(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | ---- | ---- | ---- | -59.18%47.66M | ---- | 16.46%116.76M | -13.84%56.35M | 148.41%100.26M | 130.28%65.4M |
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | 4,307.33%8.42M | --0 | --191K | --0 | --0 | --0 |
-Other impairments and provisions | ---- | ---- | ---- | ---- | 4,307.33%8.42M | ---- | --191K | ---- | ---- | ---- |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | -17.42%13.01M | --0 | 49.74%15.76M | 36.51%7.98M | 107.04%10.52M | 116.80%5.85M |
-Depreciation | ---- | ---- | ---- | ---- | -17.42%13.01M | ---- | 49.74%15.76M | 36.51%7.98M | 107.04%10.52M | 116.80%5.85M |
Financial expense | ---- | ---- | ---- | ---- | -21.71%119K | ---- | 16.92%152K | ---- | --130K | --77K |
Special items | ---- | ---- | ---- | ---- | 182.81%7.36M | ---- | 30.98%-8.88M | 54.00%-4.36M | -345.36%-12.87M | -1,085.38%-9.48M |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | -38.24%76.57M | --0 | 26.45%123.98M | -3.03%59.96M | 93.43%98.04M | 104.11%61.84M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | -296.35%-8.81M | ---- | -136.86%-2.22M | -30.82%3.04M | 280.75%6.03M | 229.23%4.39M |
Accounts receivable (increase)decrease | ---- | ---- | ---- | ---- | -159.92%-169.12M | ---- | 17.98%-65.06M | -3,823.43%-53.59M | -735.91%-79.33M | -104.04%-1.37M |
Accounts payable increase (decrease) | ---- | ---- | ---- | ---- | 145.30%87.52M | ---- | 55.12%35.68M | 196.25%23.37M | 350.29%23M | 137.95%7.89M |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | 264.73%27.98M | ---- | -120.84%-16.99M | 273.44%12.47M | -6,053.60%-7.69M | 74.21%-7.19M |
Cash from business operations | --0 | -106.94%-2.46M | --0 | 30.25%35.48M | 552.94%54.64M | -13.62%27.24M | -70.14%8.37M | 40.99%31.53M | -63.33%28.02M | 91.13%22.36M |
China income tax paid | ---- | -14.82%-4.39M | ---- | 51.12%-3.83M | -3.77%-15.8M | -2.64%-7.83M | -13.00%-15.23M | 9.17%-7.63M | -50.37%-13.48M | -25.32%-8.4M |
Special items of business | ---- | ---- | ---- | ---- | 160.42%40.49M | ---- | -457.10%-67.01M | 68.27%-13.71M | -203.65%-12.03M | -11,178.33%-43.2M |
Net cash from operations | -89.99%5.49M | -121.66%-6.86M | 41.34%54.89M | 63.07%31.65M | 666.12%38.84M | -18.80%19.41M | -147.17%-6.86M | 71.14%23.9M | -78.44%14.54M | 179.32%13.97M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 55.89%873K | ---- | -92.51%560K | -25.45%1.74M | 440.35%7.47M | -34.50%2.33M | -45.74%1.38M | -27.51%3.56M | -7.54%2.55M |
Restricted cash (increase) decrease | ---- | -66.85%4.91M | ---- | 244.09%14.83M | -294.97%-7.75M | -86.39%-10.29M | 161.30%3.98M | -270.00%-5.52M | 122.45%1.52M | -47.35%3.25M |
Loan receivable (increase) decrease | ---- | ---6.53M | ---- | --0 | -97.24%490K | --0 | 196.88%17.76M | --0 | ---18.34M | --0 |
Sale of fixed assets | ---- | 1,790.32%1.17M | ---- | 226.32%62K | -66.67%18K | --19K | --54K | ---- | ---- | ---- |
Purchase of fixed assets | ---- | -321.02%-3.39M | ---- | -27.82%-804K | 87.07%-1.34M | 17.02%-629K | -375.08%-10.37M | 63.87%-758K | -73.53%-2.18M | -435.20%-2.1M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | -3,705.26%-723K | ---- | 99.64%-19K | 52.50%-19K | ---5.34M | ---40K |
Recovery of cash from investments | ---- | -99.26%495K | ---- | -38.11%66.78M | 245.22%233.41M | 440.75%107.89M | 583.84%67.61M | 14.24%19.95M | 11.32%9.89M | 1,785.96%17.46M |
Cash on investment | ---- | 96.26%-4.24M | ---- | -21.78%-113.25M | -131.09%-242.66M | -168.98%-92.99M | -2,340.89%-105.01M | -1,358.12%-34.57M | 74.77%-4.3M | -6,674.29%-2.37M |
Net cash from investment operations | 59.81%-37.59M | 78.97%-6.7M | -455.83%-93.52M | -377.57%-31.83M | 28.89%-16.83M | 158.70%11.47M | -55.75%-23.66M | -204.18%-19.54M | -34.43%-15.19M | 23.26%18.75M |
Net cash before financing | 16.91%-32.1M | -7,304.37%-13.55M | -275.49%-38.63M | -100.59%-183K | 172.12%22.01M | 607.03%30.88M | -4,610.19%-30.52M | -86.65%4.37M | -101.15%-648K | 61.86%32.72M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -58.10%10.11M | ---- | --24.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Refund | ---- | ---11.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --9.48M | --9.48M | ---- | ---- |
Interest paid - financing | ---- | 67.24%-38K | ---- | -251.52%-116K | -27.73%-152K | ---33K | ---119K | ---- | ---- | ---- |
Dividends paid - financing | ---- | 14.73%-359K | ---- | 98.50%-421K | 0.00%-56.11M | 0.00%-28.06M | -15.50%-56.11M | -34.75%-28.06M | -43.21%-48.59M | ---20.82M |
Other items of the financing business | ---- | 4.17%-1.17M | ---- | -38.19%-1.22M | -30.19%-2.09M | 5.55%-885K | -94.07%-1.6M | -51.13%-937K | ---826K | ---620K |
Net cash from financing operations | -110.64%-2.15M | -112.13%-2.71M | 134.68%20.23M | 177.18%22.36M | -20.68%-58.35M | -48.50%-28.98M | 2.14%-48.35M | 9.00%-19.51M | -45.65%-49.41M | ---21.44M |
Effect of rate | 86.22%-680K | 81.64%-746K | -234.86%-4.94M | -324.90%-4.06M | -83.52%3.66M | 131.08%1.81M | 252.97%22.22M | 61.04%-5.81M | -154.04%-14.52M | 39.29%-14.92M |
Net Cash | -86.21%-34.25M | -173.32%-16.26M | 49.39%-18.39M | 1,066.75%22.18M | 53.93%-36.34M | 112.55%1.9M | -57.57%-78.88M | -234.32%-15.15M | -325.22%-50.06M | -44.22%11.28M |
Begining period cash | -33.04%47.27M | -33.04%47.27M | -31.64%70.6M | -31.64%70.6M | -35.43%103.28M | -35.43%103.28M | -28.76%159.94M | -28.76%159.94M | 92.71%224.52M | 35.57%224.52M |
Cash at the end | -73.89%12.34M | -65.89%30.26M | -33.04%47.27M | -17.08%88.72M | -31.64%70.6M | -23.02%106.99M | -35.43%103.28M | -37.08%138.98M | -3.42%159.94M | 36.99%220.87M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data