85%-281.06M
----
-299.93%-236.47M
----
Accounts payable increase (decrease)
87.75%-33.18M
----
-371.44%-270.75M
----
-106.66%-57.43M
----
223.95%862.11M
----
924.94%266.13M
----
Cash  from business operations
-20.01%552.41M
-20.49%32.59M
101.92%690.56M
136.02%40.99M
-42.98%342.01M
-292.97%-113.79M
140.10%599.85M
54.46%58.97M
52.82%249.83M
185.78%38.18M
Other taxs
24.48%-56.86M
85.05%-7.11M
17.91%-75.29M
29.01%-47.53M
-128.53%-91.71M
-331.24%-66.95M
-27.56%-40.13M
18.85%-15.53M
-196.49%-31.46M
-47.37%-19.13M
Interest received - operating
----
111.74%2.06M
----
-42.68%971K
----
--1.69M
----
----
----
----
Interest paid - operating
43.90%-10.85M
-23.15%-5.88M
-276.88%-19.35M
5.11%-4.78M
29.65%-5.13M
-10.88%-5.03M
13.17%-7.3M
-1.05%-4.54M
7.11%-8.4M
-31.84%-4.49M
Net cash from operations
-18.66%484.7M
309.32%21.65M
143.08%595.93M
94.38%-10.35M
-55.62%245.16M
-573.19%-184.08M
163.10%552.42M
167.33%38.9M
45.99%209.97M
123.90%14.55M
Cash flow from investment activities
Sale of fixed assets
344.16%45.41M
-36.57%3.61M
323.49%10.22M
-42.15%5.69M
-56.76%2.41M
171.53%9.83M
-20.65%5.58M
-33.80%3.62M
62.19%7.04M
4.99%5.47M
Purchase of fixed assets
-58.86%-306.54M
-14.82%-114.82M
66.94%-192.96M
60.59%-100M
-258.12%-583.67M
-311.57%-253.74M
4.24%-162.98M
-21.34%-61.65M
-35.99%-170.2M
29.82%-50.81M
Purchase of intangible assets
97.36%-1.14M
78.03%-368K
-1,652.43%-43.29M
-189.29%-1.68M
97.74%-2.47M
99.19%-579K
-1,619.67%-109.37M
-4,000.98%-71.28M
-179.31%-6.36M
-86.88%-1.74M
Acquisition of subsidiaries
---21.57M
----
----
----
----
----
----
----
----
----
Cash on investment
50.31%-11.13M
----
46.16%-22.39M
----
---41.59M
-119.55%-12.02M
----
---5.47M
----
----
Other items in the investment business
----
-99.92%15K
43.55%20.42M
42.42%17.76M
-6.94%14.22M
82.64%12.47M
-36.76%15.29M
170.98%6.83M
3,629.94%24.17M
--2.52M
Net cash from investment operations
-29.38%-294.97M
-42.61%-111.57M
62.69%-227.99M
67.94%-78.23M
-142.99%-611.09M
-90.72%-244.04M
-73.02%-251.49M
-187.16%-127.95M
-4.15%-145.36M
44.29%-44.56M
Net cash before financing
-48.43%189.73M
-1.51%-89.91M
200.55%367.94M
79.31%-88.58M
-221.60%-365.93M
-380.75%-428.12M
365.74%300.93M
-196.78%-89.05M
1,417.09%64.61M
78.70%-30.01M
Cash flow from financing activities
New borrowing
-33.93%1.13B
-84.58%116.5M
0.25%1.71B
-28.59%755.52M
43.84%1.71B
29.52%1.06B
-26.93%1.19B
6.74%816.88M
29.93%1.62B
9.36%765.26M
Refund
49.33%-929.7M
72.76%-192.7M
-27.04%-1.83B
25.09%-707.3M
-39.21%-1.44B
-37.85%-944.16M
37.84%-1.04B
3.55%-684.91M
-35.85%-1.67B
-29.81%-710.11M
Dividends paid - financing
-9.92%-62.85M
----
48.97%-57.18M
---3.79M
-93.10%-112.05M
----
-16.00%-58.03M
-12.00%-28.01M
-100.00%-50.02M
0.00%-25.01M
Absorb investment income
----
----
-86.65%490K
-86.41%490K
--3.67M
--3.61M
----
----
----
----
Other items of the financing business
-331.29%-514.95M
-236.13%-56.91M
-278.83%-119.4M
-1,107.14%-16.93M
152.48%66.77M
102.59%1.68M
-4,140.47%-127.21M
-753.75%-64.9M
-118.12%-3M
-316.58%-7.6M
Net cash from financing operations
-25.60%-377.28M
-575.60%-133.11M
-236.30%-300.38M
-76.51%27.99M
704.34%220.38M
205.15%119.16M
63.07%-36.47M
73.21%39.05M
-900.11%-98.73M
-82.82%22.55M
Effect of rate
76.92%-3.37M
2.77%-7.37M
-296.87%-14.61M
-362.67%-7.58M
82.00%7.42M
252.97%2.89M
347.84%4.08M
