HK Stock MarketDetailed Quotes

01972 SWIREPROPERTIES

Watchlist
  • 16.400
  • +0.100+0.61%
Not Open May 2 16:08 CST
95.94BMarket Cap36.36P/E (TTM)

SWIREPROPERTIES Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-42.60%5.18B
----
15.19%9.02B
----
42.28%7.83B
----
-61.76%5.51B
----
-50.97%14.4B
----
Profit adjustment
Impairment and provisions:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Revaluation surplus:
453.18%2.83B
--0
-140.89%-801M
--0
-56.13%1.96B
--0
220.03%4.47B
--0
80.88%-3.72B
--0
-Fair value of investment properties (increase)
453.18%2.83B
----
-141.14%-801M
----
-56.39%1.95B
----
220.03%4.47B
----
80.88%-3.72B
----
-Other fair value changes
----
----
----
----
--12M
----
----
----
----
----
Asset sale loss (gain):
181.42%504M
--0
49.92%-619M
--0
32.20%-1.24B
--0
21.83%-1.82B
--0
-84.06%-2.33B
--0
-Loss (gain) from sale of subsidiary company
----
----
-329.75%-520M
----
93.87%-121M
----
-44.97%-1.97B
----
-11.28%-1.36B
----
-Loss (gain) on sale of property, machinery and equipment
--2M
----
----
----
-400.00%-9M
----
-50.00%3M
----
-33.33%6M
----
-Loss (gain) from selling other assets
607.07%502M
----
91.05%-99M
----
-852.38%-1.11B
----
115.05%147M
----
-1,743.40%-977M
----
Depreciation and amortization:
20.33%515M
--0
1.90%428M
--0
1.69%420M
--0
1.98%413M
--0
2.79%405M
--0
-Depreciation
19.26%353M
----
-12.43%296M
----
-0.59%338M
----
1.80%340M
----
3.09%334M
----
-Amortization of intangible assets
24.53%66M
----
12.77%53M
----
17.50%47M
----
11.11%40M
----
16.13%36M
----
-Other depreciation and amortization
21.52%96M
----
125.71%79M
----
6.06%35M
----
-5.71%33M
----
-10.26%35M
----
Special items
-318.75%-315M
----
614.29%144M
----
-126.17%-28M
----
305.77%107M
----
60.61%-52M
----
Operating profit before the change of operating capital
6.57%8.71B
--0
-8.64%8.18B
--0
3.24%8.95B
--0
-0.34%8.67B
--0
-2.31%8.7B
--0
Change of operating capital
Inventory (increase) decrease
200.00%1M
----
-200.00%-1M
----
200.00%1M
----
88.89%-1M
----
-125.00%-9M
----
Accounts receivable (increase)decrease
-925.00%-902M
----
-8.64%-88M
----
90.66%-81M
----
-263.58%-867M
----
19.91%530M
----
Accounts payable increase (decrease)
353.23%281M
----
-92.85%62M
----
321.17%867M
----
86.08%-392M
----
-278.52%-2.82B
----
Cash  from business operations
18.32%7.49B
7.32%4.22B
-9.90%6.33B
-41.06%3.93B
-6.91%7.03B
120.96%6.67B
37.30%7.55B
39.94%3.02B
-52.67%5.5B
-59.34%2.16B
Other taxs
14.55%-963M
32.36%-370M
31.07%-1.13B
19.68%-547M
-2.89%-1.64B
38.98%-681M
-171.16%-1.59B
-165.08%-1.12B
59.39%-586M
-17.60%-421M
Dividend received - operating
-80.68%34M
-63.83%34M
-18.89%176M
88.00%94M
171.25%217M
25.00%50M
-54.55%80M
-55.56%40M
-20.36%176M
--90M
Interest received - operating
-11.11%104M
-46.27%36M
-42.36%117M
-30.21%67M
-25.64%203M
-46.67%96M
-1.09%273M
190.32%180M
150.91%276M
24.00%62M
Interest paid - operating
-64.69%-1.22B
-48.64%-547M
3.39%-742M
4.42%-368M
9.11%-768M
13.68%-385M
14.65%-845M
10.80%-446M
11.29%-990M
14.24%-500M
Special items of business
66.92%-601M
----
32.90%-1.82B
----
-2,007.04%-2.71B
----
115.73%142M
----
-229.18%-903M
----
