HK Stock MarketDetailed Quotes

01842 GROWN UP GROUP

Watchlist
  • 0.083
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
99.60MMarket Cap83.00P/E (TTM)

GROWN UP GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax
----
95.75%-113K
----
82.69%-2.66M
----
52.77%-15.34M
----
-189.89%-32.49M
----
1.45%36.14M
Profit adjustment
Impairment and provisions:
--0
50.46%4.12M
--0
-15.61%2.74M
--0
335.97%3.25M
--0
--745K
--0
--0
-Impairmen of inventory (reversal)
----
-19.09%496K
----
81.36%613K
----
--338K
----
----
----
----
-Impairment of trade receivables (reversal)
----
70.49%3.63M
----
491.11%2.13M
----
-51.68%360K
----
--745K
----
----
-Other impairments and provisions
----
----
----
----
----
--2.55M
----
----
----
----
Revaluation surplus:
--0
--3.78M
--0
--0
--0
--0
--0
0.00%-100K
--0
33.33%-100K
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
0.00%-100K
----
33.33%-100K
-Other fair value changes
----
--3.78M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
--0
-3,607.77%-7.16M
--0
-138.27%-193K
--0
-550.00%-81K
--0
-55.00%18K
--0
101.51%40K
-Loss (gain) on sale of property, machinery and equipment
----
-3,607.77%-7.16M
----
-138.27%-193K
----
-550.00%-81K
----
-55.00%18K
----
113.20%40K
Depreciation and amortization:
--0
-71.96%5.45M
--0
6.24%19.45M
--0
-1.71%18.3M
--0
24.74%18.62M
--0
9.31%14.93M
-Depreciation
----
-29.35%5.02M
----
-29.98%7.11M
----
-3.71%10.16M
----
98.23%10.55M
----
14.63%5.32M
-Amortization of intangible assets
----
-96.53%428K
----
51.37%12.34M
----
0.89%8.15M
----
-15.61%8.08M
----
6.61%9.57M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
0.00%39K
Financial expense
----
21.42%4.14M
----
-37.11%3.41M
----
-40.29%5.43M
----
33.74%9.09M
----
21.72%6.79M
Special items
----
-6.40%-266K
----
42.26%-250K
----
32.87%-433K
----
51.97%-645K
----
-57.26%-1.34M
Operating profit before the change of operating capital
--0
-55.72%9.96M
--0
102.34%22.5M
--0
333.47%11.12M
--0
-108.44%-4.76M
--0
10.35%56.46M
Change of operating capital
Inventory (increase) decrease
----
-253.69%-14.8M
----
197.47%9.63M
----
26.60%-9.88M
----
-150.63%-13.46M
----
389.21%26.58M
Accounts receivable (increase)decrease
----
184.99%31.11M
----
-206.99%-36.61M
----
-63.89%34.22M
----
308.86%94.76M
----
-43.66%-45.37M
Accounts payable increase (decrease)
----
-216.30%-23.82M
----
455.26%20.48M
----
94.58%-5.77M
----
-7,502.23%-106.37M
----
-94.89%1.44M
Financial assets at fair value (increase)decrease
----
---6.97M
----
----
----
----
----
----
----
----
Cash  from business operations
290.02%4.19M
-88.97%1.1M
-155.09%-2.2M
-46.88%10M
-90.82%4M
143.36%18.82M
110.38%43.6M
-263.07%-43.41M
-64.84%20.73M
-41.50%26.62M
Other taxs
-250.60%-1.25M
-49.57%411K
184.81%832K
111.54%815K
67.29%-981K
-164.43%-7.06M
56.78%-3M
74.90%-2.67M
14.67%-6.94M
-275.48%-10.64M
Special items of business
----
193.52%5.61M
----
44.77%-6M
----
19.97%-10.87M
----
-8.80%-13.58M
----
-63.62%-12.48M
Net cash from operations
313.92%2.94M
-86.00%1.51M
-145.43%-1.37M
-8.04%10.81M
-92.56%3.02M
125.52%11.76M
194.52%40.6M
-388.37%-46.08M
-72.87%13.79M
-62.55%15.98M
Cash flow from investment activities
Interest received - investment
4,177.78%1.16M
37.11%266K
-78.91%27K
-55.20%194K
-72.71%128K
-55.45%433K
-35.67%469K
-27.62%972K
-7.84%729K
57.26%1.34M
Decrease in deposits (increase)
1,297.11%34.01M
--2.91M
-15,683.33%-2.84M
----
99.93%-18K
-919.92%-20.74M
-1,162.40%-25.25M
66.34%-2.03M
66.67%-2M
-785.63%-6.04M
Sale of fixed assets
----
4,315.38%8.61M
--302K
85.71%195K
----
-11.76%105K
----
--119K
10,466.67%317K
----
Purchase of fixed assets
-167.78%-640K
52.12%-701K
79.61%-239K
-131.65%-1.46M
-134.87%-1.17M
31.45%-632K
7.25%-499K
74.56%-922K
56.79%-538K
-53.11%-3.62M
Purchase of intangible assets
----
----
----
----
----
----
----
---397K
----
----
Sale of subsidiaries
----
----
----
--27.61M
----
----
----
----
----
----
Recovery of cash from investments
--7.42M
----
----
----
----
----
----
----
----
----
Cash on investment
-16.27%-27.08M
---31.29M
---23.29M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
320.10%34.31M
1,124.34%33.92M
52.46%-15.59M
Net cash from investment operations
157.07%14.87M
-176.15%-20.21M
-2,352.45%-26.05M
227.40%26.54M
95.80%-1.06M
-164.99%-20.83M
-177.96%-25.28M
234.05%32.05M
432.15%32.42M
42.83%-23.91M
Net cash before financing
164.92%17.8M
-150.05%-18.69M
-1,500.26%-27.42M
511.81%37.35M
-87.22%1.96M
35.35%-9.07M
-66.84%15.33M
-76.92%-14.03M
12.57%46.21M
-1,035.14%-7.93M
Cash flow from financing activities
New borrowing
-19.57%70.91M
331.47%137.38M
529.66%88.15M
-0.50%31.84M
136.77%14M
51.12%32M
-91.69%5.91M
-89.40%21.18M
-10.16%71.16M
-6.60%199.84M
Refund
-57.01%-86.43M
-266.32%-117.22M
-293.18%-55.05M
4.09%-32M
-370.43%-14M
44.26%-33.37M
97.11%-2.98M
68.34%-59.86M
-10.26%-102.97M
9.88%-189.05M
Issuing shares
----
--31.52M
----
----
----
----
----
--85M
--85M
----
Interest paid - financing
-128.11%-2.39M
-28.94%-4.14M
35.79%-1.05M
34.92%-3.21M
41.59%-1.63M
41.11%-4.94M
25.94%-2.79M
-36.44%-8.38M
-28.71%-3.77M
-27.81%-6.14M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
-343.62%-13.07M
---13.07M
-577.24%-2.95M
Other items of the financing business
37.52%-1.13M
38.00%-3.06M
24.34%-1.82M
30.71%-4.94M
51.58%-2.4M
4.38%-7.13M
-15.96%-4.96M
-584.21%-7.45M
-882.30%-4.27M
22.93%-1.09M
Net cash from financing operations
-162.96%-19.04M
635.14%44.47M
850.92%30.25M
38.11%-8.31M
16.21%-4.03M
-177.10%-13.43M
-114.98%-4.81M
2,726.95%17.41M
283.01%32.09M
124.83%616K
Effect of rate
19.30%-669K
49.57%-825K
-162.34%-829K
-75.35%-1.64M
-551.43%-316K
-201.30%-933K
108.54%70K
-57.62%921K
10.87%-820K
236.15%2.17M
Net Cash
-143.92%-1.24M
-11.24%25.78M
236.71%2.83M
229.09%29.04M
-119.68%-2.07M
-764.80%-22.5M
-86.57%10.52M
146.27%3.38M
232.94%78.3M
-347.89%-7.31M
Begining period cash
283.84%34.12M
148.00%8.89M
148.00%8.89M
-476.90%-18.52M
-476.90%-18.52M
708.06%4.91M
708.06%4.91M
-89.42%608K
-89.42%608K
-35.97%5.75M
Cash at the end
195.75%32.2M
280.73%33.84M
152.09%10.89M
148.00%8.89M
-234.85%-20.9M
-476.90%-18.52M
-80.15%15.5M
708.06%4.91M
175.47%78.09M
-89.42%608K
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018
Cash flow from operating activities
Earning before tax ----95.75%-113K----82.69%-2.66M----52.77%-15.34M-----189.89%-32.49M----1.45%36.14M
Profit adjustment
Impairment and provisions: --050.46%4.12M--0-15.61%2.74M--0335.97%3.25M--0--745K--0--0
-Impairmen of inventory (reversal) -----19.09%496K----81.36%613K------338K----------------
-Impairment of trade receivables (reversal) ----70.49%3.63M----491.11%2.13M-----51.68%360K------745K--------
-Other impairments and provisions ----------------------2.55M----------------
Revaluation surplus: --0--3.78M--0--0--0--0--00.00%-100K--033.33%-100K
-Fair value of investment properties (increase) ----------------------------0.00%-100K----33.33%-100K
-Other fair value changes ------3.78M--------------------------------
Asset sale loss (gain): --0-3,607.77%-7.16M--0-138.27%-193K--0-550.00%-81K--0-55.00%18K--0101.51%40K
-Loss (gain) on sale of property, machinery and equipment -----3,607.77%-7.16M-----138.27%-193K-----550.00%-81K-----55.00%18K----113.20%40K
Depreciation and amortization: --0-71.96%5.45M--06.24%19.45M--0-1.71%18.3M--024.74%18.62M--09.31%14.93M
-Depreciation -----29.35%5.02M-----29.98%7.11M-----3.71%10.16M----98.23%10.55M----14.63%5.32M
-Amortization of intangible assets -----96.53%428K----51.37%12.34M----0.89%8.15M-----15.61%8.08M----6.61%9.57M
-Other depreciation and amortization ------------------------------------0.00%39K
Financial expense ----21.42%4.14M-----37.11%3.41M-----40.29%5.43M----33.74%9.09M----21.72%6.79M
Special items -----6.40%-266K----42.26%-250K----32.87%-433K----51.97%-645K-----57.26%-1.34M
Operating profit before the change of operating capital --0-55.72%9.96M--0102.34%22.5M--0333.47%11.12M--0-108.44%-4.76M--010.35%56.46M
Change of operating capital
Inventory (increase) decrease -----253.69%-14.8M----197.47%9.63M----26.60%-9.88M-----150.63%-13.46M----389.21%26.58M
Accounts receivable (increase)decrease ----184.99%31.11M-----206.99%-36.61M-----63.89%34.22M----308.86%94.76M-----43.66%-45.37M
Accounts payable increase (decrease) -----216.30%-23.82M----455.26%20.48M----94.58%-5.77M-----7,502.23%-106.37M-----94.89%1.44M
Financial assets at fair value (increase)decrease -------6.97M--------------------------------
Cash  from business operations 290.02%4.19M-88.97%1.1M-155.09%-2.2M-46.88%10M-90.82%4M143.36%18.82M110.38%43.6M-263.07%-43.41M-64.84%20.73M-41.50%26.62M
Other taxs -250.60%-1.25M-49.57%411K184.81%832K111.54%815K67.29%-981K-164.43%-7.06M56.78%-3M74.90%-2.67M14.67%-6.94M-275.48%-10.64M
Special items of business ----193.52%5.61M----44.77%-6M----19.97%-10.87M-----8.80%-13.58M-----63.62%-12.48M
Net cash from operations 313.92%2.94M-86.00%1.51M-145.43%-1.37M-8.04%10.81M-92.56%3.02M125.52%11.76M194.52%40.6M-388.37%-46.08M-72.87%13.79M-62.55%15.98M
Cash flow from investment activities
Interest received - investment 4,177.78%1.16M37.11%266K-78.91%27K-55.20%194K-72.71%128K-55.45%433K-35.67%469K-27.62%972K-7.84%729K57.26%1.34M
Decrease in deposits (increase) 1,297.11%34.01M--2.91M-15,683.33%-2.84M----99.93%-18K-919.92%-20.74M-1,162.40%-25.25M66.34%-2.03M66.67%-2M-785.63%-6.04M
Sale of fixed assets ----4,315.38%8.61M--302K85.71%195K-----11.76%105K------119K10,466.67%317K----
Purchase of fixed assets -167.78%-640K52.12%-701K79.61%-239K-131.65%-1.46M-134.87%-1.17M31.45%-632K7.25%-499K74.56%-922K56.79%-538K-53.11%-3.62M
Purchase of intangible assets -------------------------------397K--------
Sale of subsidiaries --------------27.61M------------------------
Recovery of cash from investments --7.42M------------------------------------
Cash on investment -16.27%-27.08M---31.29M---23.29M----------------------------
Other items in the investment business ----------------------------320.10%34.31M1,124.34%33.92M52.46%-15.59M
Net cash from investment operations 157.07%14.87M-176.15%-20.21M-2,352.45%-26.05M227.40%26.54M95.80%-1.06M-164.99%-20.83M-177.96%-25.28M234.05%32.05M432.15%32.42M42.83%-23.91M
Net cash before financing 164.92%17.8M-150.05%-18.69M-1,500.26%-27.42M511.81%37.35M-87.22%1.96M35.35%-9.07M-66.84%15.33M-76.92%-14.03M12.57%46.21M-1,035.14%-7.93M
Cash flow from financing activities
New borrowing -19.57%70.91M331.47%137.38M529.66%88.15M-0.50%31.84M136.77%14M51.12%32M-91.69%5.91M-89.40%21.18M-10.16%71.16M-6.60%199.84M
Refund -57.01%-86.43M-266.32%-117.22M-293.18%-55.05M4.09%-32M-370.43%-14M44.26%-33.37M97.11%-2.98M68.34%-59.86M-10.26%-102.97M9.88%-189.05M
Issuing shares ------31.52M----------------------85M--85M----
Interest paid - financing -128.11%-2.39M-28.94%-4.14M35.79%-1.05M34.92%-3.21M41.59%-1.63M41.11%-4.94M25.94%-2.79M-36.44%-8.38M-28.71%-3.77M-27.81%-6.14M
Issuance expenses and redemption of securities expenses -----------------------------343.62%-13.07M---13.07M-577.24%-2.95M
Other items of the financing business 37.52%-1.13M38.00%-3.06M24.34%-1.82M30.71%-4.94M51.58%-2.4M4.38%-7.13M-15.96%-4.96M-584.21%-7.45M-882.30%-4.27M22.93%-1.09M
Net cash from financing operations -162.96%-19.04M635.14%44.47M850.92%30.25M38.11%-8.31M16.21%-4.03M-177.10%-13.43M-114.98%-4.81M2,726.95%17.41M283.01%32.09M124.83%616K
Effect of rate 19.30%-669K49.57%-825K-162.34%-829K-75.35%-1.64M-551.43%-316K-201.30%-933K108.54%70K-57.62%921K10.87%-820K236.15%2.17M
Net Cash -143.92%-1.24M-11.24%25.78M236.71%2.83M229.09%29.04M-119.68%-2.07M-764.80%-22.5M-86.57%10.52M146.27%3.38M232.94%78.3M-347.89%-7.31M
Begining period cash 283.84%34.12M148.00%8.89M148.00%8.89M-476.90%-18.52M-476.90%-18.52M708.06%4.91M708.06%4.91M-89.42%608K-89.42%608K-35.97%5.75M
Cash at the end 195.75%32.2M280.73%33.84M152.09%10.89M148.00%8.89M-234.85%-20.9M-476.90%-18.52M-80.15%15.5M708.06%4.91M175.47%78.09M-89.42%608K
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg