HK Stock MarketDetailed Quotes

01811 CGN NEW ENERGY

Watchlist
  • 2.370
  • +0.010+0.42%
Pre-Opening Auction Apr 29 09:00 CST
10.17BMarket Cap4.86P/E (TTM)

CGN NEW ENERGY Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
29.13%352.53M
----
-7.52%272.99M
----
43.87%295.18M
----
45.59%205.17M
----
12.70%140.92M
----
Profit adjustment
Interest (income) - adjustment
-62.44%-5.78M
----
-37.92%-3.56M
----
9.41%-2.58M
----
33.94%-2.85M
----
8.61%-4.31M
----
Attributable subsidiary (profit) loss
-104.78%-3.02M
----
68.44%63.25M
----
227.98%37.55M
----
10.56%-29.34M
----
-95.06%-32.81M
----
Impairment and provisions:
-64.09%24.93M
--0
181.96%69.44M
--0
85.44%24.63M
--0
-50.79%13.28M
--0
8.34%26.98M
--0
-Impairment of property, plant and equipment (reversal)
-88.54%7.66M
----
--66.81M
----
----
----
-84.34%4.38M
----
19.41%27.99M
----
-Impairmen of inventory (reversal)
----
----
---163K
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
207.88%8.59M
----
-86.25%2.79M
----
20,596.97%20.29M
----
90.18%-99K
----
-168.81%-1.01M
----
-Impairment of goodwill
--8.68M
----
----
----
-51.81%4.34M
----
--9M
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Asset sale loss (gain):
-550.00%-2.45M
--0
113.66%544K
--0
77.54%-3.98M
--0
-332.55%-17.73M
--0
-203.80%-4.1M
--0
-Loss (gain) from sale of subsidiary company
-3,808.96%-2.49M
----
--67K
----
----
----
-3,209.31%-18.14M
----
---548K
----
-Loss (gain) on sale of property, machinery and equipment
-92.24%37K
----
111.98%477K
----
-1,073.59%-3.98M
----
111.52%409K
----
-189.92%-3.55M
----
Depreciation and amortization:
3.25%352.05M
--0
24.67%340.98M
--0
32.45%273.51M
--0
23.28%206.49M
--0
16.01%167.5M
--0
-Depreciation
3.25%352.05M
----
24.67%340.98M
----
32.41%273.51M
----
23.26%206.56M
----
16.00%167.58M
----
-Other depreciation and amortization
----
----
----
----
----
----
14.29%-72K
----
4.55%-84K
----
Financial expense
-6.31%212.77M
----
20.66%227.11M
----
29.80%188.22M
----
18.74%145.01M
----
10.86%122.12M
----
Special items
92.28%-48K
----
37.49%-622K
----
22.14%-995K
----
-50.35%-1.28M
----
-144.22%-850K
----
Operating profit before the change of operating capital
-4.04%930.98M
--0
19.54%970.13M
--0
56.44%811.53M
--0
24.86%518.75M
--0
8.52%415.46M
--0
Change of operating capital
Inventory (increase) decrease
234.48%20.21M
----
53.34%-15.03M
----
-945.46%-32.21M
----
82.12%3.81M
----
208.10%2.09M
----
Accounts receivable (increase)decrease
-45.72%-94.61M
----
81.33%-64.93M
----
-224.47%-347.75M
----
-244.64%-107.18M
----
171.30%74.1M
----
Accounts payable increase (decrease)
-67.49%-114.95M
----
-202.55%-68.63M
----
305.70%66.92M
----
-148.74%-32.53M
----
-9.86%66.75M
----
Cash  from business operations
10.55%756.26M
--0
78.01%684.07M
--0
32.12%384.28M
--0
-11.81%290.85M
--0
-2.42%329.8M
--0
Other taxs
-79.20%-74.71M
----
-10.77%-41.69M
----
-10.79%-37.64M
----
15.95%-33.97M
----
-37.59%-40.42M
----
Special items of business
110.64%14.63M
----
-20.37%-137.47M
----
-24.14%-114.21M
----
59.76%-92M
----
-1,358.13%-228.61M
----
Net cash from operations
6.10%681.55M
5.87%340.11M
85.32%642.38M
105.20%321.26M
34.94%346.64M
78.74%156.56M
-11.23%256.88M
21.61%87.59M
-6.23%289.38M
-42.61%72.03M
Cash flow from investment activities
Interest received - investment
62.44%5.78M
-49.03%3.3M
37.92%3.56M
501.86%6.47M
-9.41%2.58M
-29.88%1.08M
-33.94%2.85M
-45.75%1.53M
-8.61%4.31M
80.58%2.83M
Dividend received - investment
----
----
----
----
-13.98%25.57M
----
127.73%29.72M
----
14.89%13.05M
----
Decrease in deposits (increase)
326.78%37.37M
-1,352.37%-58.85M
56.54%-16.48M
120.63%4.7M
36.94%-37.92M
-440.74%-22.78M
3.32%-60.13M
-107.82%-4.21M
42.28%-62.19M
306.05%53.87M
Sale of fixed assets
660.28%7.18M
-72.52%280K
-86.74%944K
354.91%1.02M
-82.89%7.12M
169.88%224K
204.96%41.59M
167.74%83K
458.98%13.64M
287.50%31K
Purchase of fixed assets
-76.80%-641.37M
24.90%-183.99M
71.20%-362.78M
67.13%-244.98M
4.79%-1.26B
-9.94%-745.29M
-23.16%-1.32B
-165.15%-677.93M
-134.07%-1.07B
-72.60%-255.68M
Selling intangible assets
----
-71.65%127K
5,322.22%488K
--448K
-96.23%9K
----
--239K
----
----
----
Purchase of intangible assets
75.36%-3.26M
68.70%-1.01M
-15.83%-13.24M
44.40%-3.21M
-165.61%-11.43M
-278.44%-5.78M
-36.60%-4.3M
---1.53M
---3.15M
----
Sale of subsidiaries
-217.66%-16.87M
----
--14.34M
---15.56M
----
----
2,370.76%20.89M
---876K
---920K
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
107.11%223K
----
Recovery of cash from investments
----
----
----
----
----
----
--23.92M
----
----
----
Cash on investment
----
----
----
----
---8.8M
---8.74M
----
----
----
----
Other items in the investment business
----
----
----
----
----
-98.74%218K
----
--17.36M
----
----
Net cash from investment operations
-63.78%-611.18M
4.37%-240.14M
70.91%-373.16M
67.85%-251.11M
-1.13%-1.28B
-17.35%-781.06M
-14.33%-1.27B
-234.54%-665.57M
-99.88%-1.11B
-14.64%-198.95M
Net cash before financing
-73.86%70.37M
42.53%99.97M
128.76%269.22M
111.23%70.14M
7.46%-936M
-8.05%-624.5M
-23.36%-1.01B
-355.36%-577.98M
-232.76%-819.95M
-164.24%-126.93M
Cash flow from financing activities
New borrowing
-0.98%2.6B
-3.16%1.29B
-16.25%2.62B
8.76%1.33B
19.11%3.13B
-14.31%1.22B
64.62%2.63B
107.65%1.43B
63.17%1.6B
104.56%686.63M
Refund
0.01%-2.55B
-7.56%-1.33B
-28.31%-2.55B
-126.72%-1.24B
-34.88%-1.98B
34.39%-545.51M
-198.75%-1.47B
-76.00%-831.46M
-104.16%-492.55M
-649.16%-472.41M
Interest paid - financing
4.76%-211.89M
7.76%-110.94M
-18.20%-222.48M
-40.43%-120.27M
-29.80%-188.22M
-25.51%-85.65M
-18.74%-145.01M
-14.25%-68.24M
-6.18%-122.12M
-12.83%-59.73M
Dividends paid - financing
-3.98%-42.67M
4.21%-39.03M
45.25%-41.04M
40.34%-40.75M
-1,088.85%-74.96M
-3,574.02%-68.3M
76.11%-6.31M
91.68%-1.86M
-31.22%-26.39M
-31.59%-22.35M
Absorb investment income
-78.28%5.23M
-79.64%4.8M
-10.75%24.07M
134.77%23.59M
1,755.09%26.97M
1,308.98%10.05M
-84.14%1.45M
-84.39%713K
34.16%9.17M
--4.57M
Other items of the financing business
-33.68%-15.61M
-82.86%-2.52M
-83.82%-11.68M
32.76%-1.38M
-0.62%-6.35M
31.14%-2.05M
-71.97%-6.31M
-49.67%-2.97M
7.81%-3.67M
---1.99M
Net cash from financing operations
-22.59%-212.55M
-308.50%-191.27M
-119.13%-173.38M
-108.83%-46.82M
-9.66%906.39M
1.59%530.31M
4.22%1B
287.47%521.99M
276.14%962.64M
-33.53%134.72M
Effect of rate
63.66%-10.97M
-137.98%-8.24M
-624.26%-30.19M
1,066.85%21.68M
-74.86%5.76M
137.09%1.86M
529.25%22.91M
42.75%-5.01M
3.96%-5.34M
40.45%-8.75M
Net Cash
-248.36%-142.18M
-491.52%-91.3M
423.67%95.83M
124.76%23.32M
-261.26%-29.61M
-68.24%-94.19M
-105.74%-8.2M
-818.70%-55.99M
1,399.33%142.69M
-94.96%7.79M
Begining period cash
17.51%440.65M
17.51%440.65M
-5.98%375M
-5.98%375M
3.83%398.85M
3.83%398.85M
55.66%384.14M
55.66%384.14M
1.63%246.79M
1.63%246.79M
Cash at the end
-34.75%287.5M
-18.78%341.11M
17.51%440.65M
37.02%420M
-5.98%375M
-5.15%306.52M
3.83%398.85M
31.45%323.14M
55.66%384.14M
-35.78%245.83M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 29.13%352.53M-----7.52%272.99M----43.87%295.18M----45.59%205.17M----12.70%140.92M----
Profit adjustment
Interest (income) - adjustment -62.44%-5.78M-----37.92%-3.56M----9.41%-2.58M----33.94%-2.85M----8.61%-4.31M----
Attributable subsidiary (profit) loss -104.78%-3.02M----68.44%63.25M----227.98%37.55M----10.56%-29.34M-----95.06%-32.81M----
Impairment and provisions: -64.09%24.93M--0181.96%69.44M--085.44%24.63M--0-50.79%13.28M--08.34%26.98M--0
-Impairment of property, plant and equipment (reversal) -88.54%7.66M------66.81M-------------84.34%4.38M----19.41%27.99M----
-Impairmen of inventory (reversal) -----------163K----------------------------
-Impairment of trade receivables (reversal) 207.88%8.59M-----86.25%2.79M----20,596.97%20.29M----90.18%-99K-----168.81%-1.01M----
-Impairment of goodwill --8.68M-------------51.81%4.34M------9M------------
Revaluation surplus: --0--0--0--0--0--0--0--0--0--0
Asset sale loss (gain): -550.00%-2.45M--0113.66%544K--077.54%-3.98M--0-332.55%-17.73M--0-203.80%-4.1M--0
-Loss (gain) from sale of subsidiary company -3,808.96%-2.49M------67K-------------3,209.31%-18.14M-------548K----
-Loss (gain) on sale of property, machinery and equipment -92.24%37K----111.98%477K-----1,073.59%-3.98M----111.52%409K-----189.92%-3.55M----
Depreciation and amortization: 3.25%352.05M--024.67%340.98M--032.45%273.51M--023.28%206.49M--016.01%167.5M--0
-Depreciation 3.25%352.05M----24.67%340.98M----32.41%273.51M----23.26%206.56M----16.00%167.58M----
-Other depreciation and amortization ------------------------14.29%-72K----4.55%-84K----
Financial expense -6.31%212.77M----20.66%227.11M----29.80%188.22M----18.74%145.01M----10.86%122.12M----
Special items 92.28%-48K----37.49%-622K----22.14%-995K-----50.35%-1.28M-----144.22%-850K----
Operating profit before the change of operating capital -4.04%930.98M--019.54%970.13M--056.44%811.53M--024.86%518.75M--08.52%415.46M--0
Change of operating capital
Inventory (increase) decrease 234.48%20.21M----53.34%-15.03M-----945.46%-32.21M----82.12%3.81M----208.10%2.09M----
Accounts receivable (increase)decrease -45.72%-94.61M----81.33%-64.93M-----224.47%-347.75M-----244.64%-107.18M----171.30%74.1M----
Accounts payable increase (decrease) -67.49%-114.95M-----202.55%-68.63M----305.70%66.92M-----148.74%-32.53M-----9.86%66.75M----
Cash  from business operations 10.55%756.26M--078.01%684.07M--032.12%384.28M--0-11.81%290.85M--0-2.42%329.8M--0
Other taxs -79.20%-74.71M-----10.77%-41.69M-----10.79%-37.64M----15.95%-33.97M-----37.59%-40.42M----
Special items of business 110.64%14.63M-----20.37%-137.47M-----24.14%-114.21M----59.76%-92M-----1,358.13%-228.61M----
Net cash from operations 6.10%681.55M5.87%340.11M85.32%642.38M105.20%321.26M34.94%346.64M78.74%156.56M-11.23%256.88M21.61%87.59M-6.23%289.38M-42.61%72.03M
Cash flow from investment activities
Interest received - investment 62.44%5.78M-49.03%3.3M37.92%3.56M501.86%6.47M-9.41%2.58M-29.88%1.08M-33.94%2.85M-45.75%1.53M-8.61%4.31M80.58%2.83M
Dividend received - investment -----------------13.98%25.57M----127.73%29.72M----14.89%13.05M----
Decrease in deposits (increase) 326.78%37.37M-1,352.37%-58.85M56.54%-16.48M120.63%4.7M36.94%-37.92M-440.74%-22.78M3.32%-60.13M-107.82%-4.21M42.28%-62.19M306.05%53.87M
Sale of fixed assets 660.28%7.18M-72.52%280K-86.74%944K354.91%1.02M-82.89%7.12M169.88%224K204.96%41.59M167.74%83K458.98%13.64M287.50%31K
Purchase of fixed assets -76.80%-641.37M24.90%-183.99M71.20%-362.78M67.13%-244.98M4.79%-1.26B-9.94%-745.29M-23.16%-1.32B-165.15%-677.93M-134.07%-1.07B-72.60%-255.68M
Selling intangible assets -----71.65%127K5,322.22%488K--448K-96.23%9K------239K------------
Purchase of intangible assets 75.36%-3.26M68.70%-1.01M-15.83%-13.24M44.40%-3.21M-165.61%-11.43M-278.44%-5.78M-36.60%-4.3M---1.53M---3.15M----
Sale of subsidiaries -217.66%-16.87M------14.34M---15.56M--------2,370.76%20.89M---876K---920K----
Acquisition of subsidiaries --------------------------------107.11%223K----
Recovery of cash from investments --------------------------23.92M------------
Cash on investment -------------------8.8M---8.74M----------------
Other items in the investment business ---------------------98.74%218K------17.36M--------
Net cash from investment operations -63.78%-611.18M4.37%-240.14M70.91%-373.16M67.85%-251.11M-1.13%-1.28B-17.35%-781.06M-14.33%-1.27B-234.54%-665.57M-99.88%-1.11B-14.64%-198.95M
Net cash before financing -73.86%70.37M42.53%99.97M128.76%269.22M111.23%70.14M7.46%-936M-8.05%-624.5M-23.36%-1.01B-355.36%-577.98M-232.76%-819.95M-164.24%-126.93M
Cash flow from financing activities
New borrowing -0.98%2.6B-3.16%1.29B-16.25%2.62B8.76%1.33B19.11%3.13B-14.31%1.22B64.62%2.63B107.65%1.43B63.17%1.6B104.56%686.63M
Refund 0.01%-2.55B-7.56%-1.33B-28.31%-2.55B-126.72%-1.24B-34.88%-1.98B34.39%-545.51M-198.75%-1.47B-76.00%-831.46M-104.16%-492.55M-649.16%-472.41M
Interest paid - financing 4.76%-211.89M7.76%-110.94M-18.20%-222.48M-40.43%-120.27M-29.80%-188.22M-25.51%-85.65M-18.74%-145.01M-14.25%-68.24M-6.18%-122.12M-12.83%-59.73M
Dividends paid - financing -3.98%-42.67M4.21%-39.03M45.25%-41.04M40.34%-40.75M-1,088.85%-74.96M-3,574.02%-68.3M76.11%-6.31M91.68%-1.86M-31.22%-26.39M-31.59%-22.35M
Absorb investment income -78.28%5.23M-79.64%4.8M-10.75%24.07M134.77%23.59M1,755.09%26.97M1,308.98%10.05M-84.14%1.45M-84.39%713K34.16%9.17M--4.57M
Other items of the financing business -33.68%-15.61M-82.86%-2.52M-83.82%-11.68M32.76%-1.38M-0.62%-6.35M31.14%-2.05M-71.97%-6.31M-49.67%-2.97M7.81%-3.67M---1.99M
Net cash from financing operations -22.59%-212.55M-308.50%-191.27M-119.13%-173.38M-108.83%-46.82M-9.66%906.39M1.59%530.31M4.22%1B287.47%521.99M276.14%962.64M-33.53%134.72M
Effect of rate 63.66%-10.97M-137.98%-8.24M-624.26%-30.19M1,066.85%21.68M-74.86%5.76M137.09%1.86M529.25%22.91M42.75%-5.01M3.96%-5.34M40.45%-8.75M
Net Cash -248.36%-142.18M-491.52%-91.3M423.67%95.83M124.76%23.32M-261.26%-29.61M-68.24%-94.19M-105.74%-8.2M-818.70%-55.99M1,399.33%142.69M-94.96%7.79M
Begining period cash 17.51%440.65M17.51%440.65M-5.98%375M-5.98%375M3.83%398.85M3.83%398.85M55.66%384.14M55.66%384.14M1.63%246.79M1.63%246.79M
Cash at the end -34.75%287.5M-18.78%341.11M17.51%440.65M37.02%420M-5.98%375M-5.15%306.52M3.83%398.85M31.45%323.14M55.66%384.14M-35.78%245.83M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg