(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 4.67%2.15B | ---- | ---- | ---- | 6.45%2.06B | ---- | ---- | ---- | 29.79%1.93B |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -25.78%-121.27M | ---- | ---- | ---- | 1.31%-96.41M | ---- | ---- | ---- | -32.99%-97.69M |
Interest expense - adjustment | ---- | 2.66%3.64B | ---- | ---- | ---- | 0.40%3.54B | ---- | ---- | ---- | -4.03%3.53B |
Impairment and provisions: | --0 | -6.40%1.55B | --0 | --0 | --0 | -8.19%1.65B | --0 | --0 | --0 | -6.73%1.8B |
-Other impairments and provisions | ---- | -6.40%1.55B | ---- | ---- | ---- | -8.19%1.65B | ---- | ---- | ---- | -6.73%1.8B |
Revaluation surplus: | --0 | -21.64%81.48M | --0 | --0 | --0 | 369.74%103.98M | --0 | --0 | --0 | -117.94%-38.55M |
-Other fair value changes | ---- | -21.64%81.48M | ---- | ---- | ---- | 369.74%103.98M | ---- | ---- | ---- | -117.94%-38.55M |
Asset sale loss (gain): | --0 | 733.33%75K | --0 | --0 | --0 | 100.01%9K | --0 | --0 | --0 | -43,580.80%-108.7M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 733.33%75K | ---- | ---- | ---- | 100.01%9K | ---- | ---- | ---- | -43,580.80%-108.7M |
Depreciation and amortization: | --0 | 4.34%385.82M | --0 | --0 | --0 | -12.55%369.76M | --0 | --0 | --0 | 17.76%422.81M |
-Depreciation | ---- | 4.34%385.82M | ---- | ---- | ---- | -12.55%369.76M | ---- | ---- | ---- | 17.76%422.81M |
Exchange Loss (gain) | ---- | 88.32%43.08M | ---- | ---- | ---- | 41.54%22.88M | ---- | ---- | ---- | 300.84%16.16M |
Operating profit before the change of operating capital | --0 | 0.96%7.72B | --0 | --0 | --0 | 2.65%7.65B | --0 | --0 | --0 | 0.63%7.45B |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 119.26%3.35B | ---- | ---- | ---- | -174.49%-17.38B | ---- | ---- | ---- | 17.79%-6.33B |
Accounts payable increase (decrease) | ---- | -54.97%75.29M | ---- | ---- | ---- | 128.94%167.19M | ---- | ---- | ---- | 134.32%73.03M |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -120.92%-120.07M |
Cash from business operations | --0 | 273.38%8.69B | --0 | --0 | --0 | -1,439.99%-5.01B | --0 | --0 | --0 | -243.22%-325.32M |
Other taxs | ---- | -30.19%-850.4M | ---- | ---- | ---- | -42.63%-653.19M | ---- | ---- | ---- | 31.20%-457.98M |
Interest received - operating | ---- | 25.78%121.27M | ---- | ---- | ---- | -1.31%96.41M | ---- | ---- | ---- | 32.99%97.69M |
Interest paid - operating | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.95%-3.07B |
Special items of business | ---- | -154.01%-2.46B | ---- | ---- | ---- | 425.93%4.56B | ---- | ---- | ---- | -952.95%-1.4B |
Net cash from operations | 330.48%6.06B | 242.94%7.96B | 1,600.35%5.46B | -80.26%291.96M | 35.77%1.41B | -48.39%-5.57B | -89.70%-363.9M | 48.72%1.48B | -69.17%1.04B | -10.27%-3.75B |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | -95.54%1K | -53.49%40K | -57.15%34.06K | 2,400.00%25K | 4,979.01%22.5K | -100.00%86K | -99.99%79.49K | -97.67%1K | -11.40%443 | 10,779,447.06%1.83B |
Purchase of fixed assets | -77.91%1.7M | 92.40%-128.3M | 98.09%-31.2M | -6.80%-12.93M | 203.54%7.69M | -158.20%-1.69B | -184.31%-1.63B | 95.84%-12.1M | 75.63%-7.43M | 76.35%-654.19M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | --132.05M | --132.05M | --132.05M | --132.05M | ---- |
Recovery of cash from investments | 796.04%4.04B | -64.20%6.07B | -72.74%4.01B | -86.94%1.4B | -68.38%451.21M | -10.05%16.95B | 7.77%14.7B | 283.07%10.75B | -50.47%1.43B | 66.85%18.84B |
Cash on investment | 364.62%3.41B | 55.59%-6.76B | 66.88%-4.36B | 83.80%-1.68B | 476.37%733.93M | 25.29%-15.21B | 9.07%-13.16B | -181.20%-10.39B | 93.19%-195M | -93.50%-20.36B |
Other items in the investment business | 248.73%18.87M | ---- | -69.92%9.33M | ---- | -59.08%5.41M | ---- | 245.16%31.02M | ---- | 474.79%13.22M | ---- |
Net cash from investment operations | 328.17%650.24M | -553.75%-815.97M | -613.40%-372.34M | -160.16%-291.29M | -120.81%-284.97M | 153.00%179.83M | 80.39%72.52M | 133.28%484.21M | 14,707.02%1.37B | 88.72%-339.32M |
Net cash before financing | 497.79%6.71B | 232.57%7.14B | 1,846.01%5.09B | -99.97%668K | -53.37%1.12B | -31.69%-5.39B | -92.17%-291.37M | 526.58%1.96B | -28.21%2.41B | 36.18%-4.09B |
Cash flow from financing activities | ||||||||||
New borrowing | -46.23%3.66B | -24.99%26.16B | -24.77%17.94B | -18.74%14.14B | 19.40%6.81B | 28.65%34.88B | 23.35%23.85B | 18.01%17.4B | 11.75%5.71B | -2.20%27.11B |
Refund | 4.77%13.89B | 3.65%-29.4B | 0.57%-47.65B | 0.50%-14.65B | 201.25%13.26B | -12.25%-30.52B | -12.40%-47.92B | -3.39%-14.72B | 3.85%-13.09B | -23.13%-27.19B |
Issuance of bonds | -34.34%5.87B | -1.07%35.71B | 4.66%29.32B | 11.16%19.76B | 44.27%8.95B | 4.34%36.1B | 16.65%28.01B | -1.90%17.77B | -15.65%6.2B | 15.01%34.6B |
Interest paid - financing | ---- | -4.20%-3.46B | ---- | -8.29%-1.66B | ---- | -5,031.46%-3.32B | ---- | -2,572.05%-1.53B | ---- | -28.93%-64.74M |
Dividends paid - financing | 3.64%682.28M | -53.62%-872.94M | -14.53%-2.93B | -99.92%-7.16M | --658.34M | -9.52%-568.24M | -1,969.06%-2.56B | ---3.58M | ---- | 23.17%-518.82M |
Absorb investment income | 50.29%1.5B | -21.94%3.06M | 106.35%2B | --1.57M | 3.10%1B | -87.47%3.92M | -52.80%970M | ---- | -36.26%970M | -9.67%31.25M |
Issuance expenses and redemption of securities expenses | ---- | -3.31%-34.29B | ---- | 17.73%-15.77B | ---- | -13.54%-33.2B | ---- | -8.14%-19.17B | ---- | 0.30%-29.24B |
Other items of the financing business | 185.46%2.11B | 39.22%1.97B | 1.25%-1.42B | 4.97%985.89M | 155.82%739.87M | 81.14%1.42B | 0.76%-1.44B | -36.16%939.19M | -1.39%-1.33B | 251.83%782.84M |
Net cash from financing operations | -368.13%-5.64B | -187.16%-4.18B | -395.47%-2.73B | 311.12%2.79B | 236.50%2.1B | -13.03%4.8B | -23.25%923.42M | -70.82%678.89M | -62.96%-1.54B | -6.95%5.52B |
Effect of rate | -40.85%1.58M | 615.71%4.97M | 80.19%4.87M | 366.23%2.84M | 360.76%2.67M | -42.55%694K | 159.09%2.7M | 817.65%610K | 59.54%580.2K | 423.86%1.21M |
Net Cash | -67.00%1.07B | 602.46%2.96B | 272.40%2.36B | 5.66%2.79B | 273.40%3.23B | -141.32%-589.03M | -39.70%634.75M | 41.60%2.64B | -64.05%864.75M | 395.90%1.43B |
Begining period cash | 54.80%8.37B | -9.81%5.41B | -9.81%5.41B | -9.81%5.41B | -9.81%5.41B | 31.22%6B | 31.22%6B | 31.22%6B | 31.22%6B | -9.54%4.57B |
Cash at the end | 9.28%9.44B | 54.80%8.37B | 17.20%7.77B | -5.05%8.2B | 25.88%8.64B | -9.81%5.41B | 17.94%6.63B | 34.24%8.64B | -1.63%6.86B | 31.22%6B |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Robinhamshire Certified Public Accountants, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Robinhamshire Certified Public Accountants, PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data