Net cash from operations
14.49%5.45B
6.13%3.37B
-5.73%4.76B
-44.74%3.18B
-7.75%5.05B
242.85%5.75B
25.01%5.47B
20.81%1.68B
-53.41%4.38B
-68.87%1.39B
Cash flow from investment activities
Loan receivable (increase) decrease
-306.82%-1.15B
-297.21%-777M
82.62%557M
208.24%394M
-52.19%305M
-171.65%-364M
144.55%638M
-16.86%508M
-17.67%-1.43B
129.23%611M
Decrease in deposits (increase)
----
----
----
----
475.00%30M
36.36%30M
61.90%-8M
100.73%22M
-2,000.00%-21M
---3.03B
Sale of fixed assets
----
----
----
----
866.30%889M
----
9,100.00%92M
----
--1M
--1M
Purchase of fixed assets
-63.16%-217M
-52.05%-111M
26.11%-133M
28.43%-73M
-48.76%-180M
-131.82%-102M
-0.83%-121M
-22.22%-44M
0.83%-120M
38.98%-36M
Purchase of intangible assets
-10.34%-64M
-45.45%-16M
-11.54%-58M
-22.22%-11M
-33.33%-52M
-50.00%-9M
-69.57%-39M
0.00%-6M
-43.75%-23M
-100.00%-6M
Sale of subsidiaries
-49.53%535M
----
400.00%1.06B
-80.00%4M
-97.42%212M
--20M
-57.50%8.22B
----
146.11%19.34B
118.92%16.98B
Acquisition of subsidiaries
---3.7B
---3.39B
----
----
----
----
----
----
----
----
Recovery of cash from investments
768.80%5.29B
-85.44%60M
-84.15%609M
-76.63%412M
195.08%3.84B
1,816.30%1.76B
341.36%1.3B
-2.13%92M
-15.71%295M
-60.17%94M
Cash on investment
-59.80%-14.12B
60.51%-2.25B
-107.91%-8.84B
-203.03%-5.7B
-155.56%-4.25B
-276.75%-1.88B
15.24%-1.66B
25.85%-499M
55.09%-1.96B
74.78%-673M
Other items in the investment business
63.69%-435M
-89.80%-279M
69.99%-1.2B
96.31%-147M
-99,700.00%-3.99B
-132,566.67%-3.98B
98.28%-4M
98.70%-3M
86.53%-233M
-3,750.00%-231M
Net cash from investment operations
-73.28%-13.86B
-32.10%-6.76B
-150.28%-8B
-13.18%-5.12B
-137.98%-3.2B
-6,560.00%-4.52B
-46.88%8.42B
-99.49%70M
2,003.85%15.84B
333.20%13.72B
Net cash before financing
-159.51%-8.42B
-74.68%-3.39B
-275.39%-3.24B
-257.51%-1.94B
-86.68%1.85B
-29.58%1.23B
-31.32%13.89B
-88.43%1.75B
99.30%20.22B
98.01%15.1B
Cash flow from financing activities
New borrowing
59.22%11.52B
156.27%8.34B
416.93%7.24B
984.67%3.25B
-24.20%1.4B
733.33%300M
181.13%1.85B
-67.27%36M
-72.92%657M
547.06%110M
Refund
65.26%-3.13B
85.55%-1.03B
-115.32%-9.01B
-221.46%-7.13B
32.53%-4.18B
42.76%-2.22B
-118.04%-6.2B
-79.98%-3.88B
75.07%-2.84B
71.67%-2.15B
Issuance of bonds
--6.74B
----
----
----
----
----
--1.92B
--1.92B
----
----
Dividends paid - financing
-5.11%-6B
-6.48%-4.02B
-3.57%-5.71B
-4.10%-3.78B
-3.57%-5.52B
-4.40%-3.63B
-4.64%-5.33B
-3.36%-3.48B
-9.54%-5.09B
-10.15%-3.36B
Absorb investment income
-98.40%16M
----
--1B
--986M
----
----
----
----
----
----
Other items of the financing business
-24.24%-82M
-15.15%-38M
8.33%-66M
5.71%-33M
-33.33%-72M
-40.00%-35M
-12.50%-54M
-38.89%-25M
---48M
---18M
Net cash from financing operations
238.46%9.07B
148.45%3.25B
21.79%-6.55B
-20.04%-6.7B
-7.14%-8.37B
-2.99%-5.58B
-6.68%-7.81B
0.07%-5.42B
24.59%-7.32B
19.19%-5.43B
Effect of rate
90.02%-54M
58.78%-115M
-453.59%-541M
-516.42%-279M
-8.38%153M
226.42%67M
826.09%167M
-783.33%-53M
51.06%-23M
45.45%-6M
Net Cash
106.63%649M
98.38%-140M
-50.11%-9.79B
-98.55%-8.64B
-207.41%-6.52B
-18.49%-4.35B
-52.90%6.07B
-137.95%-3.67B
2,884.49%12.89B
957.81%9.68B
Begining period cash
-69.65%4.5B
-69.65%4.5B
-30.04%14.83B
-30.04%14.83B
41.70%21.2B
41.70%21.2B
614.91%14.96B
614.91%14.96B
22.54%2.09B
22.54%2.09B
Cash at the end
13.22%5.1B
-28.18%4.25B
-69.65%4.5B
-65.05%5.91B
-30.04%14.83B
50.55%16.92B
41.70%21.2B
-4.50%11.24B
614.91%14.96B
350.46%11.77B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -42.60%5.18B----15.19%9.02B----42.28%7.83B-----61.76%5.51B-----50.97%14.4B----
Profit adjustment
Impairment and provisions: --0--0--0--0--0--0--0--0--0--0
Revaluation surplus: 453.18%2.83B--0-140.89%-801M--0-56.13%1.96B--0220.03%4.47B--080.88%-3.72B--0
-Fair value of investment properties (increase) 453.18%2.83B-----141.14%-801M-----56.39%1.95B----220.03%4.47B----80.88%-3.72B----
-Other fair value changes ------------------12M--------------------
Asset sale loss (gain): 181.42%504M--049.92%-619M--032.20%-1.24B--021.83%-1.82B--0-84.06%-2.33B--0
-Loss (gain) from sale of subsidiary company ---------329.75%-520M----93.87%-121M-----44.97%-1.97B-----11.28%-1.36B----
-Loss (gain) on sale of property, machinery and equipment --2M-------------400.00%-9M-----50.00%3M-----33.33%6M----
-Loss (gain) from selling other assets 607.07%502M----91.05%-99M-----852.38%-1.11B----115.05%147M-----1,743.40%-977M----
Depreciation and amortization: 20.33%515M--01.90%428M--01.69%420M--01.98%413M--02.79%405M--0
-Depreciation 19.26%353M-----12.43%296M-----0.59%338M----1.80%340M----3.09%334M----
-Amortization of intangible assets 24.53%66M----12.77%53M----17.50%47M----11.11%40M----16.13%36M----
-Other depreciation and amortization 21.52%96M----125.71%79M----6.06%35M-----5.71%33M-----10.26%35M----
Special items -318.75%-315M----614.29%144M-----126.17%-28M----305.77%107M----60.61%-52M----
Operating profit before the change of operating capital 6.57%8.71B--0-8.64%8.18B--03.24%8.95B--0-0.34%8.67B--0-2.31%8.7B--0
Change of operating capital
Inventory (increase) decrease 200.00%1M-----200.00%-1M----200.00%1M----88.89%-1M-----125.00%-9M----
Accounts receivable (increase)decrease -925.00%-902M-----8.64%-88M----90.66%-81M-----263.58%-867M----19.91%530M----
Accounts payable increase (decrease) 353.23%281M-----92.85%62M----321.17%867M----86.08%-392M-----278.52%-2.82B----
Cash  from business operations 18.32%7.49B7.32%4.22B-9.90%6.33B-41.06%3.93B-6.91%7.03B120.96%6.67B37.30%7.55B39.94%3.02B-52.67%5.5B-59.34%2.16B
Other taxs 14.55%-963M32.36%-370M31.07%-1.13B19.68%-547M-2.89%-1.64B38.98%-681M-171.16%-1.59B-165.08%-1.12B59.39%-586M-17.60%-421M
Dividend received - operating -80.68%34M-63.83%34M-18.89%176M88.00%94M171.25%217M25.00%50M-54.55%80M-55.56%40M-20.36%176M--90M
Interest received - operating -11.11%104M-46.27%36M-42.36%117M-30.21%67M-25.64%203M-46.67%96M-1.09%273M190.32%180M150.91%276M24.00%62M
Interest paid - operating -64.69%-1.22B-48.64%-547M3.39%-742M4.42%-368M9.11%-768M13.68%-385M14.65%-845M10.80%-446M11.29%-990M14.24%-500M
Special items of business 66.92%-601M----32.90%-1.82B-----2,007.04%-2.71B----115.73%142M-----229.18%-903M----
Net cash from operations 14.49%5.45B6.13%3.37B-5.73%4.76B-44.74%3.18B-7.75%5.05B242.85%5.75B25.01%5.47B20.81%1.68B-53.41%4.38B-68.87%1.39B
Cash flow from investment activities
Loan receivable (increase) decrease -306.82%-1.15B-297.21%-777M82.62%557M208.24%394M-52.19%305M-171.65%-364M144.55%638M-16.86%508M-17.67%-1.43B129.23%611M
Decrease in deposits (increase) ----------------475.00%30M36.36%30M61.90%-8M100.73%22M-2,000.00%-21M---3.03B
Sale of fixed assets ----------------866.30%889M----9,100.00%92M------1M--1M
Purchase of fixed assets -63.16%-217M-52.05%-111M26.11%-133M28.43%-73M-48.76%-180M-131.82%-102M-0.83%-121M-22.22%-44M0.83%-120M38.98%-36M
Purchase of intangible assets -10.34%-64M-45.45%-16M-11.54%-58M-22.22%-11M-33.33%-52M-50.00%-9M-69.57%-39M0.00%-6M-43.75%-23M-100.00%-6M
Sale of subsidiaries -49.53%535M----400.00%1.06B-80.00%4M-97.42%212M--20M-57.50%8.22B----146.11%19.34B118.92%16.98B
Acquisition of subsidiaries ---3.7B---3.39B--------------------------------
Recovery of cash from investments 768.80%5.29B-85.44%60M-84.15%609M-76.63%412M195.08%3.84B1,816.30%1.76B341.36%1.3B-2.13%92M-15.71%295M-60.17%94M
Cash on investment -59.80%-14.12B60.51%-2.25B-107.91%-8.84B-203.03%-5.7B-155.56%-4.25B-276.75%-1.88B15.24%-1.66B25.85%-499M55.09%-1.96B74.78%-673M
Other items in the investment business 63.69%-435M-89.80%-279M69.99%-1.2B96.31%-147M-99,700.00%-3.99B-132,566.67%-3.98B98.28%-4M98.70%-3M86.53%-233M-3,750.00%-231M
Net cash from investment operations -73.28%-13.86B-32.10%-6.76B-150.28%-8B-13.18%-5.12B-137.98%-3.2B-6,560.00%-4.52B-46.88%8.42B-99.49%70M2,003.85%15.84B333.20%13.72B
Net cash before financing -159.51%-8.42B-74.68%-3.39B-275.39%-3.24B-257.51%-1.94B-86.68%1.85B-29.58%1.23B-31.32%13.89B-88.43%1.75B99.30%20.22B98.01%15.1B
Cash flow from financing activities
New borrowing 59.22%11.52B156.27%8.34B416.93%7.24B984.67%3.25B-24.20%1.4B733.33%300M181.13%1.85B-67.27%36M-72.92%657M547.06%110M
Refund 65.26%-3.13B85.55%-1.03B-115.32%-9.01B-221.46%-7.13B32.53%-4.18B42.76%-2.22B-118.04%-6.2B-79.98%-3.88B75.07%-2.84B71.67%-2.15B
Issuance of bonds --6.74B----------------------1.92B--1.92B--------
Dividends paid - financing -5.11%-6B-6.48%-4.02B-3.57%-5.71B-4.10%-3.78B-3.57%-5.52B-4.40%-3.63B-4.64%-5.33B-3.36%-3.48B-9.54%-5.09B-10.15%-3.36B
Absorb investment income -98.40%16M------1B--986M------------------------
Other items of the financing business -24.24%-82M-15.15%-38M8.33%-66M5.71%-33M-33.33%-72M-40.00%-35M-12.50%-54M-38.89%-25M---48M---18M
Net cash from financing operations 238.46%9.07B148.45%3.25B21.79%-6.55B-20.04%-6.7B-7.14%-8.37B-2.99%-5.58B-6.68%-7.81B0.07%-5.42B24.59%-7.32B19.19%-5.43B
Effect of rate 90.02%-54M58.78%-115M-453.59%-541M-516.42%-279M-8.38%153M226.42%67M826.09%167M-783.33%-53M51.06%-23M45.45%-6M
Net Cash 106.63%649M98.38%-140M-50.11%-9.79B-98.55%-8.64B-207.41%-6.52B-18.49%-4.35B-52.90%6.07B-137.95%-3.67B2,884.49%12.89B957.81%9.68B
Begining period cash -69.65%4.5B-69.65%4.5B-30.04%14.83B-30.04%14.83B41.70%21.2B41.70%21.2B614.91%14.96B614.91%14.96B22.54%2.09B22.54%2.09B
Cash at the end 13.22%5.1B-28.18%4.25B-69.65%4.5B-65.05%5.91B-30.04%14.83B50.55%16.92B41.70%21.2B-4.50%11.24B614.91%14.96B350.46%11.77B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg