HK Stock MarketDetailed Quotes

01782 IB DIGITAL TECH

Watchlist
  • 5.010
  • -0.490-8.91%
Not Open Apr 29 16:08 CST
3.82BMarket Cap-73676P/E (TTM)

IB DIGITAL TECH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-219.42%-47.95M
-506.51%-21.15M
-603.12%-15.01M
-213.47%-3.49M
168.59%2.98M
101.11%3.07M
-92.86%1.11M
-79.87%1.53M
-51.36%15.55M
-38.35%7.59M
Profit adjustment
Interest (income) - adjustment
-168.74%-2.37M
-170.49%-1.32M
-233.21%-883K
29.28%-488K
-278.57%-265K
-21.91%-690K
79.94%-70K
-58.10%-566K
-46.03%-349K
-773.17%-358K
Investment loss (gain)
27.24%-422K
----
40.14%-580K
----
9.78%-969K
----
---1.07M
----
----
----
Impairment and provisions:
135.39%572K
--0
-63.01%243K
--0
1,094.55%657K
--0
-93.81%55K
--0
--889K
--0
-Impairment of trade receivables (reversal)
180.00%602K
----
-64.34%215K
----
296.42%603K
----
-132.38%-307K
----
--948K
----
-Other impairments and provisions
-207.14%-30K
----
-48.15%28K
----
-85.08%54K
----
713.56%362K
----
---59K
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
--0
--0
---630K
--0
-Other fair value changes
----
----
----
----
----
----
----
----
---630K
----
Asset sale loss (gain):
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Depreciation and amortization:
40.62%9.19M
-12.68%2.85M
15.27%6.54M
14.44%3.27M
24.10%5.67M
100.92%2.85M
24.23%4.57M
33.84%1.42M
140.24%3.68M
40.53%1.06M
-Depreciation
124.00%4.66M
-12.35%887K
-3.12%2.08M
-10.92%1.01M
-1.92%2.15M
322.30%1.14M
-3.36%2.19M
-31.90%269K
170.81%2.26M
-9.61%395K
-Amortization of intangible assets
1.73%4.53M
-12.83%1.96M
26.48%4.46M
31.22%2.25M
48.01%3.52M
49.17%1.72M
68.39%2.38M
72.82%1.15M
103.45%1.41M
109.43%666K
Financial expense
2.80%367K
-16.49%157K
-24.68%357K
9.30%188K
62.89%474K
--172K
94.00%291K
----
--150K
----
Exchange Loss (gain)
86.01%-989K
-304.45%-2.27M
-4,689.61%-7.07M
-785.37%-562K
-83.44%154K
122.34%82K
305.75%930K
---367K
-128.34%-452K
----
Special items
----
----
-47.60%1.84M
--1.84M
--3.52M
----
----
----
----
----
Operating profit before the change of operating capital
-185.67%-41.61M
-2,963.50%-21.73M
-219.17%-14.57M
-86.17%759K
110.29%12.22M
172.46%5.49M
-69.15%5.81M
-75.70%2.02M
-45.96%18.84M
-32.39%8.29M
Change of operating capital
Inventory (increase) decrease
-27.03%-1.46M
-2.32%-6.34M
43.53%-1.15M
-34.01%-6.19M
-502.18%-2.03M
-436.19%-4.62M
144.57%505K
54.92%-862K
-217.41%-1.13M
-1,218.13%-1.91M
Accounts receivable (increase)decrease
7,132.97%20.18M
174.56%3.37M
102.94%279K
-50.89%-4.51M
-659.78%-9.51M
39.06%-2.99M
-90.03%1.7M
-579.78%-4.91M
240.16%17.03M
-101.32%-722K
Accounts payable increase (decrease)
-112.12%-445K
43.19%-2.12M
233.88%3.67M
36.21%-3.74M
-971.09%-2.74M
-144.88%-5.86M
97.09%-256K
82.75%-2.39M
-504.36%-8.81M
-2,013.11%-13.86M
Advance payment increase (decrease)
----
----
----
----
----
----
----
-118.18%-40K
----
-45.68%220K
prepayments (increase)decrease
-829.81%-6M
-401.68%-12.53M
117.56%822K
68.26%-2.5M
-516.83%-4.68M
-79.52%-7.87M
139.57%1.12M
37.37%-4.38M
-25,900.00%-2.84M
-113.74%-7M
Cash  from business operations
-71.13%-28.55M
-26.94%-18.74M
-44.76%-16.68M
18.47%-14.76M
-216.54%-11.53M
-75.35%-18.11M
-59.11%9.89M
-7,475.00%-10.33M
751.54%24.19M
100.90%140K
Other taxs
41.16%-516K
72.59%-236K
-110.82%-877K
-444.94%-861K
40.14%-416K
71.06%-158K
81.02%-695K
80.51%-546K
37.91%-3.66M
31.84%-2.8M
Interest received - operating
179.66%2.3M
200.20%1.47M
292.82%821K
-29.28%488K
198.57%209K
21.91%690K
-79.94%70K
58.10%566K
46.03%349K
773.17%358K
Special items of business
113.54%778K
1,352.32%20.62M
-19.97%-5.74M
162.92%1.42M
-575.47%-4.79M
-1,021.22%-2.26M
-8.29%1.01M
-98.38%245K
103.77%1.1M
119.04%15.12M
Adjustment items of business operations
----
----
----
----
----
----
----
----
---90K
----
Net cash from operations
-59.92%-26.77M
-15.69%-17.51M
-42.69%-16.74M
13.88%-15.13M
-226.64%-11.73M
-70.53%-17.57M
-55.43%9.26M
-347.27%-10.31M
321.83%20.78M
88.31%-2.3M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
----
----
----
---7M
----
----
Purchase of fixed assets
-341.44%-2.94M
-407.24%-1.89M
-48.66%-666K
-159.03%-373K
-13.99%-448K
-1,700.00%-144K
-257.27%-393K
83.67%-8K
66.57%-110K
77.42%-49K
Purchase of intangible assets
---15.9M
---11.13M
----
----
10.43%-5.35M
18.78%-1.98M
-23.33%-5.97M
-87.76%-2.44M
-39.21%-4.84M
-9.07%-1.3M
Recovery of cash from investments
-21.89%200.42M
----
--256.58M
----
----
----
----
----
----
----
Cash on investment
21.88%-200M
----
41.84%-256M
----
-342.82%-440.16M
----
-87.55%-99.4M
----
---53M
----
Other items in the investment business
----
----
----
----
339.05%441.13M
----
87.35%100.47M
----
--53.63M
----
Net cash from investment operations
-21,316.28%-18.42M
-3,391.15%-13.02M
98.22%-86K
82.45%-373K
8.75%-4.83M
77.51%-2.13M
-22.41%-5.29M
-600.82%-9.45M
-13.52%-4.32M
4.26%-1.35M
Net cash before financing
-168.57%-45.19M
-96.89%-30.53M
-1.60%-16.83M
21.28%-15.51M
-516.94%-16.56M
0.27%-19.7M
-75.87%3.97M
-440.85%-19.75M
224.91%16.46M
82.70%-3.65M
Cash flow from financing activities
New borrowing
0.00%10M
----
0.00%10M
----
0.00%10M
----
--10M
--10M
----
----
Refund
0.00%-10M
----
0.00%-10M
----
---10M
----
----
----
----
----
Issuing shares
----
----
--119.45M
--118.08M
----
----
----
----
----
----
Interest paid - financing
-2.80%-367K
16.49%-157K
24.68%-357K
-9.30%-188K
-154.84%-474K
---172K
---186K
----
----
----
Dividends paid - financing
----
----
----
----
----
----
----
----
27.44%-5.35M
53.98%-2.17M
Absorb investment income
----
----
----
----
0.00%1M
----
--1M
--1M
----
----
Issuance expenses and redemption of securities expenses
----
----
---1.45M
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
----
-13.33%1.3M
-13.33%1.3M
121.43%1.5M
--1.5M
---7M
----
----
----
Other items of the financing business
-122.05%-4.18M
-26.82%-785K
73.72%-1.88M
89.27%-619K
-294.38%-7.16M
---5.77M
-25.24%-1.82M
----
---1.45M
----
Net cash from financing operations
-103.88%-4.55M
-100.79%-942K
2,379.26%117.06M
2,770.54%118.57M
-357.06%-5.14M
-140.36%-4.44M
129.39%2M
607.61%11M
-162.32%-6.8M
-117.42%-2.17M
Effect of rate
-86.01%989K
304.45%2.27M
4,689.61%7.07M
785.37%562K
83.44%-154K
-122.34%-82K
-305.75%-930K
--367K
128.34%452K
----
Other items affecting net cash
----
----
----
----
----
----
----
----
--90K
----
Net Cash
-149.62%-49.74M
-130.54%-31.47M
561.99%100.24M
526.98%103.07M
-463.49%-21.7M
-175.80%-24.14M
-38.79%5.97M
-50.40%-8.75M
529.79%9.75M
32.88%-5.82M
Begining period cash
167.50%171.37M
167.50%171.37M
-25.43%64.06M
-25.43%64.06M
6.23%85.91M
6.23%85.91M
14.44%80.87M
14.44%80.87M
-5.18%70.67M
-5.18%70.67M
Cash at the end
-28.45%122.62M
-15.22%142.17M
167.50%171.37M
171.81%167.69M
-25.43%64.06M
-14.89%61.69M
6.23%85.91M
11.78%72.49M
14.44%80.87M
-2.66%64.85M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--92.91M
----
----
--64.85M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--92.91M
--0
--0
--64.85M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -219.42%-47.95M-506.51%-21.15M-603.12%-15.01M-213.47%-3.49M168.59%2.98M101.11%3.07M-92.86%1.11M-79.87%1.53M-51.36%15.55M-38.35%7.59M
Profit adjustment
Interest (income) - adjustment -168.74%-2.37M-170.49%-1.32M-233.21%-883K29.28%-488K-278.57%-265K-21.91%-690K79.94%-70K-58.10%-566K-46.03%-349K-773.17%-358K
Investment loss (gain) 27.24%-422K----40.14%-580K----9.78%-969K-------1.07M------------
Impairment and provisions: 135.39%572K--0-63.01%243K--01,094.55%657K--0-93.81%55K--0--889K--0
-Impairment of trade receivables (reversal) 180.00%602K-----64.34%215K----296.42%603K-----132.38%-307K------948K----
-Other impairments and provisions -207.14%-30K-----48.15%28K-----85.08%54K----713.56%362K-------59K----
Revaluation surplus: --0--0--0--0--0--0--0--0---630K--0
-Other fair value changes -----------------------------------630K----
Asset sale loss (gain): --0--0--0--0--0--0--0--0--0--0
Depreciation and amortization: 40.62%9.19M-12.68%2.85M15.27%6.54M14.44%3.27M24.10%5.67M100.92%2.85M24.23%4.57M33.84%1.42M140.24%3.68M40.53%1.06M
-Depreciation 124.00%4.66M-12.35%887K-3.12%2.08M-10.92%1.01M-1.92%2.15M322.30%1.14M-3.36%2.19M-31.90%269K170.81%2.26M-9.61%395K
-Amortization of intangible assets 1.73%4.53M-12.83%1.96M26.48%4.46M31.22%2.25M48.01%3.52M49.17%1.72M68.39%2.38M72.82%1.15M103.45%1.41M109.43%666K
Financial expense 2.80%367K-16.49%157K-24.68%357K9.30%188K62.89%474K--172K94.00%291K------150K----
Exchange Loss (gain) 86.01%-989K-304.45%-2.27M-4,689.61%-7.07M-785.37%-562K-83.44%154K122.34%82K305.75%930K---367K-128.34%-452K----
Special items ---------47.60%1.84M--1.84M--3.52M--------------------
Operating profit before the change of operating capital -185.67%-41.61M-2,963.50%-21.73M-219.17%-14.57M-86.17%759K110.29%12.22M172.46%5.49M-69.15%5.81M-75.70%2.02M-45.96%18.84M-32.39%8.29M
Change of operating capital
Inventory (increase) decrease -27.03%-1.46M-2.32%-6.34M43.53%-1.15M-34.01%-6.19M-502.18%-2.03M-436.19%-4.62M144.57%505K54.92%-862K-217.41%-1.13M-1,218.13%-1.91M
Accounts receivable (increase)decrease 7,132.97%20.18M174.56%3.37M102.94%279K-50.89%-4.51M-659.78%-9.51M39.06%-2.99M-90.03%1.7M-579.78%-4.91M240.16%17.03M-101.32%-722K
Accounts payable increase (decrease) -112.12%-445K43.19%-2.12M233.88%3.67M36.21%-3.74M-971.09%-2.74M-144.88%-5.86M97.09%-256K82.75%-2.39M-504.36%-8.81M-2,013.11%-13.86M
Advance payment increase (decrease) -----------------------------118.18%-40K-----45.68%220K
prepayments (increase)decrease -829.81%-6M-401.68%-12.53M117.56%822K68.26%-2.5M-516.83%-4.68M-79.52%-7.87M139.57%1.12M37.37%-4.38M-25,900.00%-2.84M-113.74%-7M
Cash  from business operations -71.13%-28.55M-26.94%-18.74M-44.76%-16.68M18.47%-14.76M-216.54%-11.53M-75.35%-18.11M-59.11%9.89M-7,475.00%-10.33M751.54%24.19M100.90%140K
Other taxs 41.16%-516K72.59%-236K-110.82%-877K-444.94%-861K40.14%-416K71.06%-158K81.02%-695K80.51%-546K37.91%-3.66M31.84%-2.8M
Interest received - operating 179.66%2.3M200.20%1.47M292.82%821K-29.28%488K198.57%209K21.91%690K-79.94%70K58.10%566K46.03%349K773.17%358K
Special items of business 113.54%778K1,352.32%20.62M-19.97%-5.74M162.92%1.42M-575.47%-4.79M-1,021.22%-2.26M-8.29%1.01M-98.38%245K103.77%1.1M119.04%15.12M
Adjustment items of business operations -----------------------------------90K----
Net cash from operations -59.92%-26.77M-15.69%-17.51M-42.69%-16.74M13.88%-15.13M-226.64%-11.73M-70.53%-17.57M-55.43%9.26M-347.27%-10.31M321.83%20.78M88.31%-2.3M
Cash flow from investment activities
Decrease in deposits (increase) -------------------------------7M--------
Purchase of fixed assets -341.44%-2.94M-407.24%-1.89M-48.66%-666K-159.03%-373K-13.99%-448K-1,700.00%-144K-257.27%-393K83.67%-8K66.57%-110K77.42%-49K
Purchase of intangible assets ---15.9M---11.13M--------10.43%-5.35M18.78%-1.98M-23.33%-5.97M-87.76%-2.44M-39.21%-4.84M-9.07%-1.3M
Recovery of cash from investments -21.89%200.42M------256.58M----------------------------
Cash on investment 21.88%-200M----41.84%-256M-----342.82%-440.16M-----87.55%-99.4M-------53M----
Other items in the investment business ----------------339.05%441.13M----87.35%100.47M------53.63M----
Net cash from investment operations -21,316.28%-18.42M-3,391.15%-13.02M98.22%-86K82.45%-373K8.75%-4.83M77.51%-2.13M-22.41%-5.29M-600.82%-9.45M-13.52%-4.32M4.26%-1.35M
Net cash before financing -168.57%-45.19M-96.89%-30.53M-1.60%-16.83M21.28%-15.51M-516.94%-16.56M0.27%-19.7M-75.87%3.97M-440.85%-19.75M224.91%16.46M82.70%-3.65M
Cash flow from financing activities
New borrowing 0.00%10M----0.00%10M----0.00%10M------10M--10M--------
Refund 0.00%-10M----0.00%-10M-------10M--------------------
Issuing shares ----------119.45M--118.08M------------------------
Interest paid - financing -2.80%-367K16.49%-157K24.68%-357K-9.30%-188K-154.84%-474K---172K---186K------------
Dividends paid - financing --------------------------------27.44%-5.35M53.98%-2.17M
Absorb investment income ----------------0.00%1M------1M--1M--------
Issuance expenses and redemption of securities expenses -----------1.45M----------------------------
Pledged bank deposit (increase) decrease ---------13.33%1.3M-13.33%1.3M121.43%1.5M--1.5M---7M------------
Other items of the financing business -122.05%-4.18M-26.82%-785K73.72%-1.88M89.27%-619K-294.38%-7.16M---5.77M-25.24%-1.82M-------1.45M----
Net cash from financing operations -103.88%-4.55M-100.79%-942K2,379.26%117.06M2,770.54%118.57M-357.06%-5.14M-140.36%-4.44M129.39%2M607.61%11M-162.32%-6.8M-117.42%-2.17M
Effect of rate -86.01%989K304.45%2.27M4,689.61%7.07M785.37%562K83.44%-154K-122.34%-82K-305.75%-930K--367K128.34%452K----
Other items affecting net cash ----------------------------------90K----
Net Cash -149.62%-49.74M-130.54%-31.47M561.99%100.24M526.98%103.07M-463.49%-21.7M-175.80%-24.14M-38.79%5.97M-50.40%-8.75M529.79%9.75M32.88%-5.82M
Begining period cash 167.50%171.37M167.50%171.37M-25.43%64.06M-25.43%64.06M6.23%85.91M6.23%85.91M14.44%80.87M14.44%80.87M-5.18%70.67M-5.18%70.67M
Cash at the end -28.45%122.62M-15.22%142.17M167.50%171.37M171.81%167.69M-25.43%64.06M-14.89%61.69M6.23%85.91M11.78%72.49M14.44%80.87M-2.66%64.85M
Cash balance analysis
Cash and bank balance --------------------------92.91M----------64.85M
Cash and cash equivalent balance --0--0--0--0--0--0--92.91M--0--0--64.85M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg