(Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | (FY)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 102.29%1.28M | ---- | -224.63%-55.92M | ---- | 56.45%44.87M | ---- | -42.87%28.68M | ---- | 39.76%50.2M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 5.76%-2.32M | ---- | 68.83%-2.47M | ---- | -194.31%-7.91M | ---- | -717.02%-2.69M | ---- | -928.13%-329K |
Attributable subsidiary (profit) loss | ---- | 51.34%-1.74M | ---- | 81.21%-3.57M | ---- | -1,519.06%-19.02M | ---- | -29,475.00%-1.18M | ---- | 105.26%4K |
Impairment and provisions: | --0 | -99.56%131K | --0 | 234.75%29.77M | --0 | 335.55%8.89M | --0 | 2,168.89%2.04M | --0 | -38.78%90K |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | --9.51M | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | ---- | 13.45%8.33M | ---- | --7.35M | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | -98.90%131K | ---- | 670.93%11.93M | ---- | -24.19%1.55M | ---- | 2,168.89%2.04M | ---- | -38.78%90K |
Revaluation surplus: | --0 | --0 | --0 | 170.29%5.99M | --0 | 53.55%-8.52M | --0 | -4,374.15%-18.34M | --0 | ---410K |
-Other fair value changes | ---- | ---- | ---- | 170.29%5.99M | ---- | 53.55%-8.52M | ---- | -4,374.15%-18.34M | ---- | ---410K |
Asset sale loss (gain): | --0 | 97.56%-139K | --0 | -4,421.43%-5.7M | --0 | 99.45%-126K | --0 | -28,689.87%-22.74M | --0 | 0.00%-79K |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---4.31M | ---- | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 90.00%-139K | ---- | -1,003.17%-1.39M | ---- | 57.43%-126K | ---- | -274.68%-296K | ---- | 0.00%-79K |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---22.45M | ---- | ---- |
Depreciation and amortization: | --0 | 11.43%49.81M | --0 | -3.94%44.7M | --0 | 17.98%46.53M | --0 | 69.09%39.44M | --0 | -7.83%23.32M |
-Depreciation | ---- | 11.81%49.81M | ---- | -2.34%44.55M | ---- | 18.35%45.61M | ---- | 65.25%38.54M | ---- | -7.83%23.32M |
-Amortization of intangible assets | ---- | ---- | ---- | -83.57%150K | ---- | 1.90%913K | ---- | --896K | ---- | ---- |
Financial expense | ---- | 144.33%27.06M | ---- | 9.02%11.07M | ---- | 34.08%10.16M | ---- | 389.41%7.58M | ---- | 31.97%1.55M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.54M |
Unrealized exchange loss (gain) | ---- | ---- | ---- | 101.10%96K | ---- | -19,571.11%-8.76M | ---- | --45K | ---- | ---- |
Special items | ---- | -41.64%-7.05M | ---- | 81.67%-4.98M | ---- | -183.14%-27.15M | ---- | -2,859.88%-9.59M | ---- | 56.74%-324K |
Operating profit before the change of operating capital | --0 | 252.88%67.02M | --0 | -51.24%18.99M | --0 | 67.60%38.95M | --0 | -69.25%23.24M | --0 | 22.66%75.57M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | 207.20%9.42M | ---- | -84.64%-8.79M | ---- | -267.22%-4.76M | ---- | --2.85M |
Accounts receivable (increase)decrease | ---- | -287.01%-31.64M | ---- | -167.66%-8.18M | ---- | 142.01%12.08M | ---- | -129.10%-28.76M | ---- | 59.65%-12.55M |
Accounts payable increase (decrease) | ---- | 1,427.12%16.74M | ---- | -105.45%-1.26M | ---- | -55.40%23.15M | ---- | 3,187.27%51.9M | ---- | -107.94%-1.68M |
prepayments (increase)decrease | ---- | -137.93%-5.03M | ---- | -139.22%-2.11M | ---- | 26.35%5.39M | ---- | -25.31%4.26M | ---- | 2,069.58%5.71M |
Cash from business operations | --0 | 2.18%22.13M | --0 | -81.10%21.66M | --0 | 2,659.87%114.56M | --0 | -95.43%4.15M | --0 | 75.01%90.88M |
Hong Kong profits tax paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -42.50%-8.83M |
Other taxs | ---- | -395.25%-14.5M | ---- | -94.87%-2.93M | ---- | 89.65%-1.5M | ---- | ---14.51M | ---- | ---- |
Special items of business | 8,878.99%65.82M | -621.08%-24.97M | 101.89%733K | -89.06%4.79M | ---38.83M | 204.93%43.79M | ---- | -298.79%-41.73M | ---- | --20.99M |
Net cash from operations | 8,878.99%65.82M | -59.25%7.63M | 101.89%733K | -83.43%18.73M | -209.55%-38.83M | 1,191.10%113.06M | 219.85%35.45M | -112.63%-10.36M | -129.89%-29.58M | 79.42%82.05M |
Cash flow from investment activities | ||||||||||
Interest received - investment | --2.14M | 56.09%1.24M | ---- | 85.78%797K | 613.33%107K | 11.14%429K | -96.33%15K | 436.11%386K | 3,308.33%409K | 125.00%72K |
Loan receivable (increase) decrease | 438.13%18.54M | 148.47%3.18M | -430.76%-5.48M | 40.91%-6.56M | --1.66M | ---11.1M | ---- | ---- | --18.18M | ---- |
Decrease in deposits (increase) | ---- | 70.05%-9.25M | ---13.16M | ---30.87M | ---- | ---- | ---- | ---- | ---- | 34,166.67%2.04M |
Sale of fixed assets | -65.70%498K | -21.67%1.95M | 14.51%1.45M | 60.45%2.49M | 762.59%1.27M | 93.27%1.55M | 212.77%147K | 710.10%802K | --47K | -93.91%99K |
Purchase of fixed assets | 38.33%-8.62M | -221.52%-32.66M | 27.81%-13.97M | 75.81%-10.16M | 33.79%-19.36M | 38.14%-41.98M | 44.34%-29.24M | -93.82%-67.86M | -81.53%-52.53M | -255.52%-35.01M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | --21.86M | ---- | ---- | ---- | ---- |
Sale of subsidiaries | ---- | ---- | ---- | --85.69M | ---876K | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -472.26%-82.25M | ---- | --22.1M |
Recovery of cash from investments | ---- | ---- | ---- | 3.05%44.45M | 203.57%44.45M | --43.14M | --14.64M | ---- | ---- | --1M |
Cash on investment | ---5.74M | 2.07%-38.3M | ---- | 33.26%-39.11M | 119.46%4.82M | -68.50%-58.6M | ---24.79M | -187.32%-34.78M | ---- | 72.78%-12.1M |
Net cash from investment operations | 121.89%6.82M | -258.00%-73.83M | -197.17%-31.17M | 204.51%46.73M | 181.79%32.08M | 75.66%-44.71M | -15.73%-39.22M | -742.44%-183.7M | -17.16%-33.89M | 70.49%-21.81M |
Net cash before financing | 338.67%72.64M | -201.13%-66.2M | -350.76%-30.44M | -4.23%65.46M | -78.86%-6.75M | 135.22%68.35M | 94.05%-3.78M | -422.12%-194.06M | -190.62%-63.46M | 313.90%60.25M |
Cash flow from financing activities | ||||||||||
New borrowing | -84.77%5.06M | 71.11%92.44M | -47.21%33.22M | -41.56%54.02M | -4.13%62.92M | -49.57%92.43M | -28.51%65.63M | 650.06%183.28M | 367.37%91.8M | 55.84%24.44M |
Refund | -95.90%-19.25M | 66.86%-27.81M | 86.91%-9.83M | 37.33%-83.9M | -24.77%-75.1M | -275.37%-133.89M | -91.38%-60.19M | 30.03%-35.67M | -578.85%-31.45M | -847.69%-50.98M |
Interest paid - financing | -68.39%-14M | -95.45%-26.83M | -4.71%-8.32M | -52.36%-13.73M | -63.97%-7.94M | -39.79%-9.01M | -139.52%-4.84M | -316.28%-6.44M | -109.10%-2.02M | -31.97%-1.55M |
Absorb investment income | ---- | -98.93%771K | -98.93%771K | 2,606.06%72.36M | --72.36M | -83.36%2.67M | ---- | --16.07M | --16.07M | ---- |
Other items of the financing business | -547.22%-10.38M | -1,289.48%-6M | 525.87%2.32M | -97.29%504K | -104.21%-545K | 532.98%18.58M | 608.93%12.94M | 13.25%-4.29M | 34.58%-2.54M | 50.98%-4.95M |
Net cash from financing operations | -312.34%-38.58M | 11.37%32.58M | -64.86%18.17M | 200.15%29.26M | 281.82%51.7M | -119.10%-29.21M | -81.16%13.54M | 562.99%152.94M | 607.56%71.85M | -3,344.63%-33.03M |
Effect of rate | 87.52%-344K | 87.81%-548K | -712.44%-2.76M | -586.36%-4.49M | -31.71%450K | 194.77%924K | 122.99%659K | -389.95%-975K | ---2.87M | ---199K |
Net Cash | 377.66%34.06M | -135.49%-33.61M | -127.30%-12.27M | 142.02%94.71M | 360.29%44.94M | 195.17%39.14M | 16.39%9.76M | -251.12%-41.12M | -89.54%8.39M | 193.43%27.21M |
Begining period cash | -21.17%127.2M | 126.82%161.36M | 126.82%161.36M | 128.89%71.14M | 128.89%71.14M | -57.53%31.08M | -57.53%31.08M | 58.51%73.18M | 58.51%73.18M | -38.68%46.16M |
Cash at the end | 9.96%160.92M | -21.17%127.2M | 25.57%146.33M | 126.82%161.36M | 180.78%116.53M | 128.89%71.14M | -47.26%41.5M | -57.53%31.08M | -37.71%78.7M | 58.51%73.18M |
Cash balance analysis | ||||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | ---- | -47.26%41.5M | --31.08M | --78.7M | ---- |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | -47.26%41.5M | --31.08M | --78.7M | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Nobunaga Zhonghe (Hong Kong) Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data