(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 44.94%8.49B | ---- | 16.79%5.85B | ---- | 46.33%5.01B | ---- | 10.87%3.43B | ---- | 188.63%3.09B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -28.87%-704.78M | ---- | -111.72%-546.88M | ---- | -8.35%-258.3M | ---- | -54.37%-238.4M | ---- | -831.42%-154.44M |
Interest expense - adjustment | ---- | 30.86%801.08M | ---- | -15.65%612.17M | ---- | 74.01%725.75M | ---- | -19.40%417.08M | ---- | 178.47%517.46M |
Attributable subsidiary (profit) loss | ---- | -126.12%-1.01B | ---- | -548.24%-447.42M | ---- | 56.72%-69.02M | ---- | -562.89%-159.47M | ---- | -503.42%-24.06M |
Impairment and provisions: | --0 | 520.36%4.06B | --0 | 124.60%654.87M | --0 | 3,697.08%291.58M | --0 | -85.41%7.68M | --0 | 92,228.07%52.63M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -145.59%-22.04M | ---- | --48.34M |
-Impairment of trade receivables (reversal) | ---- | 138.24%57.29M | ---- | 42.55%24.05M | ---- | -2.15%16.87M | ---- | 301.63%17.24M | ---- | 7,429.82%4.29M |
-Other impairments and provisions | ---- | 534.92%4.01B | ---- | 129.63%630.83M | ---- | 2,101.91%274.71M | ---- | --12.48M | ---- | ---- |
Revaluation surplus: | --0 | -9.52%18.49M | --0 | 175.24%20.44M | --0 | -120.31%-27.17M | --0 | 32.24%-12.33M | --0 | -95.06%-18.2M |
-Fair value of investment properties (increase) | ---- | 58.68%33.89M | ---- | 39.66%21.36M | ---- | 142.42%15.29M | ---- | 218.84%6.31M | ---- | 43.10%-5.31M |
-Other fair value changes | ---- | -1,573.91%-15.4M | ---- | 97.83%-920K | ---- | -127.79%-42.46M | ---- | -44.61%-18.64M | ---- | ---12.89M |
Asset sale loss (gain): | --0 | -99.65%97K | --0 | 159.73%27.39M | --0 | -316.14%-45.86M | --0 | -42.83%-11.02M | --0 | -350.38%-7.72M |
-Loss (gain) from sale of subsidiary company | ---- | -99.65%97K | ---- | 296.05%27.39M | ---- | -334.80%-13.97M | ---- | 63.60%-3.21M | ---- | ---8.83M |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | --1.92M | ---- | ---- | ---- | 154.69%1.11M |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | -333.00%-33.8M | ---- | ---7.81M | ---- | ---- |
Depreciation and amortization: | --0 | 55.85%119.04M | --0 | 6.83%76.39M | --0 | 23.06%71.5M | --0 | 153.22%58.1M | --0 | 10.99%22.95M |
-Depreciation | ---- | 49.01%111.63M | ---- | 4.77%74.91M | ---- | 23.06%71.5M | ---- | 200.65%58.1M | ---- | 13.32%19.33M |
-Amortization of intangible assets | ---- | 402.92%7.42M | ---- | --1.48M | ---- | ---- | ---- | ---- | ---- | 0.00%3.62M |
Special items | ---- | 212.79%132.01M | ---- | --42.2M | ---- | ---- | ---- | --3.99M | ---- | ---- |
Operating profit before the change of operating capital | --0 | 89.11%11.9B | --0 | 10.39%6.29B | --0 | 63.30%5.7B | --0 | 0.37%3.49B | --0 | 177.08%3.48B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 72.94%-22.63B | ---- | -138.33%-83.62B | ---- | -62.29%-35.08B | ---- | -9.17%-21.62B | ---- | -72.70%-19.8B |
Accounts receivable (increase)decrease | ---- | -23.02%-2.57B | ---- | -299.99%-2.09B | ---- | 125.64%1.04B | ---- | -793.58%-4.07B | ---- | 139.24%587.37M |
Accounts payable increase (decrease) | ---- | -114.69%-2.21B | ---- | 85.13%15.07B | ---- | 122.82%8.14B | ---- | 657.11%3.65B | ---- | -233.00%-655.76M |
prepayments (increase)decrease | ---- | 472.08%4.18B | ---- | 48.32%-1.12B | ---- | -344.45%-2.17B | ---- | 31.23%-488.83M | ---- | 78.65%-710.81M |
Cash from business operations | --0 | -34.16%7.94B | --0 | 87.28%12.07B | --0 | 97.87%6.44B | --0 | 131.81%3.26B | --0 | 8.97%-10.24B |
Other taxs | ---- | 4.38%-4.43B | ---- | -113.22%-4.63B | ---- | -7.98%-2.17B | ---- | -128.87%-2.01B | ---- | -119.30%-878.41M |
Special items of business | ---- | -75.14%19.27B | ---- | 169.08%77.53B | ---- | 29.26%28.81B | ---- | 224.61%22.29B | ---- | 108.09%6.87B |
Net cash from operations | 331.42%33.64B | -52.69%3.52B | 30.42%-14.54B | 74.11%7.44B | -69.78%-20.89B | 242.89%4.27B | -7,920.66%-12.3B | 111.21%1.25B | 98.06%-153.4M | 4.56%-11.11B |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 28.87%704.78M | ---- | 111.72%546.88M | ---- | 8.35%258.3M | ---- | 54.37%238.4M | ---- | 831.42%154.44M |
Dividend received - investment | ---- | -47.85%105.7M | ---- | 4,897.07%202.68M | ---- | -62.87%4.06M | ---- | 42.37%10.92M | ---- | --7.67M |
Loan receivable (increase) decrease | ---- | 22.25%-2.11B | ---- | -225.86%-2.71B | ---- | 180.16%2.16B | ---- | -128.09%-2.69B | ---- | -602.70%-1.18B |
Purchase of fixed assets | ---- | -3.31%-75.28M | ---- | -32.88%-72.86M | ---- | -84.87%-54.83M | ---- | -8.30%-29.66M | ---- | -11.30%-27.39M |
Purchase of intangible assets | ---- | -2,692.79%-6.2M | ---- | ---222K | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | -429.20%-610.35M | ---- | 359.06%185.41M | ---- | 309.41%40.39M | ---- | 103.31%9.87M | ---- | ---298.11M |
Acquisition of subsidiaries | ---- | 390.42%715.87M | ---- | -717.04%-246.5M | ---- | 1,388.93%39.95M | ---- | 100.20%2.68M | ---- | -99.49%-1.36B |
Recovery of cash from investments | ---- | 1,596.00%424M | ---- | -95.58%25M | ---- | 4,184.08%565.8M | ---- | --13.21M | ---- | ---- |
Cash on investment | ---- | -44.12%-6.52B | ---- | -100.87%-4.52B | ---- | -6.95%-2.25B | ---- | -584.96%-2.11B | ---- | -105.43%-307.5M |
Other items in the investment business | ---- | 35.19%-9B | ---- | -237.74%-13.88B | ---- | 48.61%-4.11B | ---- | -1,146.53%-8B | ---- | -5,370.49%-641.74M |
Net cash from investment operations | -200.68%-9.66B | 20.07%-16.37B | 19.11%-3.21B | -510.70%-20.48B | -300.10%-3.97B | 73.28%-3.35B | 847.38%1.99B | -243.57%-12.55B | 90.34%-265.66M | -277.28%-3.65B |
Net cash before financing | 235.07%23.98B | 1.47%-12.85B | 28.61%-17.75B | -1,519.58%-13.04B | -140.95%-24.86B | 108.13%918.84M | -2,362.27%-10.32B | 23.45%-11.3B | 96.06%-419.06M | -17.08%-14.77B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -32.39%40.7B | ---- | -63.72%60.19B | ---- | 42.68%165.93B | ---- | 46.42%116.29B | ---- | 120.89%79.42B |
Refund | ---- | 3.42%-32.4B | ---- | 78.35%-33.54B | ---- | -54.24%-154.92B | ---- | -52.83%-100.44B | ---- | -111.17%-65.72B |
Issuing shares | ---- | 49.20%1.16B | ---- | --777.55M | ---- | ---- | ---- | -84.40%415.86M | ---- | 124.80%2.67B |
Interest paid - financing | ---- | 8.01%-2.72B | ---- | -67.43%-2.95B | ---- | -114.13%-1.76B | ---- | -96.77%-823.41M | ---- | -159.88%-418.47M |
Dividends paid - financing | ---- | -266.79%-1.07B | ---- | 75.07%-290.9M | ---- | -13.18%-1.17B | ---- | -111.63%-1.03B | ---- | -767.91%-487.23M |
Absorb investment income | ---- | -12.95%14.6B | ---- | 77.56%16.77B | ---- | 24.33%9.44B | ---- | 809.75%7.6B | ---- | 268.50%835.03M |
Issuance expenses and redemption of securities expenses | ---- | ---2B | ---- | ---- | ---- | -2,785.30%-3.4B | ---- | 96.63%-117.87M | ---- | ---3.5B |
Other items of the financing business | ---- | 47.54%-4.89B | ---- | -579.26%-9.32B | ---- | 150.32%1.94B | ---- | -190.93%-3.86B | ---- | -42.07%4.25B |
Net cash from financing operations | -423.47%-13.93B | -57.68%13.39B | -85.37%4.3B | 96.81%31.64B | 263.23%29.43B | -10.84%16.07B | 56.66%8.1B | 5.75%18.03B | -63.30%5.17B | 27.54%17.05B |
Effect of rate | 95.55%43.74M | -1,164.10%-17.28M | 1,027.02%22.37M | 114.22%1.62M | -188.16%-2.41M | -219.03%-11.42M | -81.98%2.74M | 32.15%-3.58M | 905.83%15.19M | 43.07%-5.28M |
Net Cash | 174.75%10.05B | -97.11%537.17M | -394.56%-13.44B | 9.41%18.59B | 305.87%4.56B | 152.71%16.99B | -146.65%-2.22B | 194.90%6.72B | 37.76%4.75B | 202.79%2.28B |
Begining period cash | 1.11%47.37B | 65.81%46.85B | 65.81%46.85B | 172.04%28.25B | 172.04%28.25B | 183.37%10.39B | 183.37%10.39B | 163.64%3.67B | 163.64%3.67B | 115.07%1.39B |
Cash at the end | 71.91%57.46B | 1.11%47.37B | 1.86%33.43B | 71.18%46.85B | 301.59%32.82B | 163.51%27.37B | -3.10%8.17B | 183.37%10.39B | 74.18%8.43B | 163.64%3.67B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data