-530.77%-1.89M
54.15%-1.65M
79.95%-299K
Net Cash
-377.59%-187.55M
-268.10%-223.02M
146.42%67.56M
80.39%-60.59M
-155.04%-145.55M
-517.89%-308.96M
875.08%264.47M
-570.18%-50M
-305.56%-34.12M
22.80%-7.46M
Begining period cash
18.36%341.39M
18.36%341.39M
-32.38%288.44M
-32.38%288.44M
169.93%426.57M
169.93%426.57M
-18.46%158.03M
-18.46%158.03M
7.20%193.8M
7.20%193.8M
Cash at the end
-55.92%150.48M
-49.61%111M
18.36%341.39M
82.80%220.27M
-32.38%288.44M
13.53%120.5M
169.93%426.57M
-42.95%106.14M
-18.46%158.03M
9.67%186.04M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 10.26%387.88M-----23.02%351.78M----22.24%456.98M----72.33%373.82M----219.50%216.92M----
Profit adjustment
Interest expense - adjustment ---------------------------------7.64%8.27M----
Impairment and provisions: 20.67%26.34M--0-52.84%21.83M--0207.94%46.28M--015.14%15.03M--0-15.41%13.05M--0
-Impairment of property, plant and equipment (reversal) 13.03%13.02M----282.43%11.52M----37.55%3.01M-----39.88%2.19M------3.64M----
-Impairmen of inventory (reversal) 39.04%12.9M-----77.63%9.28M----305.02%41.47M----12.44%10.24M----85.18%9.11M----
-Impairment of trade receivables (reversal) -58.99%424K-----42.43%1.03M----29.86%1.8M----353.44%1.38M-----97.10%305K----
-Other impairments and provisions --------------------------1.22M------------
Revaluation surplus: 37.34%-1.98M--064.17%-3.15M--0-196.63%-8.8M--01,054.30%9.1M--0-15.22%-954K--0
-Fair value of investment properties (increase) 0.00%300K----150.00%300K-----250.00%-600K----136.36%400K-----57.14%-1.1M----
-Derivative financial instruments fair value (increase) 155.53%4.83M-----7.12%-8.7M-----192.36%-8.12M----4,296.00%8.79M----600.00%200K----
-Other fair value changes -235.44%-7.11M----6,912.99%5.25M----12.50%-77K-----62.96%-88K----38.64%-54K----
Asset sale loss (gain): -204.00%-1.82M--085.08%1.75M--0-65.47%945K--0956.76%2.74M--019.91%259K--0
-Loss (gain) on sale of property, machinery and equipment -204.00%-1.82M----85.08%1.75M-----65.47%945K----956.76%2.74M----19.91%259K----
Depreciation and amortization: 9.28%168.78M--020.78%154.45M--041.73%127.87M--010.92%90.22M--01.18%81.34M--0
-Depreciation 9.72%166.83M----20.83%152.06M----43.77%125.84M----11.28%87.53M----0.09%78.66M----
-Amortization of intangible assets -18.45%1.95M----17.68%2.39M-----24.58%2.03M----0.49%2.69M----48.81%2.68M----
Financial expense -71.42%3.57M----177.01%12.49M-----31.91%4.51M------6.62M------------
Special items -213.71%-20.18M----44.54%-6.43M-----7,192.45%-11.6M----97.36%-159K-----743.56%-6.02M----
Operating profit before the change of operating capital 5.61%562.6M--0-13.55%532.71M--023.89%616.2M--058.97%497.38M--082.59%312.87M--0
Change of operating capital
Inventory (increase) decrease -31.47%167.03M----259.18%243.74M----68.00%-153.13M-----416.35%-478.58M----1.28%-92.69M----
Accounts receivable (increase)decrease -177.92%-144.04M----390.50%184.86M----77.36%-63.64M-----18.85%-281.06M-----299.93%-236.47M----
Accounts payable increase (decrease) 87.75%-33.18M-----371.44%-270.75M-----106.66%-57.43M----223.95%862.11M----924.94%266.13M----
Cash  from business operations -20.01%552.41M-20.49%32.59M101.92%690.56M136.02%40.99M-42.98%342.01M-292.97%-113.79M140.10%599.85M54.46%58.97M52.82%249.83M185.78%38.18M
Other taxs 24.48%-56.86M85.05%-7.11M17.91%-75.29M29.01%-47.53M-128.53%-91.71M-331.24%-66.95M-27.56%-40.13M18.85%-15.53M-196.49%-31.46M-47.37%-19.13M
Interest received - operating ----111.74%2.06M-----42.68%971K------1.69M----------------
Interest paid - operating 43.90%-10.85M-23.15%-5.88M-276.88%-19.35M5.11%-4.78M29.65%-5.13M-10.88%-5.03M13.17%-7.3M-1.05%-4.54M7.11%-8.4M-31.84%-4.49M
Net cash from operations -18.66%484.7M309.32%21.65M143.08%595.93M94.38%-10.35M-55.62%245.16M-573.19%-184.08M163.10%552.42M167.33%38.9M45.99%209.97M123.90%14.55M
Cash flow from investment activities
Sale of fixed assets 344.16%45.41M-36.57%3.61M323.49%10.22M-42.15%5.69M-56.76%2.41M171.53%9.83M-20.65%5.58M-33.80%3.62M62.19%7.04M4.99%5.47M
Purchase of fixed assets -58.86%-306.54M-14.82%-114.82M66.94%-192.96M60.59%-100M-258.12%-583.67M-311.57%-253.74M4.24%-162.98M-21.34%-61.65M-35.99%-170.2M29.82%-50.81M
Purchase of intangible assets 97.36%-1.14M78.03%-368K-1,652.43%-43.29M-189.29%-1.68M97.74%-2.47M99.19%-579K-1,619.67%-109.37M-4,000.98%-71.28M-179.31%-6.36M-86.88%-1.74M
Acquisition of subsidiaries ---21.57M------------------------------------
Cash on investment 50.31%-11.13M----46.16%-22.39M-------41.59M-119.55%-12.02M-------5.47M--------
Other items in the investment business -----99.92%15K43.55%20.42M42.42%17.76M-6.94%14.22M82.64%12.47M-36.76%15.29M170.98%6.83M3,629.94%24.17M--2.52M
Net cash from investment operations -29.38%-294.97M-42.61%-111.57M62.69%-227.99M67.94%-78.23M-142.99%-611.09M-90.72%-244.04M-73.02%-251.49M-187.16%-127.95M-4.15%-145.36M44.29%-44.56M
Net cash before financing -48.43%189.73M-1.51%-89.91M200.55%367.94M79.31%-88.58M-221.60%-365.93M-380.75%-428.12M365.74%300.93M-196.78%-89.05M1,417.09%64.61M78.70%-30.01M
Cash flow from financing activities
New borrowing -33.93%1.13B-84.58%116.5M0.25%1.71B-28.59%755.52M43.84%1.71B29.52%1.06B-26.93%1.19B6.74%816.88M29.93%1.62B9.36%765.26M
Refund 49.33%-929.7M72.76%-192.7M-27.04%-1.83B25.09%-707.3M-39.21%-1.44B-37.85%-944.16M37.84%-1.04B3.55%-684.91M-35.85%-1.67B-29.81%-710.11M
Dividends paid - financing -9.92%-62.85M----48.97%-57.18M---3.79M-93.10%-112.05M-----16.00%-58.03M-12.00%-28.01M-100.00%-50.02M0.00%-25.01M
Absorb investment income ---------86.65%490K-86.41%490K--3.67M--3.61M----------------
Other items of the financing business -331.29%-514.95M-236.13%-56.91M-278.83%-119.4M-1,107.14%-16.93M152.48%66.77M102.59%1.68M-4,140.47%-127.21M-753.75%-64.9M-118.12%-3M-316.58%-7.6M
Net cash from financing operations -25.60%-377.28M-575.60%-133.11M-236.30%-300.38M-76.51%27.99M704.34%220.38M205.15%119.16M63.07%-36.47M73.21%39.05M-900.11%-98.73M-82.82%22.55M
Effect of rate 76.92%-3.37M2.77%-7.37M-296.87%-14.61M-362.67%-7.58M82.00%7.42M252.97%2.89M347.84%4.08M-530.77%-1.89M54.15%-1.65M79.95%-299K
Net Cash -377.59%-187.55M-268.10%-223.02M146.42%67.56M80.39%-60.59M-155.04%-145.55M-517.89%-308.96M875.08%264.47M-570.18%-50M-305.56%-34.12M22.80%-7.46M
Begining period cash 18.36%341.39M18.36%341.39M-32.38%288.44M-32.38%288.44M169.93%426.57M169.93%426.57M-18.46%158.03M-18.46%158.03M7.20%193.8M7.20%193.8M
Cash at the end -55.92%150.48M-49.61%111M18.36%341.39M82.80%220.27M-32.38%288.44M13.53%120.5M169.93%426.57M-42.95%106.14M-18.46%158.03M9.67%186.04M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg