(Q6)Oct 31, 2023 | (FY)Apr 30, 2023 | (Q6)Oct 31, 2022 | (FY)Apr 30, 2022 | (Q6)Oct 31, 2021 | (FY)Apr 30, 2021 | (Q6)Oct 31, 2020 | (FY)Apr 30, 2020 | (Q6)Oct 31, 2019 | (FY)Apr 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -1,442.85%-16.52M | ---- | 17.03%1.23M | ---- | -94.59%1.05M | ---- | -20.90%19.42M | ---- | -16.55%24.55M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -48.48%-490K | ---- | -79.35%-330K | ---- | 38.87%-184K | ---- | -4,200.00%-301K | ---- | 90.54%-7K |
Impairment and provisions: | --0 | 1,102.15%6.99M | --0 | 1.83%-697K | --0 | -117.80%-710K | --0 | 377.98%3.99M | --0 | -217.43%-1.44M |
-Impairment of property, plant and equipment (reversal) | ---- | --6.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | 139.45%275K | ---- | 44.15%-697K | ---- | -131.29%-1.25M | ---- | 377.98%3.99M | ---- | -217.43%-1.44M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | --538K | ---- | ---- | ---- | ---- |
Revaluation surplus: | --0 | -19.83%1.4M | --0 | 314.37%1.75M | --0 | 80.81%-814K | --0 | ---4.24M | --0 | --0 |
-Derivative financial instruments fair value (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --983K | ---- | ---- |
-Other fair value changes | ---- | -19.83%1.4M | ---- | 314.37%1.75M | ---- | 84.42%-814K | ---- | ---5.22M | ---- | ---- |
Asset sale loss (gain): | --0 | --0 | --0 | ---20K | --0 | --0 | --0 | ---285K | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---20K | ---- | ---- | ---- | ---285K | ---- | ---- |
Depreciation and amortization: | --0 | -3.58%3.29M | --0 | 6.04%3.41M | --0 | 18.69%3.21M | --0 | 249.74%2.71M | --0 | 91.58%774K |
-Depreciation | ---- | -6.83%1.65M | ---- | -11.09%1.77M | ---- | -16.15%1.99M | ---- | 212.35%2.38M | ---- | 88.37%761K |
-Amortization of intangible assets | ---- | -0.06%1.63M | ---- | 34.02%1.64M | ---- | 269.70%1.22M | ---- | 2,438.46%330K | ---- | --13K |
Financial expense | ---- | 46.61%346K | ---- | -6.72%236K | ---- | 24.02%253K | ---- | 2,814.29%204K | ---- | -98.10%7K |
Special items | ---- | ---190K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | --0 | -193.02%-5.18M | --0 | 98.33%5.57M | --0 | -86.93%2.81M | --0 | -10.03%21.49M | --0 | -23.78%23.89M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 367.10%2.45M | ---- | 62.52%-918K | ---- | -215.25%-2.45M | ---- | 312.93%2.13M | ---- | -1,117.07%-998K |
Accounts receivable (increase)decrease | ---- | -253.04%-15.24M | ---- | -69.34%9.96M | ---- | 281.71%32.47M | ---- | 23.12%-17.87M | ---- | 29.48%-23.25M |
Accounts payable increase (decrease) | ---- | 181.37%2.62M | ---- | 66.03%-3.22M | ---- | -2,768.18%-9.47M | ---- | -103.71%-330K | ---- | -37.94%8.89M |
Derivative financial instruments (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---983K | ---- | ---- |
Cash from business operations | --0 | -232.68%-15.35M | --0 | -50.35%11.57M | --0 | 498.25%23.3M | --0 | -57.18%3.9M | --0 | -27.93%9.1M |
Hong Kong profits tax paid | ---- | 205.97%2.11M | ---- | 58.17%-1.99M | ---- | 21.02%-4.76M | ---- | -45.77%-6.03M | ---- | 46.17%-4.14M |
China income tax paid | ---- | ---- | ---- | ---- | ---- | 114.22%30K | ---- | 47.77%-211K | ---- | -778.26%-404K |
Special items of business | ---- | ---- | ---- | 370.77%176K | ---- | 87.92%-65K | ---- | -196.07%-538K | ---- | --560K |
Net cash from operations | -278.00%-23.36M | -238.24%-13.24M | -98.24%-6.18M | -48.42%9.58M | -124.21%-3.12M | 890.80%18.57M | 209.62%12.88M | -151.55%-2.35M | 179.55%4.16M | -6.85%4.56M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 112.57%355K | 48.48%490K | 1.21%167K | 79.35%330K | 725.00%165K | -38.87%184K | -79.59%20K | 4,200.00%301K | 4,800.00%98K | -90.54%7K |
Sale of fixed assets | ---- | ---- | ---- | --530K | ---- | ---- | ---- | --711K | --711K | ---- |
Purchase of fixed assets | -77.78%-48K | 98.12%-26K | 97.89%-27K | 26.54%-1.38M | 28.52%-1.28M | 35.03%-1.88M | 38.34%-1.79M | 81.35%-2.9M | 81.35%-2.9M | -1,342.49%-15.55M |
Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | ---849K | -358.92%-849K | ---- | 90.75%-185K | ---814K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | -96.70%473K | ---- | --14.32M | ---- | ---- |
Cash on investment | ---4.67M | ---- | ---- | -25.78%-10.5M | ---- | 52.76%-8.35M | -1,041.16%-7.87M | -224.22%-17.67M | ---690K | ---5.45M |
Net cash from investment operations | -3,215.00%-4.36M | 104.21%464K | 112.58%140K | -5.76%-11.02M | 89.39%-1.11M | -99.06%-10.42M | -253.71%-10.49M | 75.99%-5.24M | 83.10%-2.97M | -2,072.01%-21.81M |
Net cash before financing | -358.95%-27.73M | -783.47%-12.78M | -42.78%-6.04M | -117.75%-1.45M | -277.33%-4.23M | 207.40%8.15M | 100.00%2.39M | 56.04%-7.58M | 105.24%1.19M | -543.95%-17.25M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | --6.14M | --6.14M | ---- | ---- | --6.55M | --6.55M | ---- | ---- | ---- |
Refund | -73.29%-1.24M | -338.60%-5.14M | -53.76%-715K | ---1.17M | ---465K | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 44.62%-103K | -46.61%-346K | -48.80%-186K | 6.72%-236K | -0.81%-125K | -24.02%-253K | -37.78%-124K | -2,814.29%-204K | 43.75%-90K | 98.10%-7K |
Other items of the financing business | ---- | 0.00%-231K | -2.68%-115K | 69.92%-231K | 80.98%-112K | 37.10%-768K | -7.88%-589K | -241.06%-1.22M | -200.00%-546K | -3.17%-358K |
Net cash from financing operations | -126.17%-1.34M | 126.31%431K | 830.48%5.13M | -129.62%-1.64M | -112.02%-702K | 488.07%5.53M | 1,017.92%5.84M | -290.41%-1.43M | -85.96%-636K | 48.95%-365K |
Effect of rate | -96.72%19K | 278.13%399K | 19,200.00%579K | -134.84%-224K | -99.00%3K | 1,386.00%643K | 199.67%301K | 94.33%-50K | 24.50%-302K | -281.11%-882K |
Net Cash | -3,083.68%-29.07M | -300.26%-12.34M | 81.49%-913K | -122.55%-3.08M | -159.98%-4.93M | 251.79%13.68M | 1,376.48%8.22M | 48.86%-9.01M | 102.41%557K | -655.57%-17.62M |
Begining period cash | -25.91%34.17M | -6.69%46.11M | -6.69%46.11M | 40.79%49.42M | 40.79%49.42M | -20.51%35.1M | -20.51%35.1M | -29.52%44.16M | -29.52%44.16M | 6.20%62.66M |
Cash at the end | -88.82%5.12M | -25.91%34.17M | 2.90%45.78M | -6.69%46.11M | 1.98%44.49M | 40.79%49.42M | -1.78%43.63M | -20.51%35.1M | 13.47%44.41M | -29.52%44.16M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deber & Berg Certified Public Accountants Ltd | -- | Deber & Berg Certified Public Accountants Ltd | -- | Deber & Berg Certified Public Accountants Ltd | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data