HK Stock MarketDetailed Quotes

01901 FEIYANG GROUP

Watchlist
  • 0.187
  • +0.001+0.54%
Not Open Apr 26 16:08 CST
155.58MMarket Cap-14384P/E (TTM)

FEIYANG GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
69.76%-9.84M
----
76.26%-32.54M
----
-54.10%-137.07M
----
-417.06%-88.95M
----
-16.55%28.05M
----
Profit adjustment
Interest (income) - adjustment
-81.74%-209K
----
76.58%-115K
----
-72.89%-491K
----
47.31%-284K
----
-36.11%-539K
----
Interest expense - adjustment
----
----
----
----
----
----
46.48%13.25M
----
124.22%9.05M
----
Attributable subsidiary (profit) loss
-0.85%1.63M
----
-28.99%1.65M
----
370.18%2.32M
----
--493K
----
----
----
Impairment and provisions:
259.41%20.76M
--0
---13.02M
--0
--0
--0
--0
--0
--0
--0
-Impairment of property, plant and equipment (reversal)
--1.78M
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
339.96%17.85M
----
---7.44M
----
----
----
----
----
----
----
-Other impairments and provisions
120.16%1.13M
----
---5.58M
----
----
----
----
----
----
----
Revaluation surplus:
-20.72%4.85M
--0
367.92%6.11M
--0
56.03%1.31M
--0
97.41%837K
--0
636.71%424K
--0
-Fair value of investment properties (increase)
43.87%-119K
----
-109.51%-212K
----
166.43%2.23M
----
97.41%837K
----
636.71%424K
----
-Other fair value changes
-21.49%4.96M
----
784.31%6.32M
----
---924K
----
----
----
----
----
Asset sale loss (gain):
-194.63%-6.18M
--0
8,381.82%6.53M
--0
-83.08%77K
--0
--455K
--0
--0
--0
-Loss (gain) on sale of property, machinery and equipment
-176.51%-2.15M
----
3,544.16%2.81M
----
-83.08%77K
----
--455K
----
----
----
-Loss (gain) from selling other assets
-208.27%-4.03M
----
--3.73M
----
----
----
----
----
----
----
Depreciation and amortization:
34.67%16.61M
--0
75.87%12.34M
--0
-19.96%7.02M
--0
8.21%8.76M
--0
209.95%8.1M
--0
-Depreciation
30.53%16.09M
----
75.97%12.33M
----
-19.99%7.01M
----
8.23%8.76M
----
210.64%8.09M
----
-Amortization of intangible assets
5,140.00%524K
----
0.00%10K
----
11.11%10K
----
-10.00%9K
----
11.11%10K
----
Financial expense
29.76%10.83M
----
-27.84%8.35M
----
--11.57M
----
----
----
----
----
Exchange Loss (gain)
----
----
----
----
308.89%658K
----
-31,400.00%-315K
----
-125.00%-1K
----
Special items
----
----
-2,400.00%-1.9M
----
93.52%-76K
----
---1.17M
----
----
----
Operating profit before the change of operating capital
405.05%38.45M
--0
89.01%-12.61M
--0
-71.39%-114.7M
--0
-248.44%-66.92M
--0
5.97%45.08M
--0
Change of operating capital
Inventory (increase) decrease
91.01%-433K
----
---4.82M
----
----
----
----
----
----
----
Accounts receivable (increase)decrease
-7,564.06%-212.05M
----
-84.05%2.84M
----
-86.79%17.82M
----
301.38%134.87M
----
-30.97%-66.97M
----
Accounts payable increase (decrease)
2,221.23%122.47M
----
121.14%5.28M
----
5.58%-24.95M
----
-5,734.44%-26.43M
----
-109.22%-453K
----
prepayments (increase)decrease
63.45%-14.89M
----
-141.66%-40.75M
----
344.58%97.8M
----
57.00%-39.99M
----
-110.73%-92.99M
----
Cash  from business operations
130.04%12.33M
--0
-70.74%-41.03M
--0
-1,111.80%-24.03M
--0
97.94%-1.98M
--0
-147.35%-96.5M
--0
Other taxs
-315.00%-86K
----
111.83%40K
----
88.87%-338K
----
63.98%-3.04M
----
39.71%-8.43M
----
Special items of business
773.29%78.79M
----
--9.02M
----
----
----
-118.64%-3.51M
----
114.07%18.84M
----
Net cash from operations
129.86%12.24M
-21.83%-52.12M
-68.21%-40.99M
-806.44%-42.78M
-385.52%-24.37M
279.22%6.06M
95.22%-5.02M
90.52%-3.38M
-98.01%-104.92M
12.64%-35.63M
Cash flow from investment activities
Interest received - investment
81.74%209K
----
-77.41%115K
----
28.86%509K
----
-9.40%395K
----
19.45%436K
----
Loan receivable (increase) decrease
----
----
----
----
---1.72M
----
----
----
----
----
Decrease in deposits (increase)
219.69%6.3M
----
-140.87%-5.27M
----
154.31%12.89M
----
273.67%5.07M
----
-7.44%1.36M
----
Sale of fixed assets
228.33%10.1M
----
--3.08M
----
----
----
----
----
----
----
Purchase of fixed assets
89.46%-3.43M
----
-369.12%-32.51M
----
-490.29%-6.93M
----
62.04%-1.17M
----
47.69%-3.09M
----
Purchase of intangible assets
---3.11M
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
--1M
----
----
----
----
----
Cash on investment
160.44%5.46M
----
38.71%-9.04M
----
75.02%-14.75M
----
---59.02M
----
----
----
Net cash from investment operations
135.62%15.54M
108.17%2.96M
-384.66%-43.62M
-1,112.62%-36.22M
83.55%-9M
93.89%-2.99M
-4,106.92%-54.73M
-1,646.36%-48.9M
68.01%-1.3M
159.08%3.16M
Net cash before financing
132.83%27.78M
37.77%-49.16M
-153.57%-84.61M
-2,674.23%-79M
44.15%-33.37M
105.87%3.07M
43.75%-59.75M
-61.02%-52.28M
-86.17%-106.22M
29.63%-32.46M
Cash flow from financing activities
New borrowing
-1.91%194.86M
----
-54.47%198.66M
----
32.71%436.34M
----
18.39%328.8M
----
63.37%277.73M
----
Refund
2.49%-198.66M
----
51.54%-203.72M
----
-26.98%-420.35M
----
-67.18%-331.03M
----
-80.00%-198M
----
Issuing shares
-55.01%35.67M
----
42.41%79.28M
----
--55.67M
----
----
----
--115.46M
----
Interest paid - financing
-36.75%-10.18M
----
35.93%-7.44M
----
12.07%-11.62M
----
-47.76%-13.21M
----
-125.87%-8.94M
----
Absorb investment income
-99.73%13K
----
--4.87M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---14.99M
----
Other items of the financing business
-18.49%-6.28M
----
-3.54%-5.3M
----
-201.53%-5.12M
----
62.33%-1.7M
----
---4.51M
----
Net cash from financing operations
-76.74%15.43M
-71.64%23.29M
20.78%66.33M
9,129.44%82.14M
420.54%54.92M
-93.62%890K
-110.27%-17.13M
-89.44%13.95M
308.84%166.75M
499.35%132.04M
Effect of rate
-260.66%-30.5M
-94.61%182K
3,472.11%18.99M
713.64%3.38M
75.32%-563K
-484.62%-550K
-263.40%-2.28M
793.75%143K
35,000.00%1.4M
-65.22%16K
Net Cash
336.33%43.21M
-924.08%-25.87M
-184.84%-18.28M
-20.71%3.14M
128.03%21.55M
110.33%3.96M
-227.03%-76.88M
-138.49%-38.33M
471.96%60.52M
513.12%99.58M
Begining period cash
1.63%43.8M
1.63%43.8M
94.93%43.09M
94.93%43.09M
-78.17%22.11M
-78.17%22.11M
157.34%101.27M
157.34%101.27M
-29.26%39.35M
-29.26%39.35M
Cash at the end
29.01%56.5M
-63.49%18.11M
1.63%43.8M
94.42%49.61M
94.93%43.09M
-59.55%25.52M
-78.17%22.11M
-54.60%63.08M
157.34%101.27M
340.12%138.95M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
-54.60%63.08M
----
--138.95M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
-54.60%63.08M
--0
--138.95M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 69.76%-9.84M----76.26%-32.54M-----54.10%-137.07M-----417.06%-88.95M-----16.55%28.05M----
Profit adjustment
Interest (income) - adjustment -81.74%-209K----76.58%-115K-----72.89%-491K----47.31%-284K-----36.11%-539K----
Interest expense - adjustment ------------------------46.48%13.25M----124.22%9.05M----
Attributable subsidiary (profit) loss -0.85%1.63M-----28.99%1.65M----370.18%2.32M------493K------------
Impairment and provisions: 259.41%20.76M--0---13.02M--0--0--0--0--0--0--0
-Impairment of property, plant and equipment (reversal) --1.78M------------------------------------
-Impairment of trade receivables (reversal) 339.96%17.85M-------7.44M----------------------------
-Other impairments and provisions 120.16%1.13M-------5.58M----------------------------
Revaluation surplus: -20.72%4.85M--0367.92%6.11M--056.03%1.31M--097.41%837K--0636.71%424K--0
-Fair value of investment properties (increase) 43.87%-119K-----109.51%-212K----166.43%2.23M----97.41%837K----636.71%424K----
-Other fair value changes -21.49%4.96M----784.31%6.32M-------924K--------------------
Asset sale loss (gain): -194.63%-6.18M--08,381.82%6.53M--0-83.08%77K--0--455K--0--0--0
-Loss (gain) on sale of property, machinery and equipment -176.51%-2.15M----3,544.16%2.81M-----83.08%77K------455K------------
-Loss (gain) from selling other assets -208.27%-4.03M------3.73M----------------------------
Depreciation and amortization: 34.67%16.61M--075.87%12.34M--0-19.96%7.02M--08.21%8.76M--0209.95%8.1M--0
-Depreciation 30.53%16.09M----75.97%12.33M-----19.99%7.01M----8.23%8.76M----210.64%8.09M----
-Amortization of intangible assets 5,140.00%524K----0.00%10K----11.11%10K-----10.00%9K----11.11%10K----
Financial expense 29.76%10.83M-----27.84%8.35M------11.57M--------------------
Exchange Loss (gain) ----------------308.89%658K-----31,400.00%-315K-----125.00%-1K----
Special items ---------2,400.00%-1.9M----93.52%-76K-------1.17M------------
Operating profit before the change of operating capital 405.05%38.45M--089.01%-12.61M--0-71.39%-114.7M--0-248.44%-66.92M--05.97%45.08M--0
Change of operating capital
Inventory (increase) decrease 91.01%-433K-------4.82M----------------------------
Accounts receivable (increase)decrease -7,564.06%-212.05M-----84.05%2.84M-----86.79%17.82M----301.38%134.87M-----30.97%-66.97M----
Accounts payable increase (decrease) 2,221.23%122.47M----121.14%5.28M----5.58%-24.95M-----5,734.44%-26.43M-----109.22%-453K----
prepayments (increase)decrease 63.45%-14.89M-----141.66%-40.75M----344.58%97.8M----57.00%-39.99M-----110.73%-92.99M----
Cash  from business operations 130.04%12.33M--0-70.74%-41.03M--0-1,111.80%-24.03M--097.94%-1.98M--0-147.35%-96.5M--0
Other taxs -315.00%-86K----111.83%40K----88.87%-338K----63.98%-3.04M----39.71%-8.43M----
Special items of business 773.29%78.79M------9.02M-------------118.64%-3.51M----114.07%18.84M----
Net cash from operations 129.86%12.24M-21.83%-52.12M-68.21%-40.99M-806.44%-42.78M-385.52%-24.37M279.22%6.06M95.22%-5.02M90.52%-3.38M-98.01%-104.92M12.64%-35.63M
Cash flow from investment activities
Interest received - investment 81.74%209K-----77.41%115K----28.86%509K-----9.40%395K----19.45%436K----
Loan receivable (increase) decrease -------------------1.72M--------------------
Decrease in deposits (increase) 219.69%6.3M-----140.87%-5.27M----154.31%12.89M----273.67%5.07M-----7.44%1.36M----
Sale of fixed assets 228.33%10.1M------3.08M----------------------------
Purchase of fixed assets 89.46%-3.43M-----369.12%-32.51M-----490.29%-6.93M----62.04%-1.17M----47.69%-3.09M----
Purchase of intangible assets ---3.11M------------------------------------
Recovery of cash from investments ------------------1M--------------------
Cash on investment 160.44%5.46M----38.71%-9.04M----75.02%-14.75M-------59.02M------------
Net cash from investment operations 135.62%15.54M108.17%2.96M-384.66%-43.62M-1,112.62%-36.22M83.55%-9M93.89%-2.99M-4,106.92%-54.73M-1,646.36%-48.9M68.01%-1.3M159.08%3.16M
Net cash before financing 132.83%27.78M37.77%-49.16M-153.57%-84.61M-2,674.23%-79M44.15%-33.37M105.87%3.07M43.75%-59.75M-61.02%-52.28M-86.17%-106.22M29.63%-32.46M
Cash flow from financing activities
New borrowing -1.91%194.86M-----54.47%198.66M----32.71%436.34M----18.39%328.8M----63.37%277.73M----
Refund 2.49%-198.66M----51.54%-203.72M-----26.98%-420.35M-----67.18%-331.03M-----80.00%-198M----
Issuing shares -55.01%35.67M----42.41%79.28M------55.67M--------------115.46M----
Interest paid - financing -36.75%-10.18M----35.93%-7.44M----12.07%-11.62M-----47.76%-13.21M-----125.87%-8.94M----
Absorb investment income -99.73%13K------4.87M----------------------------
Issuance expenses and redemption of securities expenses -----------------------------------14.99M----
Other items of the financing business -18.49%-6.28M-----3.54%-5.3M-----201.53%-5.12M----62.33%-1.7M-------4.51M----
Net cash from financing operations -76.74%15.43M-71.64%23.29M20.78%66.33M9,129.44%82.14M420.54%54.92M-93.62%890K-110.27%-17.13M-89.44%13.95M308.84%166.75M499.35%132.04M
Effect of rate -260.66%-30.5M-94.61%182K3,472.11%18.99M713.64%3.38M75.32%-563K-484.62%-550K-263.40%-2.28M793.75%143K35,000.00%1.4M-65.22%16K
Net Cash 336.33%43.21M-924.08%-25.87M-184.84%-18.28M-20.71%3.14M128.03%21.55M110.33%3.96M-227.03%-76.88M-138.49%-38.33M471.96%60.52M513.12%99.58M
Begining period cash 1.63%43.8M1.63%43.8M94.93%43.09M94.93%43.09M-78.17%22.11M-78.17%22.11M157.34%101.27M157.34%101.27M-29.26%39.35M-29.26%39.35M
Cash at the end 29.01%56.5M-63.49%18.11M1.63%43.8M94.42%49.61M94.93%43.09M-59.55%25.52M-78.17%22.11M-54.60%63.08M157.34%101.27M340.12%138.95M
Cash balance analysis
Cash and bank balance -----------------------------54.60%63.08M------138.95M
Cash and cash equivalent balance --0--0--0--0--0--0--0-54.60%63.08M--0--138.95M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg