(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 110.21%14M | ---- | -173.46%-137.04M | ---- | 106.50%186.55M | ---- | 57.72%90.34M | 209.33%57.28M | --18.52M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.70%-233K | ---270K |
Impairment and provisions: | --0 | -81.11%52.52M | --0 | 6,060.74%278.03M | --0 | -59.48%4.51M | --0 | 31.92%11.14M | -23.11%8.44M | --10.98M |
-Impairment of trade receivables (reversal) | ---- | -82.65%48.24M | ---- | 6,060.74%278.03M | ---- | -59.48%4.51M | ---- | 31.92%11.14M | -23.11%8.44M | --10.98M |
-Other impairments and provisions | ---- | --4.28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | ---3.75M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other fair value changes | ---- | ---- | ---- | ---3.75M | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | --607K | --0 | --0 | --0 | --0 | --0 | ---681K | --0 | --0 |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---681K | ---- | ---- |
-Loss (gain) from selling other assets | ---- | --607K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | --0 | -45.29%2.8M | --0 | -9.87%5.11M | --0 | 41.52%5.67M | --0 | 74.19%4.01M | 154.82%2.3M | --903K |
-Depreciation | ---- | -45.29%2.8M | ---- | -9.87%5.11M | ---- | 41.52%5.67M | ---- | 74.19%4.01M | 154.82%2.3M | --903K |
Financial expense | ---- | -92.62%1.61M | ---- | 138.42%21.79M | ---- | 276.60%9.14M | ---- | -32.15%2.43M | -21.85%3.58M | --4.58M |
Special items | ---- | --25.47M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -40.91%97M | --0 | -20.27%164.15M | --0 | 91.99%205.88M | --0 | 50.25%107.23M | 105.62%71.37M | --34.71M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | 103.14%11.52M | ---- | -26.16%-367.48M | ---- | -257.89%-291.28M | ---- | -149.47%-81.39M | 63.04%-32.63M | ---88.26M |
Accounts payable increase (decrease) | ---- | -51.13%26.25M | ---- | -22.35%53.71M | ---- | 1,965.95%69.17M | ---- | 127.96%3.35M | -164.37%-11.97M | --18.6M |
prepayments (increase)decrease | ---- | -288.01%-163.27M | ---- | -1,412.92%-42.08M | ---- | -87.76%3.21M | ---- | 152.99%26.18M | -4,170.18%-49.41M | ---1.16M |
Cash from business operations | --0 | -16.58%-212.38M | --0 | 40.22%-182.17M | -52.04%-168.19M | -3,851.16%-304.74M | ---110.63M | 120.42%8.12M | -23.35%-39.78M | ---32.25M |
Other taxs | ---- | 81.80%-749K | ---- | -48.77%-4.12M | -901.76%-3.98M | -106.73%-2.77M | ---397K | 81.51%-1.34M | -34,366.67%-7.24M | ---21K |
Special items of business | ---- | -2,029.37%-183.87M | ---- | 103.27%9.53M | ---- | -517.41%-291.71M | ---- | -175.63%-47.25M | -544.21%-17.14M | --3.86M |
Net cash from operations | 100.98%3.9M | -14.41%-213.13M | -130.79%-397.35M | 39.42%-186.29M | -55.08%-172.17M | -4,631.54%-307.51M | ---111.02M | 114.43%6.79M | -45.69%-47.02M | ---32.27M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | -96.58%10K | ---- | 16.33%292K | 656.25%121K | 146.08%251K | --16K | 363.64%102K | 120.00%22K | --10K |
Loan receivable (increase) decrease | ---- | ---179M | ---- | ---- | ---- | ---- | ---- | ---- | --4.5M | ---- |
Purchase of fixed assets | ---- | ---- | ---- | 38.47%-459K | 71.88%-223K | 49.08%-746K | ---793K | 12.06%-1.47M | -292.92%-1.67M | ---424K |
Sale of subsidiaries | ---- | ---- | ---- | --700K | --700K | ---- | ---- | --921K | ---- | ---- |
Recovery of cash from investments | ---- | 744.39%433.5M | ---- | --51.34M | ---- | ---- | ---- | ---- | --615K | ---- |
Cash on investment | ---- | ---- | ---- | ---527.81M | ---533.09M | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -102.16%-9.45M | 153.48%254.51M | 182.04%436.85M | -96,048.28%-475.93M | -68,431.27%-532.49M | -11.99%-495K | ---777K | -112.73%-442K | 938.41%3.47M | ---414K |
Net cash before financing | -114.06%-5.55M | 106.25%41.39M | 105.61%39.5M | -115.00%-662.22M | -530.29%-704.66M | -4,955.06%-308.01M | ---111.8M | 114.57%6.34M | -33.23%-43.55M | ---32.69M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -74.43%26.64M | ---- | -46.41%104.18M | -31.33%50.68M | 288.82%194.41M | --73.8M | 150.00%50M | -46.67%20M | --37.5M |
Refund | ---- | 77.78%-51M | ---- | -473.84%-229.53M | -200.95%-112.86M | -100.00%-40M | ---37.5M | 46.67%-20M | -275.00%-37.5M | ---10M |
Issuing shares | ---- | ---- | ---- | --765.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | ---- | 42.06%-9.36M | ---- | -191.96%-16.16M | -245.27%-9.16M | -64.90%-5.53M | ---2.65M | 31.82%-3.36M | -107.85%-4.92M | ---2.37M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | 903.59%140.5M | --16.5M | -84.62%14M | 1,875.68%91M | --4.61M |
Other items of the financing business | ---- | -104.08%-1.19M | ---- | 175.08%29.1M | 40,069.89%764.62M | -908.01%-38.76M | ---1.91M | 6.95%-3.85M | -354.59%-4.13M | --1.62M |
Net cash from financing operations | 133.82%10.9M | -105.34%-34.9M | -104.65%-32.23M | 160.75%653.49M | 1,337.33%693.28M | 581.06%250.62M | --48.23M | -42.90%36.8M | 105.50%64.45M | --31.36M |
Effect of rate | 175.68%4.77M | -501.54%-4.16M | -250.85%-6.31M | -48.07%1.04M | --4.18M | --2M | ---- | ---- | ---- | ---- |
Net Cash | -26.48%5.35M | 174.28%6.48M | 163.96%7.27M | 84.79%-8.73M | 82.11%-11.37M | -233.01%-57.38M | ---63.57M | 106.43%43.14M | 1,678.55%20.9M | ---1.32M |
Begining period cash | 179.41%3.61M | -85.62%1.29M | -85.62%1.29M | -86.05%8.98M | -86.05%8.98M | 203.27%64.37M | --64.37M | 6,430.77%21.23M | -80.29%325K | --1.65M |
Cash at the end | 507.84%13.73M | 179.41%3.61M | 26.13%2.26M | -85.62%1.29M | 123.04%1.79M | -86.05%8.98M | --803K | 203.27%64.37M | 6,430.77%21.23M | --325K |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Kaiyuan Shun Tak Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data