(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 166.40%11.95M | ---- | 53.82%-17.99M | ---- | 29.82%-38.96M | ---- | -251.47%-55.52M | ---- | 240.28%36.65M | --17.19M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -8.44%-1.75M | ---- | -1.70%-1.61M | ---- | 54.61%-1.59M | ---- | -586.05%-3.49M | ---- | -83.75%-509K | ---78K |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | 137.74%20K | ---- | ---53K | ---- | ---- | ---- |
Impairment and provisions: | -182.42%-4.61M | --0 | 238.25%5.6M | --0 | -93.38%1.66M | --0 | 2,055.09%25M | --0 | --1.16M | --0 |
-Impairment of property, plant and equipment (reversal) | -79.63%558K | ---- | --2.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | -83.35%142K | ---- | --853K | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | -664.39%-4.55M | ---- | 720.00%806K | ---- | -101.11%-130K | ---- | --11.67M | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | --54K | ---- | ---- | ---- | 975.17%12.47M | ---- | --1.16M | ---- |
-Other impairments and provisions | -131.17%-623K | ---- | 21.67%2M | ---- | --1.64M | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | -104.83%-156K | --0 | 638.67%3.23M | --0 | 667.53%437K | --0 | 62.25%-77K | --0 | 9.33%-204K | ---105K |
-Fair value of investment properties (increase) | 91.40%1.82M | ---- | -66.17%953K | ---- | 5,130.36%2.82M | ---- | 72.55%-56K | ---- | 9.33%-204K | ---105K |
-Other fair value changes | -187.03%-1.98M | ---- | 195.59%2.28M | ---- | -11,233.33%-2.38M | ---- | ---21K | ---- | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | 89.03%-35K | --0 | -349.30%-319K | --0 | ---71K | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | 89.03%-35K | ---- | -349.30%-319K | ---- | ---71K | ---- |
Depreciation and amortization: | 2.20%4.96M | --0 | -12.16%4.85M | --0 | -15.51%5.53M | --0 | 2.83%6.54M | --0 | 138.08%6.36M | --3.03M |
-Depreciation | 1.75%4.88M | ---- | -12.16%4.8M | ---- | -15.57%5.46M | ---- | 2.49%6.47M | ---- | 140.66%6.31M | --3.01M |
-Amortization of intangible assets | 40.35%80K | ---- | -12.31%57K | ---- | -9.72%65K | ---- | 46.94%72K | ---- | 0.00%49K | --24K |
Financial expense | -5.50%1.24M | ---- | -6.29%1.31M | ---- | 9.56%1.4M | ---- | -58.75%1.28M | ---- | 25.68%3.09M | --1.81M |
Exchange Loss (gain) | ---- | ---- | -96.24%155K | ---- | 297.04%4.13M | ---- | -642.55%-2.09M | ---- | 21.88%-282K | --242K |
Special items | 188.77%166K | ---- | -101.94%-187K | ---- | 96,400.00%9.65M | ---- | --10K | ---- | ---- | ---- |
Operating profit before the change of operating capital | 353.72%11.79M | --0 | 73.85%-4.65M | --0 | 38.14%-17.77M | --0 | -162.18%-28.73M | --0 | 207.17%46.2M | --22.08M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -89.37%278K | ---- | 1,395.05%2.62M | ---- | 93.85%-202K | ---- | -242.95%-3.28M | ---- | -1,187.50%-957K | ---948K |
Accounts receivable (increase)decrease | -3,049.14%-9.16M | ---- | -149.16%-291K | ---- | -97.15%592K | ---- | 338.76%20.76M | ---- | 48.99%-8.69M | ---12.45M |
Accounts payable increase (decrease) | 1,379.60%6.67M | ---- | 1,570.37%451K | ---- | 100.28%27K | ---- | 14.97%-9.73M | ---- | -166.55%-11.44M | --12.31M |
prepayments (increase)decrease | 45.92%-2.81M | ---- | -266.36%-5.19M | ---- | -72.10%3.12M | ---- | 115.11%11.18M | ---- | 175.26%5.2M | --10.03M |
Financial assets at fair value (increase)decrease | 128.03%1.51M | ---- | ---5.39M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from business operations | 166.56%8.29M | --0 | 12.57%-12.45M | --0 | -1.50%-14.24M | --0 | -146.29%-14.03M | --0 | 262.14%30.3M | --31.02M |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | -114.99%-8.45M | ---- | 24.64%-3.93M | ---2.79M |
Special items of business | 354.94%3.96M | ---- | -87.40%870K | ---- | 263.52%6.91M | ---- | ---4.22M | ---- | ---- | ---- |
Net cash from operations | 205.75%12.24M | 117.73%2.56M | -57.94%-11.58M | -3,670.30%-14.42M | 67.39%-7.33M | 103.46%404K | -185.22%-22.48M | -141.30%-11.66M | 736.47%26.37M | 462.08%28.24M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 8.44%1.75M | ---- | 1.70%1.61M | ---- | -54.61%1.59M | ---- | 586.05%3.49M | ---- | 210.37%509K | --78K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Decrease in deposits (increase) | -700.00%-1.5M | ---- | 117.48%250K | ---- | -105.99%-1.43M | ---- | 209.30%23.87M | ---- | -6,467.06%-21.84M | ---5K |
Sale of fixed assets | ---- | ---- | ---- | ---- | -6.77%372K | ---- | 206.92%399K | ---- | --130K | ---- |
Purchase of fixed assets | -73.66%-389K | ---- | 63.22%-224K | ---- | -43.29%-609K | ---- | 80.48%-425K | ---- | 96.20%-2.18M | ---- |
Purchase of intangible assets | ---28K | ---- | ---- | ---- | ---- | ---- | ---133K | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | -93.86%870K | ---- | -86.25%14.17M | ---- | -14.22%103.03M | ---- | 207.07%120.11M | --15.05M |
Cash on investment | ---- | ---- | ---- | ---- | 98.31%-1.94M | ---- | 7.71%-114.44M | ---- | -217.15%-124.01M | ---15.05M |
Net cash from investment operations | -106.74%-169K | 90.83%-331K | -79.35%2.51M | 82.73%-3.61M | -23.06%12.15M | -502.46%-20.91M | 157.88%15.79M | 7,016.44%5.2M | 51.92%-27.28M | 100.17%73K |
Net cash before financing | 233.13%12.07M | 112.35%2.23M | -288.23%-9.07M | 12.05%-18.03M | 172.05%4.82M | -217.01%-20.5M | -640.53%-6.69M | -122.85%-6.47M | 98.31%-903K | 155.54%28.31M |
Cash flow from financing activities | ||||||||||
New borrowing | ---1.21M | ---- | ---- | ---- | ---- | ---- | -86.79%10M | ---- | 25.23%75.7M | --46.09M |
Refund | ---- | ---- | ---- | ---- | ---- | ---- | 99.04%-1.24M | ---- | -453.93%-129.85M | ---54.9M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --114.36M | --23.84M |
Interest paid - financing | 5.50%-1.24M | ---- | 6.29%-1.31M | ---- | -9.56%-1.4M | ---- | 58.75%-1.28M | ---- | -25.68%-3.09M | ---1.74M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10.72M | ---971K |
Other items of the financing business | 12.46%-1.06M | ---- | 14.41%-1.21M | ---- | 85.58%-1.42M | ---- | -380.01%-9.82M | ---- | ---2.05M | ---866K |
Net cash from financing operations | -38.94%-3.5M | -40.31%-1.8M | 10.38%-2.52M | 31.10%-1.29M | -20.26%-2.81M | 90.56%-1.87M | -105.28%-2.34M | -272.32%-19.76M | 28.22%44.35M | -67.79%11.46M |
Effect of rate | 82.79%-367K | -85.13%1.09M | 11.64%-2.13M | 1,462.89%7.35M | 21.16%-2.41M | -145.41%-539K | -323.50%-3.06M | 469.78%1.19M | -7.93%1.37M | -141.63%-321K |
Net Cash | 173.94%8.57M | 102.19%424K | -678.39%-11.59M | 13.63%-19.32M | 122.20%2M | 14.70%-22.37M | -120.78%-9.03M | -165.93%-26.22M | 328.80%43.45M | 358.60%39.78M |
Begining period cash | -31.47%29.89M | -31.47%29.89M | -0.93%43.61M | -0.93%43.61M | -21.54%44.02M | -21.54%44.02M | 396.75%56.11M | 396.75%56.11M | -60.77%11.3M | -60.77%11.3M |
Cash at the end | 27.44%38.09M | -0.74%31.41M | -31.47%29.89M | 49.84%31.64M | -0.93%43.61M | -32.05%21.12M | -21.54%44.02M | -38.77%31.08M | 396.75%56.11M | 257.73%50.75M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -38.77%31.08M | --56.11M | --50.75M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -38.77%31.08M | --56.11M | --50.75M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data