HK Stock MarketDetailed Quotes

01685 BOER POWER

Watchlist
  • 0.167
  • +0.004+2.45%
Market Closed Apr 26 16:08 CST
129.22MMarket Cap4.07P/E (TTM)

BOER POWER Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
1.81%32.67M
----
-66.81%32.09M
----
125.64%96.68M
----
522.40%42.85M
----
100.71%6.88M
----
Profit adjustment
Interest (income) - adjustment
-21.15%-16.6M
----
-1,388.91%-13.7M
----
4.47%-920K
----
-57.61%-963K
----
93.00%-611K
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
-135.71%-5K
----
Impairment and provisions:
140.83%2.89M
--0
-76.11%1.2M
--0
166.24%5.02M
--0
-189,425.00%-7.58M
--0
-100.00%-4K
--0
-Impairmen of inventory (reversal)
----
----
----
----
105.77%52K
----
-22,425.00%-901K
----
---4K
----
-Impairment of trade receivables (reversal)
140.83%2.89M
----
-75.86%1.2M
----
108.97%4.97M
----
---55.39M
----
----
----
-Other impairments and provisions
----
----
----
----
----
----
--48.71M
----
----
----
Revaluation surplus:
--0
--0
--0
--0
-72.32%-2.14M
--0
15.25%-1.24M
--0
-196.69%-1.46M
--0
-Other fair value changes
----
----
----
----
-72.32%-2.14M
----
15.25%-1.24M
----
-196.69%-1.46M
----
Asset sale loss (gain):
-1,850.00%-312K
--0
99.98%-16K
--0
-7,211.58%-94.69M
--0
72.05%-1.3M
--0
-1,597.07%-4.63M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
---94.01M
----
----
----
---4.03M
----
-Loss (gain) on sale of property, machinery and equipment
56.25%-7K
----
97.64%-16K
----
31.48%-679K
----
-290.16%-991K
----
-104.73%-254K
----
-Loss (gain) from selling other assets
---305K
----
----
----
----
----
13.14%-304K
----
93.79%-350K
----
Depreciation and amortization:
-0.02%18.91M
--0
-21.71%18.91M
--0
-21.03%24.15M
--0
-12.29%30.58M
--0
-5.61%34.87M
--0
-Depreciation
1.15%18.74M
----
-22.85%18.53M
----
-20.75%24.01M
----
-11.08%30.3M
----
-2.00%34.08M
----
-Amortization of intangible assets
-56.81%165K
----
176.81%382K
----
-51.24%138K
----
-64.31%283K
----
-0.50%793K
----
Financial expense
9.57%30.34M
----
1.02%27.69M
----
-23.78%27.41M
----
-15.45%35.96M
----
-13.51%42.54M
----
Exchange Loss (gain)
-409.30%-438K
----
-171.67%-86K
----
-99.03%120K
----
323.43%12.37M
----
-139.86%-5.54M
----
Special items
-99.83%5K
----
-76.47%2.86M
----
2,065.12%12.17M
----
15.64%562K
----
57.79%486K
----
Operating profit before the change of operating capital
-2.15%67.47M
--0
1.69%68.95M
--0
-39.05%67.81M
--0
53.38%111.25M
--0
-0.56%72.53M
--0
Change of operating capital
Inventory (increase) decrease
-179.68%-12.13M
----
220.74%15.23M
----
-38.62%-12.61M
----
61.35%-9.1M
----
-402.50%-23.54M
----
Accounts receivable (increase)decrease
119.25%9.2M
----
-143.96%-47.76M
----
2,397.01%108.65M
----
-98.70%4.35M
----
46.11%335.02M
----
Accounts payable increase (decrease)
3.32%166.44M
----
-23.92%161.09M
----
-17.89%211.73M
----
107.48%257.85M
----
216.62%124.27M
----
Cash  from business operations
16.94%230.97M
8.39%121.13M
-47.41%197.5M
-66.80%111.76M
12.24%375.57M
256.50%336.66M
143.44%334.62M
69.83%94.43M
-19.30%137.45M
-59.68%55.61M
Other taxs
-321.17%-2.53M
-653.79%-1.09M
64.20%-600K
74.25%-145K
-158.24%-1.68M
47.28%-563K
89.75%-649K
82.38%-1.07M
65.12%-6.33M
-78.81%-6.06M
Special items of business
----
----
----
----
----
----
91.98%-29.73M
----
-1,694.37%-370.83M
----
Net cash from operations
16.02%228.44M
7.55%120.04M
-47.34%196.9M
-66.79%111.61M
11.95%373.89M
259.97%336.09M
154.70%333.97M
88.44%93.37M
-13.83%131.12M
-63.17%49.55M
Cash flow from investment activities
Interest received - investment
21.15%16.6M
-50.24%6.7M
1,388.91%13.7M
1,606.34%13.46M
-4.47%920K
62.35%789K
57.61%963K
123.96%486K
-93.00%611K
--217K
Decrease in deposits (increase)
-133.81%-142.71M
-271.19%-147.45M
-83.20%-61.04M
-15.33%-39.72M
-4.35%-33.32M
5.93%-34.44M
73.27%-31.93M
65.66%-36.61M
-139.39%-119.45M
-158.59%-106.62M
Sale of fixed assets
-9.38%29K
-14.71%29K
-98.82%32K
-98.48%34K
30.30%2.72M
1,560.74%2.24M
111.01%2.09M
-90.88%135K
81.32%990K
--1.48M
Purchase of fixed assets
-3.53%-3.75M
-394.75%-2.54M
4.55%-3.63M
84.34%-514K
-102.94%-3.8M
1.05%-3.28M
44.52%-1.87M
-38.65%-3.32M
51.29%-3.37M
85.38%-2.39M
Purchase of intangible assets
----
----
----
----
---137K
---137K
----
----
----
----
Sale of subsidiaries
----
----
----
----
-140.65%-1.33M
---1.33M
-86.08%3.26M
----
--23.43M
----
Recovery of cash from investments
--5.02M
----
----
----
----
----
-93.12%928K
----
--13.49M
----
Cash on investment
----
----
----
----
----
----
----
----
29.06%-2.02M
----
Net cash from investment operations
-145.08%-124.83M
-435.76%-143.26M
-45.79%-50.93M
26.05%-26.74M
-31.55%-34.94M
8.02%-36.16M
69.23%-26.56M
63.37%-39.31M
-128.52%-86.32M
-163.64%-107.32M
Net cash before financing
-29.02%103.61M
-127.37%-23.23M
-56.94%145.97M
-71.70%84.87M
10.26%338.96M
454.87%299.94M
586.12%307.41M
193.56%54.06M
-90.15%44.8M
-119.06%-57.77M
Cash flow from financing activities
New borrowing
-16.67%385.79M
-18.77%146.91M
-39.93%462.97M
-41.35%180.86M
-3.91%770.73M
-31.97%308.34M
-5.66%802.09M
-14.55%453.23M
-38.52%850.25M
-48.26%530.41M
Refund
21.96%-467.64M
53.95%-132.84M
42.43%-599.27M
52.10%-288.47M
5.44%-1.04B
-10.94%-602.28M
-40.36%-1.1B
-44.80%-542.88M
56.28%-784.28M
71.21%-374.93M
Interest paid - financing
-9.57%-30.34M
-9.76%-16.84M
-7.51%-27.69M
-4.56%-15.35M
20.83%-25.76M
10.97%-14.68M
11.02%-32.53M
8.36%-16.49M
25.65%-36.57M
22.70%-17.99M
Other items of the financing business
----
----
----
----
2.80%-4.96M
-106.90%-4.83M
66.18%-5.1M
56.89%-2.33M
-3,010.72%-15.09M
-165.29%-5.41M
Net cash from financing operations
31.58%-112.2M
97.75%-2.77M
45.50%-163.99M
60.77%-122.96M
10.54%-300.9M
-188.96%-313.44M
-2,449.40%-336.36M
-182.12%-108.47M
103.11%14.32M
143.68%132.09M
Effect of rate
47.44%115K
2,850.00%165K
141.94%78K
93.02%-6K
-204.92%-186K
25.86%-86K
-354.17%-61K
48.67%-116K
114.72%24K
-1,714.29%-226K
Net Cash
52.34%-8.59M
31.75%-26M
-147.35%-18.02M
-182.16%-38.09M
231.44%38.06M
75.19%-13.5M
-148.97%-28.95M
-173.23%-54.42M
1,126.76%59.12M
9,665.05%74.31M
Begining period cash
-23.08%59.79M
-23.08%59.79M
94.99%77.74M
94.99%77.74M
-42.12%39.87M
-42.12%39.87M
607.61%68.88M
607.61%68.88M
-37.82%9.73M
-37.82%9.73M
Cash at the end
-14.17%51.32M
-14.32%33.96M
-23.08%59.79M
50.83%39.64M
94.99%77.74M
83.19%26.28M
-42.12%39.87M
-82.88%14.35M
607.61%68.88M
410.16%83.82M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 1.81%32.67M-----66.81%32.09M----125.64%96.68M----522.40%42.85M----100.71%6.88M----
Profit adjustment
Interest (income) - adjustment -21.15%-16.6M-----1,388.91%-13.7M----4.47%-920K-----57.61%-963K----93.00%-611K----
Attributable subsidiary (profit) loss ---------------------------------135.71%-5K----
Impairment and provisions: 140.83%2.89M--0-76.11%1.2M--0166.24%5.02M--0-189,425.00%-7.58M--0-100.00%-4K--0
-Impairmen of inventory (reversal) ----------------105.77%52K-----22,425.00%-901K-------4K----
-Impairment of trade receivables (reversal) 140.83%2.89M-----75.86%1.2M----108.97%4.97M-------55.39M------------
-Other impairments and provisions --------------------------48.71M------------
Revaluation surplus: --0--0--0--0-72.32%-2.14M--015.25%-1.24M--0-196.69%-1.46M--0
-Other fair value changes -----------------72.32%-2.14M----15.25%-1.24M-----196.69%-1.46M----
Asset sale loss (gain): -1,850.00%-312K--099.98%-16K--0-7,211.58%-94.69M--072.05%-1.3M--0-1,597.07%-4.63M--0
-Loss (gain) from sale of subsidiary company -------------------94.01M---------------4.03M----
-Loss (gain) on sale of property, machinery and equipment 56.25%-7K----97.64%-16K----31.48%-679K-----290.16%-991K-----104.73%-254K----
-Loss (gain) from selling other assets ---305K--------------------13.14%-304K----93.79%-350K----
Depreciation and amortization: -0.02%18.91M--0-21.71%18.91M--0-21.03%24.15M--0-12.29%30.58M--0-5.61%34.87M--0
-Depreciation 1.15%18.74M-----22.85%18.53M-----20.75%24.01M-----11.08%30.3M-----2.00%34.08M----
-Amortization of intangible assets -56.81%165K----176.81%382K-----51.24%138K-----64.31%283K-----0.50%793K----
Financial expense 9.57%30.34M----1.02%27.69M-----23.78%27.41M-----15.45%35.96M-----13.51%42.54M----
Exchange Loss (gain) -409.30%-438K-----171.67%-86K-----99.03%120K----323.43%12.37M-----139.86%-5.54M----
Special items -99.83%5K-----76.47%2.86M----2,065.12%12.17M----15.64%562K----57.79%486K----
Operating profit before the change of operating capital -2.15%67.47M--01.69%68.95M--0-39.05%67.81M--053.38%111.25M--0-0.56%72.53M--0
Change of operating capital
Inventory (increase) decrease -179.68%-12.13M----220.74%15.23M-----38.62%-12.61M----61.35%-9.1M-----402.50%-23.54M----
Accounts receivable (increase)decrease 119.25%9.2M-----143.96%-47.76M----2,397.01%108.65M-----98.70%4.35M----46.11%335.02M----
Accounts payable increase (decrease) 3.32%166.44M-----23.92%161.09M-----17.89%211.73M----107.48%257.85M----216.62%124.27M----
Cash  from business operations 16.94%230.97M8.39%121.13M-47.41%197.5M-66.80%111.76M12.24%375.57M256.50%336.66M143.44%334.62M69.83%94.43M-19.30%137.45M-59.68%55.61M
Other taxs -321.17%-2.53M-653.79%-1.09M64.20%-600K74.25%-145K-158.24%-1.68M47.28%-563K89.75%-649K82.38%-1.07M65.12%-6.33M-78.81%-6.06M
Special items of business ------------------------91.98%-29.73M-----1,694.37%-370.83M----
Net cash from operations 16.02%228.44M7.55%120.04M-47.34%196.9M-66.79%111.61M11.95%373.89M259.97%336.09M154.70%333.97M88.44%93.37M-13.83%131.12M-63.17%49.55M
Cash flow from investment activities
Interest received - investment 21.15%16.6M-50.24%6.7M1,388.91%13.7M1,606.34%13.46M-4.47%920K62.35%789K57.61%963K123.96%486K-93.00%611K--217K
Decrease in deposits (increase) -133.81%-142.71M-271.19%-147.45M-83.20%-61.04M-15.33%-39.72M-4.35%-33.32M5.93%-34.44M73.27%-31.93M65.66%-36.61M-139.39%-119.45M-158.59%-106.62M
Sale of fixed assets -9.38%29K-14.71%29K-98.82%32K-98.48%34K30.30%2.72M1,560.74%2.24M111.01%2.09M-90.88%135K81.32%990K--1.48M
Purchase of fixed assets -3.53%-3.75M-394.75%-2.54M4.55%-3.63M84.34%-514K-102.94%-3.8M1.05%-3.28M44.52%-1.87M-38.65%-3.32M51.29%-3.37M85.38%-2.39M
Purchase of intangible assets -------------------137K---137K----------------
Sale of subsidiaries -----------------140.65%-1.33M---1.33M-86.08%3.26M------23.43M----
Recovery of cash from investments --5.02M---------------------93.12%928K------13.49M----
Cash on investment --------------------------------29.06%-2.02M----
Net cash from investment operations -145.08%-124.83M-435.76%-143.26M-45.79%-50.93M26.05%-26.74M-31.55%-34.94M8.02%-36.16M69.23%-26.56M63.37%-39.31M-128.52%-86.32M-163.64%-107.32M
Net cash before financing -29.02%103.61M-127.37%-23.23M-56.94%145.97M-71.70%84.87M10.26%338.96M454.87%299.94M586.12%307.41M193.56%54.06M-90.15%44.8M-119.06%-57.77M
Cash flow from financing activities
New borrowing -16.67%385.79M-18.77%146.91M-39.93%462.97M-41.35%180.86M-3.91%770.73M-31.97%308.34M-5.66%802.09M-14.55%453.23M-38.52%850.25M-48.26%530.41M
Refund 21.96%-467.64M53.95%-132.84M42.43%-599.27M52.10%-288.47M5.44%-1.04B-10.94%-602.28M-40.36%-1.1B-44.80%-542.88M56.28%-784.28M71.21%-374.93M
Interest paid - financing -9.57%-30.34M-9.76%-16.84M-7.51%-27.69M-4.56%-15.35M20.83%-25.76M10.97%-14.68M11.02%-32.53M8.36%-16.49M25.65%-36.57M22.70%-17.99M
Other items of the financing business ----------------2.80%-4.96M-106.90%-4.83M66.18%-5.1M56.89%-2.33M-3,010.72%-15.09M-165.29%-5.41M
Net cash from financing operations 31.58%-112.2M97.75%-2.77M45.50%-163.99M60.77%-122.96M10.54%-300.9M-188.96%-313.44M-2,449.40%-336.36M-182.12%-108.47M103.11%14.32M143.68%132.09M
Effect of rate 47.44%115K2,850.00%165K141.94%78K93.02%-6K-204.92%-186K25.86%-86K-354.17%-61K48.67%-116K114.72%24K-1,714.29%-226K
Net Cash 52.34%-8.59M31.75%-26M-147.35%-18.02M-182.16%-38.09M231.44%38.06M75.19%-13.5M-148.97%-28.95M-173.23%-54.42M1,126.76%59.12M9,665.05%74.31M
Begining period cash -23.08%59.79M-23.08%59.79M94.99%77.74M94.99%77.74M-42.12%39.87M-42.12%39.87M607.61%68.88M607.61%68.88M-37.82%9.73M-37.82%9.73M
Cash at the end -14.17%51.32M-14.32%33.96M-23.08%59.79M50.83%39.64M94.99%77.74M83.19%26.28M-42.12%39.87M-82.88%14.35M607.61%68.88M410.16%83.82M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg