(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -92.03%213K | ---- | 92.86%2.67M | ---- | 106.05%1.39M | ---- | 66.20%-22.91M | ---- | -413.55%-67.8M |
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | -718.97%-1.9M | --0 | 97.79%-232K | --0 | ---10.51M | --0 | --0 | --0 | --1.73M |
-Other impairments and provisions | ---- | -718.97%-1.9M | ---- | 97.79%-232K | ---- | ---10.51M | ---- | ---- | ---- | --1.73M |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | 56.77%-348K | --0 | -189.57%-805K | --0 | 50.71%-278K | --0 | 88.85%-564K | --0 | -136.02%-5.06M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 56.77%-348K | ---- | -189.57%-805K | ---- | 50.71%-278K | ---- | 88.85%-564K | ---- | -136.02%-5.06M |
Depreciation and amortization: | --0 | 10.97%14.78M | --0 | 5.82%13.32M | --0 | 13.72%12.59M | --0 | 36.93%11.07M | --0 | -10.12%8.08M |
-Depreciation | ---- | 10.97%14.78M | ---- | 5.82%13.32M | ---- | 13.72%12.59M | ---- | 36.93%11.07M | ---- | -10.12%8.08M |
Financial expense | ---- | 85.59%824K | ---- | -76.21%444K | ---- | -5.38%1.87M | ---- | 78.30%1.97M | ---- | 48.26%1.11M |
Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.85M | ---- | ---- |
Operating profit before the change of operating capital | --0 | -11.88%13.57M | --0 | 204.59%15.4M | --0 | -6.56%5.06M | --0 | 108.74%5.41M | --0 | -311.99%-61.94M |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | ---- | -91.96%-32.48M | ---- | -235.23%-16.92M | ---- | 865.35%12.51M | ---- | -96.62%1.3M | ---- | 314.88%38.37M |
Accounts payable increase (decrease) | ---- | -202.73%-11.92M | ---- | -54.98%11.6M | ---- | 3,459.71%25.77M | ---- | 95.36%-767K | ---- | -44.90%-16.54M |
Cash from business operations | -278.70%-7.42M | -405.77%-30.83M | 253.19%4.15M | -62.00%10.08M | -92.57%1.18M | 338.28%26.53M | 5,887.12%15.81M | 84.20%-11.13M | 100.57%264K | -523.91%-70.46M |
Other taxs | ---- | ---- | ---- | ---- | ---- | 500.00%2.22M | 500.00%2.22M | 87.99%-556K | ---556K | 29.58%-4.63M |
Special items of business | ---- | 36.48%42.48M | ---- | 285.21%31.13M | ---- | 1.57%-16.81M | ---- | 43.74%-17.07M | ---- | 20.86%-30.35M |
Net cash from operations | -278.70%-7.42M | -71.71%11.66M | 253.19%4.15M | 43.31%41.21M | -93.48%1.18M | 345.97%28.75M | 6,274.66%18.03M | 84.43%-11.69M | 99.37%-292K | -320.28%-75.09M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | --443K | -37.98%423K | ---- | 610.42%682K | 141,250.00%2.83M | -87.45%96K | -99.64%2K | -89.57%765K | 47.45%550K | 84.44%7.34M |
Purchase of fixed assets | -27.94%-3.08M | 19.01%-8.16M | 36.12%-2.41M | 32.17%-10.08M | 32.53%-3.77M | -18.28%-14.85M | -12.50%-5.59M | -52.03%-12.56M | -146.43%-4.97M | -110.02%-8.26M |
Net cash from investment operations | -9.55%-2.64M | 17.63%-7.74M | -155.19%-2.41M | 36.35%-9.39M | 83.10%-944K | -25.14%-14.76M | -26.46%-5.59M | -1,174.92%-11.79M | -168.90%-4.42M | -2,202.27%-925K |
Net cash before financing | -677.54%-10.06M | -87.68%3.92M | 653.68%1.74M | 127.31%31.81M | -98.14%231K | 159.60%14M | 364.18%12.44M | 69.11%-23.48M | 90.12%-4.71M | -326.51%-76.01M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | -94.16%4M | -68.00%4M | -37.17%68.5M | -78.29%12.5M | 93.64%109.02M | --57.58M | 121.90%56.3M |
Refund | ---- | ---- | ---- | 49.96%-37.67M | -158.27%-37.67M | 20.79%-75.28M | 64.23%-14.59M | -79.20%-95.05M | -667.93%-40.78M | -243.15%-53.04M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --102M |
Interest paid - financing | 9.41%-77K | 69.82%-134K | 85.97%-85K | 75.71%-444K | 32.89%-606K | 7.30%-1.83M | -4.27%-903K | -78.30%-1.97M | -39.45%-866K | -48.26%-1.11M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---12.38M |
Pledged bank deposit (increase) decrease | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- | ---1.5M | ---1.5M | ---- |
Other items of the financing business | -4,890.24%-1.96M | -76.86%1.55M | -99.89%41K | 227.27%6.72M | 4,079.53%37.53M | -6.67%-5.28M | 61.79%-943K | -66.40%-4.95M | -49.30%-2.47M | 47.10%-2.97M |
Net cash from financing operations | -4,538.64%-2.04M | 105.48%1.42M | -101.35%-44K | -86.50%-25.9M | 182.66%3.25M | -350.17%-13.89M | -132.86%-3.93M | -93.75%5.55M | -85.41%11.97M | 2,402.28%88.81M |
Net Cash | -812.79%-12.1M | -9.72%5.34M | -51.25%1.7M | 5,326.61%5.92M | -59.10%3.48M | 100.61%109K | 17.28%8.51M | -240.16%-17.93M | -78.88%7.26M | 189.64%12.79M |
Begining period cash | 44.95%17.22M | 99.15%11.88M | 99.15%11.88M | 1.86%5.97M | 1.86%5.97M | -75.38%5.86M | -75.38%5.86M | 116.36%23.79M | 116.36%23.79M | -56.49%11M |
Cash at the end | -62.26%5.13M | 44.95%17.22M | 43.73%13.58M | 99.15%11.88M | -34.25%9.45M | 1.86%5.97M | -53.72%14.37M | -75.38%5.86M | -31.54%31.05M | 116.36%23.79M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data