HK Stock MarketDetailed Quotes

01896 MAOYAN ENT

Watchlist
  • 10.060
  • +0.300+3.07%
Market Closed Apr 26 16:08 CST
11.65BMarket Cap11.59P/E (TTM)

MAOYAN ENT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
536.37%1.15B
----
-66.10%181.29M
----
185.08%534.84M
----
-195.02%-628.62M
----
546.85%661.54M
----
Profit adjustment
Interest (income) - adjustment
-106.40%-81.04M
----
-39.00%-39.26M
----
-77.75%-28.25M
----
45.21%-15.89M
----
-612.33%-29.01M
----
Interest expense - adjustment
-76.98%3.75M
----
-46.64%16.3M
----
-16.03%30.54M
----
-10.99%36.37M
----
275.00%40.86M
----
Investment loss (gain)
267.67%9.74M
----
568.69%2.65M
----
-84.38%396K
----
296.71%2.54M
----
-64.02%639K
----
Impairment and provisions:
76.72%208.29M
--0
-61.77%117.86M
--0
-26.57%308.28M
--0
761.47%419.82M
--0
-25.27%48.73M
--0
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
--4.98M
----
-Other impairments and provisions
76.72%208.29M
----
-61.77%117.86M
----
-26.57%308.28M
----
859.47%419.82M
----
1,685.19%43.76M
----
Revaluation surplus:
66.86%-10.45M
--0
-138.98%-31.52M
--0
76.67%80.84M
--0
239.92%45.76M
--0
-72.53%-32.7M
--0
-Other fair value changes
66.86%-10.45M
----
-138.98%-31.52M
----
76.67%80.84M
----
239.92%45.76M
----
-72.53%-32.7M
----
Asset sale loss (gain):
-9.90%173K
--0
-91.79%192K
--0
1,025.00%2.34M
--0
-98.09%208K
--0
383.87%10.88M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
355.82%9.8M
----
-Loss (gain) on sale of property, machinery and equipment
-9.90%173K
----
-67.68%192K
----
185.58%594K
----
-80.65%208K
----
--1.08M
----
-Loss (gain) from selling other assets
----
----
----
----
--1.75M
----
----
----
----
----
Depreciation and amortization:
-18.60%121.46M
--0
-12.71%149.22M
--0
-0.22%170.94M
--0
4.51%171.33M
--0
10.34%163.94M
--0
-Depreciation
-4.45%26.36M
----
-10.06%27.59M
----
1.57%30.67M
----
14.82%30.2M
----
141.96%26.3M
----
-Amortization of intangible assets
-21.81%95.1M
----
-13.28%121.64M
----
-0.61%140.27M
----
2.54%141.13M
----
-0.05%137.64M
----
Special items
242.35%30.07M
----
-73.72%8.78M
----
-53.15%33.42M
----
-30.91%71.32M
----
-36.22%103.23M
----
Operating profit before the change of operating capital
254.04%1.44B
--0
-64.22%405.52M
--0
1,002.18%1.13B
--0
-89.38%102.83M
--0
353.65%968.11M
--0
Change of operating capital
Inventory (increase) decrease
-227.78%-20.16M
----
14,923.81%15.78M
----
101.52%105K
----
64.93%-6.92M
----
-98.89%-19.74M
----
Accounts receivable (increase)decrease
-198.03%-410.9M
----
164.98%419.14M
----
-677.60%-645.01M
----
141.62%111.67M
----
-601.88%-268.29M
----
Accounts payable increase (decrease)
317.23%1.51B
----
-228.88%-694.6M
----
371.42%538.94M
----
120.35%114.32M
----
29.63%-561.92M
----
prepayments (increase)decrease
-1,710.57%-788.36M
----
120.42%48.95M
----
-333.12%-239.67M
----
112.16%102.81M
----
-85.37%-845.37M
----
Cash  from business operations
810.64%1.77B
9,529.71%1.76B
-75.27%194.78M
-96.69%18.31M
85.47%787.72M
229.77%553.24M
158.40%424.71M
-256.96%-426.34M
33.24%-727.2M
90.11%-119.44M
Other taxs
-165.79%-274.48M
-24.48%-129.04M
41.96%-103.27M
1.18%-103.66M
-88.89%-177.91M
-34.26%-104.9M
45.17%-94.19M
20.33%-78.14M
-579.05%-171.79M
-463.90%-98.07M
Interest paid - operating
76.98%-3.75M
62.98%-2.63M
46.64%-16.3M
59.23%-7.09M
16.03%-30.54M
9.61%-17.4M
10.99%-36.37M
32.52%-19.25M
-298.28%-40.86M
---28.53M
Special items of business
--48.63M
----
----
----
----
----
----
----
----
----
Net cash from operations
1,888.29%1.5B
1,864.64%1.63B
-87.02%75.22M
-121.45%-92.45M
96.93%579.26M
182.28%430.94M
131.30%294.15M
-112.86%-523.72M
16.45%-939.86M
79.91%-246.04M
Cash flow from investment activities
Interest received - investment
176.67%72.66M
182.32%41.18M
-7.03%26.26M
-11.85%14.59M
77.75%28.25M
34.44%16.55M
-45.21%15.89M
4.58%12.31M
612.33%29.01M
911.87%11.77M
Dividend received - investment
-20.00%36K
-20.00%36K
--45K
--45K
----
----
----
----
----
----
Loan receivable (increase) decrease
-8.10%-37.46M
-842.78%-38.06M
-135.07%-34.65M
-117.29%-4.04M
-45.78%98.8M
-18.84%23.35M
209.12%182.23M
--28.78M
---166.99M
----
Decrease in deposits (increase)
-75.47%-740.4M
168.87%231.1M
-743.06%-421.96M
-571.14%-335.57M
-150.05%-50.05M
-150.00%-50M
200.00%100M
--100M
---100M
----
Sale of fixed assets
----
----
----
----
----
--74K
--9K
----
----
----
Purchase of fixed assets
-297.90%-22.4M
-189.23%-7.17M
69.97%-5.63M
74.25%-2.48M
-122.95%-18.75M
-116.50%-9.63M
55.19%-8.41M
37.87%-4.45M
-56.47%-18.76M
-60.24%-7.16M
Purchase of intangible assets
66.46%-2.24M
-156.16%-187K
-709.45%-6.68M
31.78%-73K
80.26%-825K
96.57%-107K
-14.90%-4.18M
56.46%-3.12M
-47.73%-3.64M
-4,349.07%-7.16M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---79.22M
---79.22M
Recovery of cash from investments
-60.03%41.71M
-71.39%14.97M
-89.35%104.34M
-84.43%52.31M
34.30%979.68M
-15.95%335.99M
-80.50%729.46M
463.22%399.75M
-1.69%3.74B
-98.09%70.98M
Cash on investment
24.89%-143.15M
-151.60%-68.53M
78.19%-190.57M
96.86%-27.24M
-28.09%-873.6M
-382.37%-868.51M
84.20%-682.05M
73.43%-180.05M
-33.18%-4.32B
76.88%-677.76M
Net cash from investment operations
-57.18%-831.24M
157.31%173.33M
-423.46%-528.84M
45.24%-302.46M
-50.89%163.5M
-256.36%-552.28M
136.40%332.95M
151.30%353.21M
-268.70%-914.74M
-188.47%-688.56M
Net cash before financing
246.44%664.27M
556.99%1.8B
-161.07%-453.62M
-225.44%-394.9M
18.44%742.76M
28.83%-121.34M
133.81%627.1M
81.76%-170.51M
-218.32%-1.85B
-109.40%-934.6M
Cash flow from financing activities
New borrowing
-25.37%250M
----
-39.36%335M
-55.47%170M
-56.28%552.42M
-31.15%381.81M
-7.07%1.26B
-7.57%554.58M
126.60%1.36B
--600M
Refund
43.89%-335M
39.37%-235M
41.09%-597.03M
18.77%-387.57M
28.20%-1.01B
44.62%-477.12M
-76.89%-1.41B
-1,623.20%-861.6M
---798M
---50M
Issuing shares
117.24%63K
-44.44%15K
-99.32%29K
-99.37%27K
798.32%4.29M
2,142.93%4.28M
-99.97%477K
-99.99%191K
--1.68B
--1.68B
Absorb investment income
----
----
--2M
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---43.05M
---43.05M
Other items of the financing business
-1.80%-158.43M
-126.57%-98.42M
-234.53%-155.63M
-182.35%-43.44M
-29.34%115.69M
-43.88%52.75M
147.57%163.72M
128.34%93.99M
-198.62%-344.12M
-30,667.07%-331.67M
Net cash from financing operations
41.45%-243.37M
-27.75%-333.41M
-21.86%-415.63M
-581.68%-260.99M
-2,223.87%-341.07M
82.01%-38.29M
-99.13%16.06M
-111.50%-212.84M
94.93%1.85B
171,766.23%1.85B
Effect of rate
-92.23%5.45M
-30.51%41.33M
421.06%70.14M
929.74%59.48M
49.68%-21.85M
-150.26%-7.17M
-607.53%-43.42M
1,387.18%14.26M
7,807.21%8.56M
-1,417.81%-1.11M
Net Cash
148.42%420.9M
324.32%1.47B
-316.40%-869.26M
-310.88%-655.89M
-37.54%401.69M
58.36%-159.63M
14,090.73%643.15M
-141.85%-383.35M
-101.25%-4.6M
304.74%915.97M
Begining period cash
-31.71%1.72B
-31.71%1.72B
17.75%2.52B
17.75%2.52B
38.93%2.14B
38.93%2.14B
0.26%1.54B
0.26%1.54B
31.31%1.54B
31.31%1.54B
Cash at the end
24.78%2.15B
68.10%3.23B
-31.71%1.72B
-2.52%1.92B
17.75%2.52B
68.47%1.97B
38.93%2.14B
-52.22%1.17B
0.26%1.54B
247.54%2.45B
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 536.37%1.15B-----66.10%181.29M----185.08%534.84M-----195.02%-628.62M----546.85%661.54M----
Profit adjustment
Interest (income) - adjustment -106.40%-81.04M-----39.00%-39.26M-----77.75%-28.25M----45.21%-15.89M-----612.33%-29.01M----
Interest expense - adjustment -76.98%3.75M-----46.64%16.3M-----16.03%30.54M-----10.99%36.37M----275.00%40.86M----
Investment loss (gain) 267.67%9.74M----568.69%2.65M-----84.38%396K----296.71%2.54M-----64.02%639K----
Impairment and provisions: 76.72%208.29M--0-61.77%117.86M--0-26.57%308.28M--0761.47%419.82M--0-25.27%48.73M--0
-Impairmen of inventory (reversal) ----------------------------------4.98M----
-Other impairments and provisions 76.72%208.29M-----61.77%117.86M-----26.57%308.28M----859.47%419.82M----1,685.19%43.76M----
Revaluation surplus: 66.86%-10.45M--0-138.98%-31.52M--076.67%80.84M--0239.92%45.76M--0-72.53%-32.7M--0
-Other fair value changes 66.86%-10.45M-----138.98%-31.52M----76.67%80.84M----239.92%45.76M-----72.53%-32.7M----
Asset sale loss (gain): -9.90%173K--0-91.79%192K--01,025.00%2.34M--0-98.09%208K--0383.87%10.88M--0
-Loss (gain) from sale of subsidiary company --------------------------------355.82%9.8M----
-Loss (gain) on sale of property, machinery and equipment -9.90%173K-----67.68%192K----185.58%594K-----80.65%208K------1.08M----
-Loss (gain) from selling other assets ------------------1.75M--------------------
Depreciation and amortization: -18.60%121.46M--0-12.71%149.22M--0-0.22%170.94M--04.51%171.33M--010.34%163.94M--0
-Depreciation -4.45%26.36M-----10.06%27.59M----1.57%30.67M----14.82%30.2M----141.96%26.3M----
-Amortization of intangible assets -21.81%95.1M-----13.28%121.64M-----0.61%140.27M----2.54%141.13M-----0.05%137.64M----
Special items 242.35%30.07M-----73.72%8.78M-----53.15%33.42M-----30.91%71.32M-----36.22%103.23M----
Operating profit before the change of operating capital 254.04%1.44B--0-64.22%405.52M--01,002.18%1.13B--0-89.38%102.83M--0353.65%968.11M--0
Change of operating capital
Inventory (increase) decrease -227.78%-20.16M----14,923.81%15.78M----101.52%105K----64.93%-6.92M-----98.89%-19.74M----
Accounts receivable (increase)decrease -198.03%-410.9M----164.98%419.14M-----677.60%-645.01M----141.62%111.67M-----601.88%-268.29M----
Accounts payable increase (decrease) 317.23%1.51B-----228.88%-694.6M----371.42%538.94M----120.35%114.32M----29.63%-561.92M----
prepayments (increase)decrease -1,710.57%-788.36M----120.42%48.95M-----333.12%-239.67M----112.16%102.81M-----85.37%-845.37M----
Cash  from business operations 810.64%1.77B9,529.71%1.76B-75.27%194.78M-96.69%18.31M85.47%787.72M229.77%553.24M158.40%424.71M-256.96%-426.34M33.24%-727.2M90.11%-119.44M
Other taxs -165.79%-274.48M-24.48%-129.04M41.96%-103.27M1.18%-103.66M-88.89%-177.91M-34.26%-104.9M45.17%-94.19M20.33%-78.14M-579.05%-171.79M-463.90%-98.07M
Interest paid - operating 76.98%-3.75M62.98%-2.63M46.64%-16.3M59.23%-7.09M16.03%-30.54M9.61%-17.4M10.99%-36.37M32.52%-19.25M-298.28%-40.86M---28.53M
Special items of business --48.63M------------------------------------
Net cash from operations 1,888.29%1.5B1,864.64%1.63B-87.02%75.22M-121.45%-92.45M96.93%579.26M182.28%430.94M131.30%294.15M-112.86%-523.72M16.45%-939.86M79.91%-246.04M
Cash flow from investment activities
Interest received - investment 176.67%72.66M182.32%41.18M-7.03%26.26M-11.85%14.59M77.75%28.25M34.44%16.55M-45.21%15.89M4.58%12.31M612.33%29.01M911.87%11.77M
Dividend received - investment -20.00%36K-20.00%36K--45K--45K------------------------
Loan receivable (increase) decrease -8.10%-37.46M-842.78%-38.06M-135.07%-34.65M-117.29%-4.04M-45.78%98.8M-18.84%23.35M209.12%182.23M--28.78M---166.99M----
Decrease in deposits (increase) -75.47%-740.4M168.87%231.1M-743.06%-421.96M-571.14%-335.57M-150.05%-50.05M-150.00%-50M200.00%100M--100M---100M----
Sale of fixed assets ----------------------74K--9K------------
Purchase of fixed assets -297.90%-22.4M-189.23%-7.17M69.97%-5.63M74.25%-2.48M-122.95%-18.75M-116.50%-9.63M55.19%-8.41M37.87%-4.45M-56.47%-18.76M-60.24%-7.16M
Purchase of intangible assets 66.46%-2.24M-156.16%-187K-709.45%-6.68M31.78%-73K80.26%-825K96.57%-107K-14.90%-4.18M56.46%-3.12M-47.73%-3.64M-4,349.07%-7.16M
Acquisition of subsidiaries -----------------------------------79.22M---79.22M
Recovery of cash from investments -60.03%41.71M-71.39%14.97M-89.35%104.34M-84.43%52.31M34.30%979.68M-15.95%335.99M-80.50%729.46M463.22%399.75M-1.69%3.74B-98.09%70.98M
Cash on investment 24.89%-143.15M-151.60%-68.53M78.19%-190.57M96.86%-27.24M-28.09%-873.6M-382.37%-868.51M84.20%-682.05M73.43%-180.05M-33.18%-4.32B76.88%-677.76M
Net cash from investment operations -57.18%-831.24M157.31%173.33M-423.46%-528.84M45.24%-302.46M-50.89%163.5M-256.36%-552.28M136.40%332.95M151.30%353.21M-268.70%-914.74M-188.47%-688.56M
Net cash before financing 246.44%664.27M556.99%1.8B-161.07%-453.62M-225.44%-394.9M18.44%742.76M28.83%-121.34M133.81%627.1M81.76%-170.51M-218.32%-1.85B-109.40%-934.6M
Cash flow from financing activities
New borrowing -25.37%250M-----39.36%335M-55.47%170M-56.28%552.42M-31.15%381.81M-7.07%1.26B-7.57%554.58M126.60%1.36B--600M
Refund 43.89%-335M39.37%-235M41.09%-597.03M18.77%-387.57M28.20%-1.01B44.62%-477.12M-76.89%-1.41B-1,623.20%-861.6M---798M---50M
Issuing shares 117.24%63K-44.44%15K-99.32%29K-99.37%27K798.32%4.29M2,142.93%4.28M-99.97%477K-99.99%191K--1.68B--1.68B
Absorb investment income ----------2M----------------------------
Issuance expenses and redemption of securities expenses -----------------------------------43.05M---43.05M
Other items of the financing business -1.80%-158.43M-126.57%-98.42M-234.53%-155.63M-182.35%-43.44M-29.34%115.69M-43.88%52.75M147.57%163.72M128.34%93.99M-198.62%-344.12M-30,667.07%-331.67M
Net cash from financing operations 41.45%-243.37M-27.75%-333.41M-21.86%-415.63M-581.68%-260.99M-2,223.87%-341.07M82.01%-38.29M-99.13%16.06M-111.50%-212.84M94.93%1.85B171,766.23%1.85B
Effect of rate -92.23%5.45M-30.51%41.33M421.06%70.14M929.74%59.48M49.68%-21.85M-150.26%-7.17M-607.53%-43.42M1,387.18%14.26M7,807.21%8.56M-1,417.81%-1.11M
Net Cash 148.42%420.9M324.32%1.47B-316.40%-869.26M-310.88%-655.89M-37.54%401.69M58.36%-159.63M14,090.73%643.15M-141.85%-383.35M-101.25%-4.6M304.74%915.97M
Begining period cash -31.71%1.72B-31.71%1.72B17.75%2.52B17.75%2.52B38.93%2.14B38.93%2.14B0.26%1.54B0.26%1.54B31.31%1.54B31.31%1.54B
Cash at the end 24.78%2.15B68.10%3.23B-31.71%1.72B-2.52%1.92B17.75%2.52B68.47%1.97B38.93%2.14B-52.22%1.17B0.26%1.54B247.54%2.45B
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg