(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -39.17%25.44M | ---- | -30.50%41.82M | ---- | 1.65%60.18M | ---- | 10.82%59.2M | -14.14%53.42M | 46.80%62.22M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 50.75%-98K | ---- | -15.03%-199K | ---- | -154.41%-173K | ---- | 4.23%-68K | -1.43%-71K | -70.73%-70K |
Interest expense - adjustment | ---- | 6.48%13.08M | ---- | -9.89%12.29M | ---- | -5.78%13.63M | ---- | 6.81%14.47M | 14.73%13.55M | 19.53%11.81M |
Impairment and provisions: | --0 | 346.43%250K | --0 | --56K | --0 | --0 | --0 | 45.88%248K | --170K | --0 |
-Impairment of trade receivables (reversal) | ---- | 346.43%250K | ---- | --56K | ---- | ---- | ---- | 45.88%248K | --170K | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | -550.00%-18K | --0 | -97.12%4K | --0 | --139K | --0 | --0 | -75.00%469K | --1.88M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -550.00%-18K | ---- | -97.12%4K | ---- | --139K | ---- | ---- | 15,533.33%469K | --3K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.87M |
Depreciation and amortization: | --0 | 17.04%20.79M | --0 | 3.79%17.76M | --0 | -5.02%17.11M | --0 | 50.18%18.02M | 11.14%12M | 1.58%10.79M |
-Depreciation | ---- | 17.04%20.79M | ---- | 3.79%17.76M | ---- | -5.02%17.11M | ---- | 57.22%18.02M | 9.61%11.46M | 1.41%10.45M |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 57.94%537K | 7.26%340K |
Special items | ---- | --6.12M | ---- | ---- | ---- | ---549K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -8.60%65.56M | --0 | -20.60%71.73M | --0 | -1.66%90.34M | --0 | 15.51%91.87M | -8.19%79.53M | 37.84%86.63M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 63.85%-6.71M | ---- | -150.47%-18.56M | ---- | -876.52%-7.41M | ---- | -69.44%954K | 119.62%3.12M | 27.08%-15.91M |
Accounts receivable (increase)decrease | ---- | 191.10%15.51M | ---- | -293.58%-17.03M | ---- | 153.80%8.8M | ---- | -43.94%-16.35M | 14.43%-11.36M | 42.27%-13.27M |
Accounts payable increase (decrease) | ---- | 664.20%7.55M | ---- | 91.05%-1.34M | ---- | -322.98%-14.94M | ---- | 14.33%-3.53M | -342.96%-4.12M | 71.77%-931K |
prepayments (increase)decrease | ---- | -710.03%-31.26M | ---- | 114.23%5.12M | ---- | -362.36%-36M | ---- | -129.03%-7.79M | 200.16%26.82M | -1,482.34%-26.78M |
Cash from business operations | --0 | 34.64%53.86M | --0 | 2.33%40.01M | --0 | -39.65%39.09M | --0 | -31.33%64.78M | 215.41%94.33M | 78.85%29.91M |
Other taxs | ---- | 35.35%-11.13M | ---- | -13.97%-17.22M | ---- | 11.02%-15.11M | ---- | -11.11%-16.98M | -1.91%-15.28M | -52.30%-15M |
Special items of business | ---- | 4,362.50%3.21M | ---- | 104.26%72K | ---- | -347.09%-1.69M | ---- | -211.18%-378K | 95.40%340K | 241.18%174K |
Net cash from operations | -176.75%-7.85M | 87.52%42.73M | 187.55%10.23M | -4.99%22.79M | 11.30%-11.68M | -49.81%23.99M | ---13.17M | -39.54%47.8M | 430.10%79.05M | 116.87%14.91M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -51.28%19K | -50.75%98K | -30.36%39K | 15.03%199K | 12.00%56K | 154.41%173K | --50K | -4.23%68K | 1.43%71K | 70.73%70K |
Sale of fixed assets | ---- | --32K | ---- | ---- | ---- | --121K | ---- | ---- | ---- | --5K |
Purchase of fixed assets | 67.89%-9.5M | 35.13%-57.62M | -50.66%-29.59M | -785.25%-88.83M | ---19.64M | 77.38%-10.03M | ---- | 22.26%-44.36M | -561.35%-57.06M | -329.47%-8.63M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---14.94M | ---- |
Net cash from investment operations | 67.91%-9.48M | 35.14%-57.49M | -50.89%-29.55M | -809.93%-88.63M | -39,262.00%-19.58M | 78.01%-9.74M | --50K | 38.42%-44.29M | -740.98%-71.93M | -334.60%-8.55M |
Net cash before financing | 10.28%-17.33M | 77.59%-14.76M | 38.22%-19.32M | -562.16%-65.84M | -138.25%-31.27M | 306.68%14.25M | ---13.12M | -50.80%3.5M | 11.97%7.12M | 29.56%6.36M |
Cash flow from financing activities | ||||||||||
New borrowing | -64.95%50.69M | -14.04%182.83M | 49.86%144.62M | -3.17%212.68M | 319.94%96.5M | -4.45%219.65M | --22.98M | -29.84%229.89M | 126.39%327.66M | -24.41%144.73M |
Refund | 77.98%-32.15M | 13.10%-190.25M | -49.55%-146M | 2.70%-218.92M | -333.89%-97.63M | 0.86%-225M | ---22.5M | -20.08%-226.95M | -5.59%-189M | -4.99%-179M |
Issuing shares | ---- | ---- | ---- | --92.2M | --92.2M | ---- | ---- | ---- | -25.09%4M | --5.34M |
Interest paid - financing | -8.25%-6.82M | 6.49%-11.49M | -0.67%-6.3M | 9.89%-12.29M | 11.44%-6.26M | 5.78%-13.63M | ---7.07M | -6.81%-14.47M | -14.73%-13.55M | -19.53%-11.81M |
Other items of the financing business | -74.76%4.93M | --24.55M | --19.52M | ---- | ---- | -350.00%-5M | ---- | 101.58%2M | -385.35%-126.24M | --44.24M |
Net cash from financing operations | 40.58%16.64M | -92.35%5.64M | -86.05%11.84M | 407.26%73.68M | 1,386.89%84.82M | -151.60%-23.98M | ---6.59M | -431.63%-9.53M | -17.96%2.87M | -68.40%3.5M |
Effect of rate | -88.93%-1.72M | 469.03%417K | -78.82%-912K | -121.81%-113K | -112.50%-510K | 62.38%518K | ---240K | 255.61%319K | -1,364.29%-205K | ---14K |
Net Cash | 90.74%-693K | -216.27%-9.12M | -113.97%-7.48M | 180.56%7.84M | 371.65%53.55M | -61.48%-9.73M | ---19.71M | -160.32%-6.03M | 1.34%9.99M | -38.34%9.86M |
Begining period cash | -24.04%27.5M | 27.15%36.2M | 27.15%36.2M | -24.46%28.47M | -24.46%28.47M | -13.16%37.68M | --37.68M | 29.13%43.39M | 41.45%33.6M | 206.06%23.76M |
Cash at the end | -9.80%25.08M | -24.04%27.5M | -65.89%27.8M | 27.15%36.2M | 359.74%81.51M | -24.46%28.47M | --17.73M | -13.16%37.68M | 29.13%43.39M | 41.45%33.6M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | Guowei Certified Public Accountants Co., Ltd. | Guowei Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data