HK Stock MarketDetailed Quotes

01876 BUD APAC

Watchlist
  • 11.240
  • +0.240+2.18%
Not Open May 2 16:08 CST
148.86BMarket Cap22.35P/E (TTM)

BUD APAC Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-7.27%880M
----
-3.26%949M
----
82.68%981M
----
-40.86%537M
----
-5.32%908M
----
Profit adjustment
Attributable subsidiary (profit) loss
-21.74%-28M
----
28.13%-23M
----
-39.13%-32M
----
0.00%-23M
----
-35.29%-23M
----
Impairment and provisions:
166.67%104M
--0
-38.10%39M
--0
8.62%63M
--0
20.83%58M
--0
-23.81%48M
--0
-Impairment of trade receivables (reversal)
-35.29%11M
----
30.77%17M
----
-27.78%13M
----
125.00%18M
----
-52.94%8M
----
-Other impairments and provisions
322.73%93M
----
-56.00%22M
----
25.00%50M
----
0.00%40M
----
-13.04%40M
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
39.06%-39M
--0
-88.24%-64M
--0
26.09%-34M
--0
56.19%-46M
--0
-138.64%-105M
--0
-Loss (gain) on sale of property, machinery and equipment
39.06%-39M
----
-88.24%-64M
----
26.09%-34M
----
56.19%-46M
----
-138.64%-105M
----
Depreciation and amortization:
-2.53%654M
--0
-5.76%671M
--0
10.05%712M
--0
-1.22%647M
--0
-5.89%655M
--0
-Depreciation
-2.53%654M
----
-5.76%671M
----
10.05%712M
----
-1.22%647M
----
-5.89%655M
----
Financial expense
---10M
----
----
----
-75.00%6M
----
0.00%24M
----
33.33%24M
----
Special items
45.20%514M
----
-16.31%354M
----
1.68%423M
----
-16.13%416M
----
68.71%496M
----
Operating profit before the change of operating capital
7.74%2.08B
--0
-9.11%1.93B
--0
31.37%2.12B
--0
-19.47%1.61B
--0
1.73%2B
--0
Change of operating capital
Inventory (increase) decrease
130.67%23M
----
-41.51%-75M
----
-688.89%-53M
----
280.00%9M
----
94.05%-5M
----
Accounts receivable (increase)decrease
-72.73%-76M
----
20.00%-44M
----
-162.50%-55M
----
251.72%88M
----
-165.91%-58M
----
Accounts payable increase (decrease)
24.08%237M
----
-32.51%191M
----
1,986.67%283M
----
86.11%-15M
----
-193.10%-108M
----
Cash  from business operations
12.28%2.21B
13.67%948M
-12.83%1.97B
-18.16%834M
37.47%2.26B
72.13%1.02B
-8.36%1.64B
-39.90%592M
-11.32%1.79B
4.79%985M
Other taxs
-5.73%-443M
9.83%-211M
-6.08%-419M
-29.28%-234M
-10.64%-395M
-90.53%-181M
13.14%-357M
46.33%-95M
-25.30%-411M
-25.53%-177M
Dividend received - operating
0.00%11M
-8.33%11M
-8.33%11M
0.00%12M
33.33%12M
33.33%12M
-10.00%9M
0.00%9M
0.00%10M
80.00%9M
Interest received - operating
73.53%59M
42.86%30M
-12.82%34M
31.25%21M
85.71%39M
77.78%16M
-8.70%21M
-30.77%9M
-11.54%23M
8.33%13M
Interest paid - operating
-47.37%-28M
-166.67%-16M
-46.15%-19M
0.00%-6M
18.75%-13M
25.00%-6M
56.76%-16M
27.27%-8M
21.28%-37M
69.44%-11M
Special items of business
-67.86%-47M
----
17.65%-28M
----
33.33%-34M
----
-34.21%-51M
----
42.42%-38M
----
Net cash from operations
14.84%1.81B
21.53%762M
-17.13%1.58B
-27.09%627M
46.27%1.9B
69.63%860M
-5.66%1.3B
-38.10%507M
-18.11%1.38B
5.00%819M
Cash flow from investment activities
Decrease in deposits (increase)
270.83%41M
160.87%28M
17.24%-24M
-757.14%-46M
-211.54%-29M
-76.67%7M
165.00%26M
--30M
---40M
----
Sale of fixed assets
-69.12%21M
-54.55%15M
94.29%68M
371.43%33M
-10.26%35M
-75.86%7M
-58.06%39M
16.00%29M
-29.01%93M
-57.63%25M
Purchase of fixed assets
-0.81%-498M
-15.49%-246M
18.48%-494M
19.92%-213M
-19.29%-606M
-39.27%-266M
16.86%-508M
19.07%-191M
-2.00%-611M
-1.72%-236M
Acquisition of subsidiaries
0.00%-8M
---8M
93.50%-8M
----
-10.81%-123M
-5.50%-115M
36.93%-111M
26.85%-109M
-4,300.00%-176M
-3,625.00%-149M
Cash on investment
-116.67%-3M
0.00%-12M
--18M
-300.00%-12M
----
50.00%-3M
-100.00%-18M
---6M
---9M
----
Other items in the investment business
----
----
----
----
---8M
----
----
----
----
----
Net cash from investment operations
-1.59%-447M
6.30%-223M
39.81%-440M
35.68%-238M
-27.80%-731M
-49.80%-370M
23.01%-572M
31.39%-247M
-57.42%-743M
-103.39%-360M
Net cash before financing
19.96%1.36B
38.56%539M
-2.99%1.14B
-20.61%389M
60.77%1.17B
88.46%490M
14.62%729M
-43.36%260M
-47.52%636M
-23.88%459M
Cash flow from financing activities
New borrowing
342.11%84M
150.00%80M
--19M
-11.11%32M
----
-76.32%36M
-99.45%32M
65.22%152M
11,132.69%5.84B
155.56%92M
Refund
----
----
12.90%-27M
----
51.56%-31M
95.83%-2M
98.95%-64M
---48M
-913.33%-6.08B
----
Issuing shares
----
----
----
----
----
----
----
----
--5.7B
----
Dividends paid - financing
-22.45%-529M
-26.07%-503M
-9.64%-432M
-6.68%-399M
-8.54%-394M
-3.03%-374M
62.81%-363M
60.59%-363M
-147.72%-976M
-183.38%-921M
Other items of the financing business
-193.33%-176M
-62.07%-47M
-53.85%-60M
-11.54%-29M
-5.41%-39M
-36.84%-26M
99.37%-37M
92.80%-19M
-1,875.93%-5.83B
-1,652.94%-264M
Net cash from financing operations
-24.20%-621M
-18.69%-470M
-7.76%-500M
-8.20%-396M
-7.41%-464M
-31.65%-366M
67.98%-432M
74.57%-278M
-9.05%-1.35B
-83.39%-1.09B
Effect of rate
67.74%-60M
10.00%-117M
-631.43%-186M
-864.71%-130M
-61.11%35M
160.71%17M
381.25%90M
-1,033.33%-28M
52.24%-32M
107.14%3M
Net Cash
16.64%743M
1,085.71%69M
-10.03%637M
-105.65%-7M
138.38%708M
788.89%124M
141.65%297M
97.16%-18M
-2,752.00%-713M
-9,157.14%-634M
Begining period cash
22.47%2.46B
22.47%2.46B
58.78%2.01B
58.78%2.01B
44.13%1.26B
44.13%1.26B
-45.93%877M
-45.93%877M
-5.37%1.62B
-5.37%1.62B
Cash at the end
27.79%3.14B
28.88%2.41B
22.47%2.46B
33.10%1.87B
58.78%2.01B
69.07%1.41B
44.13%1.26B
-16.15%831M
-45.93%877M
-40.98%991M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -7.27%880M-----3.26%949M----82.68%981M-----40.86%537M-----5.32%908M----
Profit adjustment
Attributable subsidiary (profit) loss -21.74%-28M----28.13%-23M-----39.13%-32M----0.00%-23M-----35.29%-23M----
Impairment and provisions: 166.67%104M--0-38.10%39M--08.62%63M--020.83%58M--0-23.81%48M--0
-Impairment of trade receivables (reversal) -35.29%11M----30.77%17M-----27.78%13M----125.00%18M-----52.94%8M----
-Other impairments and provisions 322.73%93M-----56.00%22M----25.00%50M----0.00%40M-----13.04%40M----
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): 39.06%-39M--0-88.24%-64M--026.09%-34M--056.19%-46M--0-138.64%-105M--0
-Loss (gain) on sale of property, machinery and equipment 39.06%-39M-----88.24%-64M----26.09%-34M----56.19%-46M-----138.64%-105M----
Depreciation and amortization: -2.53%654M--0-5.76%671M--010.05%712M--0-1.22%647M--0-5.89%655M--0
-Depreciation -2.53%654M-----5.76%671M----10.05%712M-----1.22%647M-----5.89%655M----
Financial expense ---10M-------------75.00%6M----0.00%24M----33.33%24M----
Special items 45.20%514M-----16.31%354M----1.68%423M-----16.13%416M----68.71%496M----
Operating profit before the change of operating capital 7.74%2.08B--0-9.11%1.93B--031.37%2.12B--0-19.47%1.61B--01.73%2B--0
Change of operating capital
Inventory (increase) decrease 130.67%23M-----41.51%-75M-----688.89%-53M----280.00%9M----94.05%-5M----
Accounts receivable (increase)decrease -72.73%-76M----20.00%-44M-----162.50%-55M----251.72%88M-----165.91%-58M----
Accounts payable increase (decrease) 24.08%237M-----32.51%191M----1,986.67%283M----86.11%-15M-----193.10%-108M----
Cash  from business operations 12.28%2.21B13.67%948M-12.83%1.97B-18.16%834M37.47%2.26B72.13%1.02B-8.36%1.64B-39.90%592M-11.32%1.79B4.79%985M
Other taxs -5.73%-443M9.83%-211M-6.08%-419M-29.28%-234M-10.64%-395M-90.53%-181M13.14%-357M46.33%-95M-25.30%-411M-25.53%-177M
Dividend received - operating 0.00%11M-8.33%11M-8.33%11M0.00%12M33.33%12M33.33%12M-10.00%9M0.00%9M0.00%10M80.00%9M
Interest received - operating 73.53%59M42.86%30M-12.82%34M31.25%21M85.71%39M77.78%16M-8.70%21M-30.77%9M-11.54%23M8.33%13M
Interest paid - operating -47.37%-28M-166.67%-16M-46.15%-19M0.00%-6M18.75%-13M25.00%-6M56.76%-16M27.27%-8M21.28%-37M69.44%-11M
Special items of business -67.86%-47M----17.65%-28M----33.33%-34M-----34.21%-51M----42.42%-38M----
Net cash from operations 14.84%1.81B21.53%762M-17.13%1.58B-27.09%627M46.27%1.9B69.63%860M-5.66%1.3B-38.10%507M-18.11%1.38B5.00%819M
Cash flow from investment activities
Decrease in deposits (increase) 270.83%41M160.87%28M17.24%-24M-757.14%-46M-211.54%-29M-76.67%7M165.00%26M--30M---40M----
Sale of fixed assets -69.12%21M-54.55%15M94.29%68M371.43%33M-10.26%35M-75.86%7M-58.06%39M16.00%29M-29.01%93M-57.63%25M
Purchase of fixed assets -0.81%-498M-15.49%-246M18.48%-494M19.92%-213M-19.29%-606M-39.27%-266M16.86%-508M19.07%-191M-2.00%-611M-1.72%-236M
Acquisition of subsidiaries 0.00%-8M---8M93.50%-8M-----10.81%-123M-5.50%-115M36.93%-111M26.85%-109M-4,300.00%-176M-3,625.00%-149M
Cash on investment -116.67%-3M0.00%-12M--18M-300.00%-12M----50.00%-3M-100.00%-18M---6M---9M----
Other items in the investment business -------------------8M--------------------
Net cash from investment operations -1.59%-447M6.30%-223M39.81%-440M35.68%-238M-27.80%-731M-49.80%-370M23.01%-572M31.39%-247M-57.42%-743M-103.39%-360M
Net cash before financing 19.96%1.36B38.56%539M-2.99%1.14B-20.61%389M60.77%1.17B88.46%490M14.62%729M-43.36%260M-47.52%636M-23.88%459M
Cash flow from financing activities
New borrowing 342.11%84M150.00%80M--19M-11.11%32M-----76.32%36M-99.45%32M65.22%152M11,132.69%5.84B155.56%92M
Refund --------12.90%-27M----51.56%-31M95.83%-2M98.95%-64M---48M-913.33%-6.08B----
Issuing shares ----------------------------------5.7B----
Dividends paid - financing -22.45%-529M-26.07%-503M-9.64%-432M-6.68%-399M-8.54%-394M-3.03%-374M62.81%-363M60.59%-363M-147.72%-976M-183.38%-921M
Other items of the financing business -193.33%-176M-62.07%-47M-53.85%-60M-11.54%-29M-5.41%-39M-36.84%-26M99.37%-37M92.80%-19M-1,875.93%-5.83B-1,652.94%-264M
Net cash from financing operations -24.20%-621M-18.69%-470M-7.76%-500M-8.20%-396M-7.41%-464M-31.65%-366M67.98%-432M74.57%-278M-9.05%-1.35B-83.39%-1.09B
Effect of rate 67.74%-60M10.00%-117M-631.43%-186M-864.71%-130M-61.11%35M160.71%17M381.25%90M-1,033.33%-28M52.24%-32M107.14%3M
Net Cash 16.64%743M1,085.71%69M-10.03%637M-105.65%-7M138.38%708M788.89%124M141.65%297M97.16%-18M-2,752.00%-713M-9,157.14%-634M
Begining period cash 22.47%2.46B22.47%2.46B58.78%2.01B58.78%2.01B44.13%1.26B44.13%1.26B-45.93%877M-45.93%877M-5.37%1.62B-5.37%1.62B
Cash at the end 27.79%3.14B28.88%2.41B22.47%2.46B33.10%1.87B58.78%2.01B69.07%1.41B44.13%1.26B-16.15%831M-45.93%877M-40.98%991M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg