HK Stock MarketDetailed Quotes

01732 XIANGXING INT

Watchlist
  • 0.151
  • +0.012+8.63%
Not Open May 2 16:08 CST
181.20MMarket Cap15.10P/E (TTM)

XIANGXING INT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
6.48%17.61M
----
-22.70%16.53M
----
-5.32%21.39M
----
13.87%22.59M
----
-47.31%19.84M
----
Profit adjustment
Interest (income) - adjustment
-1,122.58%-758K
----
96.10%-62K
----
-663.94%-1.59M
----
52.07%-208K
----
-1,140.00%-434K
----
Impairment and provisions:
-80.70%1.2M
--0
-34.72%6.23M
--0
95.62%9.55M
--0
1,184.47%4.88M
--0
--380K
--0
-Impairment of property, plant and equipment (reversal)
--522K
----
----
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-89.07%681K
----
-34.72%6.23M
----
216.79%9.55M
----
693.16%3.01M
----
--380K
----
-Other impairments and provisions
----
----
----
----
----
----
--1.87M
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
39.94%-200K
--0
---333K
--0
-Other fair value changes
----
----
----
----
----
----
39.94%-200K
----
---333K
----
Asset sale loss (gain):
133.87%21K
--0
-106.67%-62K
--0
88.72%-30K
--0
-198.88%-266K
--0
16.45%269K
--0
-Loss (gain) on sale of property, machinery and equipment
133.87%21K
----
-106.67%-62K
----
88.72%-30K
----
-198.88%-266K
----
16.45%269K
----
Depreciation and amortization:
6.83%8.08M
--0
8.64%7.57M
--0
3.12%6.96M
--0
-3.22%6.75M
--0
22.27%6.98M
--0
-Depreciation
6.80%8.06M
----
8.68%7.55M
----
3.00%6.94M
----
-3.38%6.74M
----
22.27%6.98M
----
-Other depreciation and amortization
21.05%23K
----
-5.00%19K
----
81.82%20K
----
--11K
----
----
----
Financial expense
-63.13%240K
----
-13.32%651K
----
188.85%751K
----
-78.81%260K
----
1,127.00%1.23M
----
Special items
--3K
----
----
----
----
----
---60K
----
----
----
Operating profit before the change of operating capital
-14.46%26.4M
--0
-16.67%30.86M
--0
9.72%37.03M
--0
20.86%33.75M
--0
-36.34%27.92M
--0
Change of operating capital
Inventory (increase) decrease
142.83%236K
----
-116.08%-551K
----
50.20%-255K
----
-215.84%-512K
----
116.89%442K
----
Accounts receivable (increase)decrease
-15.79%-13.59M
----
66.10%-11.74M
----
44.96%-34.63M
----
-363.13%-62.91M
----
175.57%23.91M
----
Accounts payable increase (decrease)
-387.78%-2.45M
----
128.21%851K
----
-159.90%-3.02M
----
149.51%5.04M
----
-161.40%-10.17M
----
Cash  from business operations
-52.76%10.59M
98.42%9.42M
2,671.10%22.42M
26.40%4.75M
96.46%-872K
123.70%3.75M
-198.16%-24.64M
-208.99%-15.84M
587.04%25.1M
65.49%-5.13M
China income tax paid
11.56%-6.45M
47.35%-2.05M
34.48%-7.29M
19.27%-3.89M
-53.31%-11.13M
-27.51%-4.82M
21.71%-7.26M
---3.78M
-1.74%-9.27M
----
Other taxs
----
----
----
----
----
----
----
----
----
-71.89%-5.2M
Special items of business
----
----
--3M
----
----
----
----
----
45.74%-17M
----
Net cash from operations
-72.62%4.14M
763.54%7.37M
226.06%15.13M
179.94%853K
62.38%-12M
94.56%-1.07M
-301.51%-31.9M
-90.05%-19.62M
210.96%15.83M
42.26%-10.33M
Cash flow from investment activities
Interest received - investment
1,122.58%758K
----
-37.37%62K
----
-52.40%99K
----
-52.07%208K
----
1,140.00%434K
----
Sale of fixed assets
-45.79%116K
----
365.22%214K
----
-86.47%46K
----
--340K
----
----
----
Purchase of fixed assets
92.10%-591K
95.49%-236K
-846.96%-7.48M
-30,664.71%-5.23M
88.92%-790K
99.63%-17K
-893.04%-7.13M
-558.38%-4.64M
90.59%-718K
78.02%-704K
Purchase of intangible assets
---9K
----
----
----
88.51%-10K
---4K
---87K
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
--10.53M
--40.49M
----
----
Cash on investment
---2M
----
----
----
---1.6M
100.20%59K
----
-200.00%-30M
---10M
---10M
Other items in the investment business
----
666.67%276K
----
--36K
----
----
----
260.00%162K
----
-27.42%45K
Net cash from investment operations
76.11%-1.72M
100.77%40K
-220.08%-7.21M
-13,768.42%-5.19M
-158.26%-2.25M
-99.37%38K
137.57%3.86M
156.48%6.02M
-190.59%-10.28M
-1,340.86%-10.66M
Net cash before financing
-69.44%2.42M
270.61%7.41M
155.59%7.92M
-321.87%-4.34M
49.16%-14.25M
92.44%-1.03M
-605.50%-28.04M
35.17%-13.6M
131.15%5.55M
-23.28%-20.98M
Cash flow from financing activities
New borrowing
----
----
53.85%8M
--3.8M
158.43%5.2M
----
---8.9M
-83.50%1.43M
----
--8.63M
Refund
2.44%-8M
-166.67%-8M
8.89%-8.2M
---3M
-200.00%-9M
----
1.79%9M
---9.06M
--8.84M
----
Issuing shares
--27.52M
--27.52M
----
----
----
----
----
----
----
----
Interest paid - financing
63.13%-240K
83.13%-27K
13.32%-651K
-15.11%-160K
-188.85%-751K
-143.86%-139K
39.53%-260K
25.97%-57K
-330.00%-430K
---77K
Absorb investment income
----
----
----
----
----
----
----
----
-80.00%300K
--300K
Other items of the financing business
36.35%-1.77M
86.18%-305K
60.25%-2.78M
0.59%-2.21M
-315.93%-7M
-490.43%-2.22M
-110.54%-1.68M
-102.32%-376K
-48.16%15.96M
--16.18M
Adjustment item of financing business
----
----
----
----
--6M
----
----
----
----
----
Net cash from financing operations
582.02%17.51M
1,324.31%19.19M
34.52%-3.63M
33.57%-1.57M
-201.14%-5.55M
70.76%-2.36M
-107.47%-1.84M
-132.23%-8.07M
-23.35%24.67M
--25.04M
Effect of rate
1,396.36%1.65M
264.44%1.06M
-91.01%110K
-8,150.00%-644K
67.99%1.22M
-95.98%8K
491.87%728K
-20.72%199K
51.85%123K
330.28%251K
Net Cash
364.41%19.93M
550.08%26.59M
121.67%4.29M
-74.38%-5.91M
33.73%-19.8M
84.37%-3.39M
-198.86%-29.88M
-634.85%-21.67M
110.07%30.22M
123.80%4.05M
Begining period cash
18.48%28.22M
18.48%28.22M
-43.82%23.82M
-43.82%23.82M
-40.74%42.4M
-40.74%42.4M
73.65%71.54M
73.65%71.54M
54.11%41.2M
54.11%41.2M
Cash at the end
76.45%49.79M
223.57%55.87M
18.48%28.22M
-55.74%17.27M
-43.82%23.82M
-22.08%39.02M
-40.74%42.4M
10.04%50.07M
73.65%71.54M
373.85%45.5M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofi Haohua (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 6.48%17.61M-----22.70%16.53M-----5.32%21.39M----13.87%22.59M-----47.31%19.84M----
Profit adjustment
Interest (income) - adjustment -1,122.58%-758K----96.10%-62K-----663.94%-1.59M----52.07%-208K-----1,140.00%-434K----
Impairment and provisions: -80.70%1.2M--0-34.72%6.23M--095.62%9.55M--01,184.47%4.88M--0--380K--0
-Impairment of property, plant and equipment (reversal) --522K------------------------------------
-Impairment of trade receivables (reversal) -89.07%681K-----34.72%6.23M----216.79%9.55M----693.16%3.01M------380K----
-Other impairments and provisions --------------------------1.87M------------
Revaluation surplus: --0--0--0--0--0--039.94%-200K--0---333K--0
-Other fair value changes ------------------------39.94%-200K-------333K----
Asset sale loss (gain): 133.87%21K--0-106.67%-62K--088.72%-30K--0-198.88%-266K--016.45%269K--0
-Loss (gain) on sale of property, machinery and equipment 133.87%21K-----106.67%-62K----88.72%-30K-----198.88%-266K----16.45%269K----
Depreciation and amortization: 6.83%8.08M--08.64%7.57M--03.12%6.96M--0-3.22%6.75M--022.27%6.98M--0
-Depreciation 6.80%8.06M----8.68%7.55M----3.00%6.94M-----3.38%6.74M----22.27%6.98M----
-Other depreciation and amortization 21.05%23K-----5.00%19K----81.82%20K------11K------------
Financial expense -63.13%240K-----13.32%651K----188.85%751K-----78.81%260K----1,127.00%1.23M----
Special items --3K-----------------------60K------------
Operating profit before the change of operating capital -14.46%26.4M--0-16.67%30.86M--09.72%37.03M--020.86%33.75M--0-36.34%27.92M--0
Change of operating capital
Inventory (increase) decrease 142.83%236K-----116.08%-551K----50.20%-255K-----215.84%-512K----116.89%442K----
Accounts receivable (increase)decrease -15.79%-13.59M----66.10%-11.74M----44.96%-34.63M-----363.13%-62.91M----175.57%23.91M----
Accounts payable increase (decrease) -387.78%-2.45M----128.21%851K-----159.90%-3.02M----149.51%5.04M-----161.40%-10.17M----
Cash  from business operations -52.76%10.59M98.42%9.42M2,671.10%22.42M26.40%4.75M96.46%-872K123.70%3.75M-198.16%-24.64M-208.99%-15.84M587.04%25.1M65.49%-5.13M
China income tax paid 11.56%-6.45M47.35%-2.05M34.48%-7.29M19.27%-3.89M-53.31%-11.13M-27.51%-4.82M21.71%-7.26M---3.78M-1.74%-9.27M----
Other taxs -------------------------------------71.89%-5.2M
Special items of business ----------3M--------------------45.74%-17M----
Net cash from operations -72.62%4.14M763.54%7.37M226.06%15.13M179.94%853K62.38%-12M94.56%-1.07M-301.51%-31.9M-90.05%-19.62M210.96%15.83M42.26%-10.33M
Cash flow from investment activities
Interest received - investment 1,122.58%758K-----37.37%62K-----52.40%99K-----52.07%208K----1,140.00%434K----
Sale of fixed assets -45.79%116K----365.22%214K-----86.47%46K------340K------------
Purchase of fixed assets 92.10%-591K95.49%-236K-846.96%-7.48M-30,664.71%-5.23M88.92%-790K99.63%-17K-893.04%-7.13M-558.38%-4.64M90.59%-718K78.02%-704K
Purchase of intangible assets ---9K------------88.51%-10K---4K---87K------------
Recovery of cash from investments --------------------------10.53M--40.49M--------
Cash on investment ---2M---------------1.6M100.20%59K-----200.00%-30M---10M---10M
Other items in the investment business ----666.67%276K------36K------------260.00%162K-----27.42%45K
Net cash from investment operations 76.11%-1.72M100.77%40K-220.08%-7.21M-13,768.42%-5.19M-158.26%-2.25M-99.37%38K137.57%3.86M156.48%6.02M-190.59%-10.28M-1,340.86%-10.66M
Net cash before financing -69.44%2.42M270.61%7.41M155.59%7.92M-321.87%-4.34M49.16%-14.25M92.44%-1.03M-605.50%-28.04M35.17%-13.6M131.15%5.55M-23.28%-20.98M
Cash flow from financing activities
New borrowing --------53.85%8M--3.8M158.43%5.2M-------8.9M-83.50%1.43M------8.63M
Refund 2.44%-8M-166.67%-8M8.89%-8.2M---3M-200.00%-9M----1.79%9M---9.06M--8.84M----
Issuing shares --27.52M--27.52M--------------------------------
Interest paid - financing 63.13%-240K83.13%-27K13.32%-651K-15.11%-160K-188.85%-751K-143.86%-139K39.53%-260K25.97%-57K-330.00%-430K---77K
Absorb investment income ---------------------------------80.00%300K--300K
Other items of the financing business 36.35%-1.77M86.18%-305K60.25%-2.78M0.59%-2.21M-315.93%-7M-490.43%-2.22M-110.54%-1.68M-102.32%-376K-48.16%15.96M--16.18M
Adjustment item of financing business ------------------6M--------------------
Net cash from financing operations 582.02%17.51M1,324.31%19.19M34.52%-3.63M33.57%-1.57M-201.14%-5.55M70.76%-2.36M-107.47%-1.84M-132.23%-8.07M-23.35%24.67M--25.04M
Effect of rate 1,396.36%1.65M264.44%1.06M-91.01%110K-8,150.00%-644K67.99%1.22M-95.98%8K491.87%728K-20.72%199K51.85%123K330.28%251K
Net Cash 364.41%19.93M550.08%26.59M121.67%4.29M-74.38%-5.91M33.73%-19.8M84.37%-3.39M-198.86%-29.88M-634.85%-21.67M110.07%30.22M123.80%4.05M
Begining period cash 18.48%28.22M18.48%28.22M-43.82%23.82M-43.82%23.82M-40.74%42.4M-40.74%42.4M73.65%71.54M73.65%71.54M54.11%41.2M54.11%41.2M
Cash at the end 76.45%49.79M223.57%55.87M18.48%28.22M-55.74%17.27M-43.82%23.82M-22.08%39.02M-40.74%42.4M10.04%50.07M73.65%71.54M373.85%45.5M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--Guofi Haohua (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg