(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -70.33%643K | -32.10%2.39M | -4.16%2.17M | 94.63%3.52M | 35.07%2.26M | -62.04%1.81M | -35.57%1.67M | 45.83%4.76M | 311.08%2.6M | -13.76%3.26M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -317.07%-171K | -712.50%-195K | -272.73%-41K | 72.41%-24K | 85.33%-11K | -4.82%-87K | -650.00%-75K | -245.83%-83K | 16.67%-10K | 51.02%-24K |
Interest expense - adjustment | 73.44%111K | 20.59%164K | 3.23%64K | -7.48%136K | 0.00%62K | 15.75%147K | -1.59%62K | 217.50%127K | 293.75%63K | --40K |
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | -1.42%1.04M | 3.45%2.07M | 6.55%1.06M | 6.15%2M | 27.47%993K | 9.28%1.89M | -9.63%779K | 1,065.54%1.73M | 1,080.82%862K | 80.49%148K |
-Depreciation | -1.42%1.04M | 3.45%2.07M | 6.55%1.06M | 6.15%2M | 27.47%993K | 9.28%1.89M | -9.63%779K | 1,065.54%1.73M | 1,080.82%862K | 80.49%148K |
Unrealized exchange loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | --461K | ---- | ---- | ---- |
Special items | ---- | ---- | ---- | -58.06%13K | ---- | --31K | ---- | ---- | ---- | --15K |
Operating profit before the change of operating capital | -49.94%1.63M | -21.55%4.43M | -1.72%3.25M | 49.17%5.64M | 13.93%3.31M | -42.06%3.78M | -17.42%2.9M | 89.63%6.53M | 395.49%3.51M | -9.82%3.44M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 494.05%331K | 53.50%-93K | -255.56%-84K | -1,150.00%-200K | 151.43%54K | 96.31%-16K | 15.32%-105K | -484.07%-434K | 23.93%-124K | 128.39%113K |
Accounts receivable (increase)decrease | 53.62%-192K | -176.26%-318K | -136.57%-414K | -85.03%417K | -155.91%-175K | 261.69%2.79M | 115.84%313K | 20.89%-1.72M | -662.93%-1.98M | -443.53%-2.18M |
Accounts payable increase (decrease) | 73.32%-99K | 153.13%405K | -488.89%-371K | -71.98%160K | -113.97%-63K | 134.07%571K | -83.46%451K | -196.77%-1.68M | 35.55%2.73M | 446.37%1.73M |
Cash from business operations | -18.25%1.86M | -25.20%4.27M | -26.70%2.28M | -19.59%5.71M | -11.45%3.11M | 139.16%7.1M | -20.40%3.51M | -2.94%2.97M | 74.00%4.41M | -24.48%3.06M |
Other taxs | 72.02%-108K | -67.95%-875K | -8.73%-386K | 55.12%-521K | 27.70%-355K | 4.52%-1.16M | -29.89%-491K | -71.99%-1.22M | -894.74%-378K | 19.75%-707K |
Special items of business | 297.00%197K | 51.27%-153K | -733.33%-100K | -1,021.43%-314K | 75.51%-12K | -110.33%-28K | -118.01%-49K | 611.32%271K | 14.77%272K | 83.59%-53K |
Net cash from operations | -7.29%1.76M | -34.56%3.39M | -31.26%1.89M | -12.64%5.19M | -8.81%2.75M | 238.95%5.94M | -25.12%3.02M | -25.49%1.75M | 61.51%4.03M | -25.80%2.35M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 317.07%171K | 712.50%195K | 272.73%41K | -72.41%24K | -85.33%11K | 4.82%87K | 650.00%75K | 245.83%83K | -16.67%10K | -51.02%24K |
Sale of fixed assets | ---- | ---- | ---- | --53K | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | -74.60%-330K | 4.08%-306K | -71.82%-189K | -9.25%-319K | 25.68%-110K | 6.11%-292K | 29.52%-148K | 90.97%-311K | 93.80%-210K | -576.42%-3.44M |
Net cash from investment operations | -7.43%-159K | 54.13%-111K | -49.49%-148K | -18.05%-242K | -35.62%-99K | 10.09%-205K | 63.50%-73K | 93.33%-228K | 94.08%-200K | -643.26%-3.42M |
Net cash before financing | -8.54%1.6M | -33.60%3.28M | -34.27%1.75M | -13.73%4.94M | -9.91%2.66M | 276.23%5.73M | -23.12%2.95M | 242.47%1.52M | 536.06%3.83M | -139.49%-1.07M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.6M |
Refund | 0.00%-65K | -27.50%-204K | 0.00%-65K | -5.96%-160K | -62.50%-65K | 88.54%-151K | 96.15%-40K | -1,611.69%-1.32M | -2,786.11%-1.04M | ---77K |
Issuing shares | --42K | ---- | ---- | ---- | ---- | ---- | ---- | 8,277.78%22.62M | ---- | --270K |
Interest paid - financing | -73.44%-111K | -4.28%-1.8M | -3.23%-64K | -1.17%-1.73M | 0.00%-62K | -10.41%-1.71M | -121.43%-62K | -3,767.50%-1.55M | -64.71%-28K | ---40K |
Dividends paid - financing | 97.28%-136K | ---6.05M | ---5M | ---- | ---- | ---- | ---- | 12.13%-1M | ---- | 83.36%-1.14M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -201.82%-2.98M | 45.49%-296K | -495.18%-988K |
Other items of the financing business | -3.53%-879K | ---- | -9.27%-849K | ---- | -20.28%-777K | ---- | 16.75%-646K | ---- | -60.66%-776K | --699K |
Net cash from financing operations | 80.78%-1.15M | -326.43%-8.05M | -561.28%-5.98M | -1.56%-1.89M | -20.86%-904K | -111.79%-1.86M | 65.03%-748K | 1,089.52%15.77M | -427.57%-2.14M | 118.93%1.33M |
Effect of rate | -46.94%-144K | -1,445.45%-170K | -1,188.89%-98K | 70.27%-11K | 101.95%9K | -640.00%-37K | -4,090.91%-461K | 90.20%-5K | -150.00%-11K | -116.04%-51K |
Net Cash | 110.56%447K | -256.10%-4.77M | -341.75%-4.23M | -21.08%3.06M | -20.37%1.75M | -77.62%3.87M | 29.81%2.2M | 6,629.96%17.3M | 849.56%1.69M | 105.98%257K |
Begining period cash | -17.37%23.49M | 11.99%28.43M | 11.99%28.43M | 17.79%25.39M | 17.79%25.39M | 405.61%21.55M | 405.61%21.55M | 5.08%4.26M | 5.05%4.26M | -49.51%4.06M |
Cash at the end | -1.27%23.8M | -17.37%23.49M | -11.22%24.1M | 11.99%28.43M | 16.56%27.15M | 17.79%25.39M | 291.73%23.29M | 405.61%21.55M | 54.28%5.95M | 5.08%4.26M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Mazars LLP | -- | Mazars LLP | -- | Mazars LLP | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data